CashFlowRE
Sign in Sign up
1839 Ramsay St
B- Composite 69.19
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.4/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$79,900

1839 Ramsay St · Baltimore, MD 21223
2 bd · 1.0 ba · 690 sqft · Townhouse · 171 Days on market
Built 1920 871 sqft lot $116/sqft · 299% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

Key facts

  • Ample storage space
  • High ceilings
  • Built 1920

Tags

UPDATED EAT-IN KITCHENFULLY FENCED REAR YARDAMPLE STORAGE SPACECONVENIENT LAUNDRY AREABRIGHT AND AIRY MAIN LEVELHIGH CEILINGS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath townhouse listed at $80k.

Deal economics

  • At list price, monthly cash flow is $725 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.2% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 425 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 171 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 28y ago; this cycle's ask has dropped $20k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $10k; list at $80k implies a 699% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $70,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 171 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.91%
Cap rate
17.18%
Cash-on-cash
38.87%
DSCR
2.73
GRM
4.4

CMA / ARV

ARV (median comp)
$20,000
List price
$79,900
Delta
299.50%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1926 Wilhelm St 0.11mi 2/1.0 684 (-1%) 7mo $7,500 $11 88
1613 Lemmon St 0.25mi 2/1.0 686 (-1%) 1mo $20,000 $29 87
1611 Lemmon St 0.25mi 2/1.0 686 (-1%) 1mo $20,000 $29 87
1609 Lemmon St 0.25mi 1/1.0 (-1) 686 (-1%) 1mo $20,000 $29 82
1605 Lemmon St 0.25mi 2/3.0 686 (-1%) 1mo $20,000 $29 79
1612 Lemmon St 0.25mi 2/1.0 744 (+8%) 1mo $20,000 $27 74
1610 Lemmon St 0.25mi 2/1.0 744 (+8%) 1mo $20,000 $27 74
1608 Lemmon St 0.26mi 2/1.0 744 (+8%) 1mo $20,000 $27 74
1606 Lemmon St 0.26mi 2/1.0 744 (+8%) 1mo $20,000 $27 74
1604 Lemmon St 0.26mi 1/1.0 (-1) 744 (+8%) 1mo $20,000 $27 69
1406 Lemmon St 0.38mi 3/1.5 (+1) 720 (+4%) 8mo $155,000 $215 62
1123 Ward St 0.72mi 2/1.0 768 (+11%) 9mo $178,000 $232 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.51% rent growth · sell at horizon

5-year hold
IRR
39.8%
Equity multiple
2.81×
Total profit
$40,451
Equity at exit
$11,913
10-year hold
IRR
48.2%
Equity multiple
6.69×
Total profit
$127,281
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21223

Rents YoY
7.5%
Active inventory
425
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,530 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$32 /mo · $380/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$321
Net cashflow
$725

Break-even live

Break-even rent $613
Max offer price $79,900
Occupancy floor 48%

Sensitivity live

Price -10% $770 -5% $747 +0% $725 +5% $702 +10% $680
Rent -10% $604 -5% $664 +0% $725 +5% $785 +10% $846
Rate -1.0pp $765 -0.5pp $745 base $725 +0.5pp $704 +1.0pp $683

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1712 W Lombard St #4 Baltimore, MD 1.0 1.0 550 $900 $1.64 45d 1 0.26mi
28 N Norris St Baltimore, MD 1.0 2.0 700 $1,450 $2.07 45d 1 0.53mi
48 S Carrollton Ave Unit 4 Baltimore, MD 2.0 1.0 670 $1,600 $2.39 45d 1 0.58mi
101 N Schroeder St Baltimore, MD 3.0 1.0–2.0 1037 $2,481 $2.39 3d 12 0.84mi
121 S Fremont Ave Baltimore, MD 1.0 1.0 582 $2,100 $3.61 21d 5 1.04mi
725 W Pratt St Baltimore, MD 1.0 1.0 584 $1,925 $3.29 11d 9 1.06mi
709 N Carrollton Ave Unit 1A Baltimore, MD 1.0 1.0 500 $800 $1.60 17d 1 1.09mi
1339 W Lafayette Ave #1 Baltimore, MD 2.0 2.0 700 $1,600 $2.29 14d 1 1.14mi
519 W Pratt St Baltimore, MD 1.0 1.0 576 $1,400 $2.43 3d 2 1.25mi
910 N Arlington Ave Unit 1 Baltimore, MD 1.0 1.0 551 $999 $1.81 19d 1 1.28mi
410 W Lombard St Baltimore, MD 1.0 1.0 611 $1,995 $3.26 3d 4 1.33mi
301 W Lombard St Baltimore, MD 1.0 1.0–2.0 499 $1,775 $3.56 3d 30 1.41mi
1 S Eutaw St Unit 1BR Baltimore, MD 1.0 1.0 600 $1,245 $2.08 16d 1 1.42mi
11 S Eutaw St Baltimore, MD 1.0–2.0 1.0–2.0 1023 $2,146 $2.10 3d 11 1.42mi
318 N Paca St Unit 10 Baltimore, MD 2.0 1.0 600 $1,200 $2.00 23d 1 1.44mi
318 N Paca St Unit 9 Baltimore, MD 1.0 1.0 600 $1,000 $1.67 45d 1 1.44mi
300 W Lombard St Baltimore, MD 2.0 1.0–2.0 686 $1,835 $2.67 3d 7 1.45mi
300 W Redwood St Baltimore, MD 1.0 1.0 565 $2,400 $4.25 19d 1 1.45mi
8 N Howard St Baltimore, MD 2.0 1.0–2.0 1433 $3,600 $2.51 3d 36 1.48mi
305 W Fayette St Baltimore, MD 1.0–2.0 1.0–2.0 895 $1,640 $1.83 45d 1 1.49mi
300 W Fayette St Baltimore, MD 3.0 1.0–3.0 1267 $1,865 $1.47 4d 9 1.49mi

Listing history 40 events

  1. 2026-06-21
    days on market $79,900 Active 171 DOM
  2. 2026-06-18
    days on market $79,900 Active 168 DOM
  3. 2026-06-17
    days on market $79,900 Active 167 DOM
  4. 2026-06-16
    days on market $79,900 Active 166 DOM
  5. 2026-06-15
    days on market $79,900 Active 165 DOM
  6. 2026-06-13
    days on market $79,900 Active 163 DOM
  7. 2026-06-09
    days on market $79,900 Active 159 DOM
  8. 2026-06-08
    days on market $79,900 Active 158 DOM
  9. 2026-06-07
    days on market $79,900 Active 157 DOM
  10. 2026-06-04
    days on market $79,900 Active 154 DOM
  11. 2026-06-03
    days on market $79,900 Active 153 DOM
  12. 2026-06-02
    days on market $79,900 Active 152 DOM
  13. 2026-06-01
    days on market $79,900 Active 151 DOM
  14. 2026-05-31
    days on market $79,900 Active 150 DOM
  15. 2026-05-04
    status Active 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  16. 2026-04-24
    status Pending 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  17. 2026-04-11
    price $79,900 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  18. 2026-03-04
    status Active 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  19. 2026-02-25
    status Pending 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  20. 2026-01-23
    price $85,900 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  21. 2026-01-07
    price $94,900 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  22. 2025-12-16
    listed $99,900 Active 1823-char remark
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  23. 2025-12-16
    historical
    Show marketing remark (1823 chars)

    Back on the Market, the buyer did not perform! This property qualifies for 100% financing! Why rent when you can own for less? Monthly payments could be lower than area rental prices. Don’t miss this opportunity—see the attached flyer for full details on this affordable path to homeownership. Welcome to 1839 Ramsay Street, a beautifully renovated home nestled in the up-and-coming Pratt Monroe neighborhood. This charming two-bedroom, one-bath residence has been fully rehabbed and is 100% move-in ready—offering a perfect opportunity to own for less than the cost of rent! Step inside to discover a bright and airy main level featuring high ceilings, durable laminate flooring, recessed lighting, and a sleek full bathroom. The updated eat-in kitchen is a standout, boasting stainless steel appliances and plenty of space for casual dining and entertaining. Upstairs, you’ll find two generously sized bedrooms with matching laminate flooring and recessed lighting, creating a cohesive and modern look throughout. The lower level offers ample storage space and a convenient laundry area with hookups in place. Outside, enjoy a fully fenced rear yard—ideal for relaxing, gardening, or letting pets roam freely. Location is everything, and this home delivers! You’ll be just minutes from Westside Shopping Center, Carroll Park, Top Golf, M & T Bank Stadium, Camden Yards, Horseshoe Casino, and the University of Maryland Medical Center. The vibrant neighborhoods of Federal Hill, Harbor East, Fells Point, and Little Italy offer endless options for dining, shopping, and nightlife. With quick access to I-95 and I-295, commuting to Washington, D. C. , Philadelphia, and beyond is a breeze. Don’t miss your chance to own this turn-key gem in a prime location—welcome home!

  24. 2025-09-09
    price $99,900
  25. 2025-08-09
    price $109,900
  26. 2025-07-17
    price $114,900
  27. 2025-06-03
    listed $124,900 Active
  28. 2014-03-12
    historical
  29. 2014-03-11
    soldstatus $10,000 Sold
  30. 2014-03-11
    soldstatus $10,000
  31. 2014-01-23
    status Contract
  32. 2014-01-23
    historical
  33. 2014-01-06
    price $10,950
  34. 2014-01-03
    status Active
  35. 2013-11-25
    status Contract
  36. 2013-11-20
    price $12,150
  37. 2013-10-16
    listed $13,500 Active
  38. 2013-10-15
    listed $10,950
  39. 1999-02-19
    historical
  40. 1998-11-11
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$380 · $32/mo
Projected year-2 tax
$626 · $52/mo
Expected delta
+$245/yr (+$20/mo · 64.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,361
− Mortgage interest
−$4,476
− Property taxes
−$380
− Insurance
−$400
− Repairs & maintenance
−$1,469
− Management
−$1,469
− Depreciation
−$2,324
Taxable income
$7,843
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,882
After-tax cash flow
$6,815/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
19,572
Household income
$45,840
Rent vs Own
68.0% rent · 32.0% own
Severe rent burden
1755.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 16% Hispanic / Latino 7% Two or more races 6% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 1%
Foreign-born
8% · Canada
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -97.99%
Current HPI
140.5836
Rent YoY
▲ 7.51%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+629.7% since first listed
26 events — show timeline
  • 2026-05-04 Relisted BRIGHT MLS
  • 2026-04-24 Pending BRIGHT MLS
  • 2026-04-11 Price Changed $79,900 BRIGHT MLS
  • 2026-03-04 Relisted BRIGHT MLS
  • 2026-02-25 Pending BRIGHT MLS
  • 2026-01-23 Price Changed $85,900 BRIGHT MLS
  • 2026-01-07 Price Changed $94,900 BRIGHT MLS
  • 2025-12-16 Listing Removed BRIGHT MLS
  • 2025-12-16 Listed $99,900 BRIGHT MLS
  • 2025-09-09 Price Changed $99,900 BRIGHT MLS
  • 2025-08-09 Price Changed $109,900 BRIGHT MLS
  • 2025-07-17 Price Changed $114,900 BRIGHT MLS
  • 2025-06-03 Listed $124,900 BRIGHT MLS
  • 2014-03-12 Delisted MRIS
  • 2014-03-11 Sold (MLS) $10,000 BRIGHT MLS
  • 2014-03-11 Sold (MLS) $10,000 MRIS
  • 2014-01-23 Pending MRIS
  • 2014-01-23 Listing Removed BRIGHT MLS
  • 2014-01-06 Price Changed $10,950 MRIS
  • 2014-01-03 Relisted MRIS
  • 2013-11-25 Pending MRIS
  • 2013-11-20 Price Changed $12,150 MRIS
  • 2013-10-16 Listed $13,500 MRIS
  • 2013-10-15 Listed $10,950 BRIGHT MLS
  • 1999-02-19 Delisted MRIS
  • 1998-11-11 Listed MRIS

Property tax history

-5.3%/yr

Latest (2025): $380 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…