5555 Yellowstone Ave · Chubbuck, ID
Flood risk 2/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.06%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $584 – $1,086
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.3/10.0
- Livability +4.3/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$15,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out this newly remodeled and updated 3 bedroom 2 bath Doublewide mobile home in Chubbuck's Town and Country Mobile Home Park. This home has 3 total bedrooms, 1 master bed with a full bath and large closet, 2 other decent sized bedrooms and another full bath. Large open living room and kitchen areas, washer & dryer hookups, all new carpeting, new stove and refrigerator, all new vinyl plank flooring, and new paint throughout. All windows are newer vinyl, gas forced air furnace. End lot with a large fenced yard. Space rent is $495 per month plus water and sewer. Prospective buyers must apply and be approved by Town & Country mobile home park prior to occupancy. Cash, conventional financing, or a rent to own option may be available. Call for details.
Key facts
- Built out side rooms
- Built 1968
- Listed 23 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $15k.
Deal economics
- At list price, monthly cash flow is $994 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $15k).
- Recommended offer: $15k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 86/100 on livability (#4 in ID, #454 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-.
- Pocatello District (urban): math 45% / reading 58% proficiency, ranked #26 of 92 in ID (top 28%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.1%/yr); 212 active listings in the ZIP; 325 units permitted in Bannock County in 2024 (6 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $104 of loan paydown is wiped out by about $450 of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($15k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 9.26% ✓
- Cap rate
- 85.78%
- Cash-on-cash
- 283.89%
- DSCR
- 13.63
- GRM
- 0.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.14% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 15.54×
- Total profit
- $61,071
- Equity at exit
- $2,237
- IRR
- —
- Equity multiple
- 33.28×
- Total profit
- $135,560
- Equity at exit
- $1,297
Cash invested: $4,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 91 Strongly Landlord-Friendly
- State Idaho
- 91 Strongly Landlord-Friendly · R+18
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 83202
- Rents YoY
- 3.1%
- Active inventory
- 212
- Price-to-rent
- 0.9×
Monthly cashflow live
- Estimated rent
- $1,389 medium interval (Pro) →
- Mortgage (P&I)
- −$79
- Tax est. 1.5%
- −$19 /mo · $225/yr
- Insurance
- −$6
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $994
Break-even live
Sensitivity live
| Price | -10% $1,004 | -5% $999 | +0% $994 | +5% $988 | +10% $983 |
|---|---|---|---|---|---|
| Rent | -10% $884 | -5% $939 | +0% $994 | +5% $1,048 | +10% $1,103 |
| Rate | -1.0pp $1,001 | -0.5pp $997 | base $994 | +0.5pp $990 | +1.0pp $986 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,750
- Closing costs
- $450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 43 events
-
2026-06-19days on market $15,000 Active 24 DOM
-
2026-06-18days on market $15,000 Active 23 DOM
-
2026-06-17days on market $15,000 Active 22 DOM
-
2026-06-16days on market $15,000 Active 21 DOM
-
2026-06-15days on market $15,000 Active 20 DOM
-
2026-06-14days on market $15,000 Active 18 DOM
-
2026-06-13days on market $15,000 Active 17 DOM
-
2026-06-10days on market $15,000 Active 15 DOM
-
2026-06-09days on market $15,000 Active 14 DOM
-
2026-06-08days on market $15,000 Active 13 DOM
-
2026-06-07days on market $15,000 Active 12 DOM
-
2026-06-03days on market $15,000 Active 8 DOM
-
2026-06-02days on market $15,000 Active 7 DOM
-
2026-06-01days on market $15,000 Active 6 DOM
-
2026-05-31days on market $15,000 Active 5 DOM
-
2026-05-30days on market $15,000 Active 4 DOM
-
2026-05-26$15,000 Active
-
2026-03-17soldstatus Closed
-
2026-03-04status Pending
-
2026-01-06soldstatus Closed 774-char remark
Show marketing remark (774 chars)
Check out this newly remodeled and updated 3 bedroom 2 bath Doublewide mobile home in Chubbuck's Town and Country Mobile Home Park. This home has 3 total bedrooms, 1 master bed with a full bath and large closet, 2 other decent sized bedrooms and another full bath. Large open living room and kitchen areas, washer & dryer hookups, all new carpeting, new stove and refrigerator, all new vinyl plank flooring, and new paint throughout. All windows are newer vinyl, gas forced air furnace. End lot with a large fenced yard. Space rent is $495 per month plus water and sewer. Prospective buyers must apply and be approved by Town & Country mobile home park prior to occupancy. Cash, conventional financing, or a rent to own option may be available. Call for details.
-
2026-01-04status Pending 774-char remark
Show marketing remark (774 chars)
Check out this newly remodeled and updated 3 bedroom 2 bath Doublewide mobile home in Chubbuck's Town and Country Mobile Home Park. This home has 3 total bedrooms, 1 master bed with a full bath and large closet, 2 other decent sized bedrooms and another full bath. Large open living room and kitchen areas, washer & dryer hookups, all new carpeting, new stove and refrigerator, all new vinyl plank flooring, and new paint throughout. All windows are newer vinyl, gas forced air furnace. End lot with a large fenced yard. Space rent is $495 per month plus water and sewer. Prospective buyers must apply and be approved by Town & Country mobile home park prior to occupancy. Cash, conventional financing, or a rent to own option may be available. Call for details.
-
2026-01-01$79,900 Active 774-char remark
Show marketing remark (774 chars)
Check out this newly remodeled and updated 3 bedroom 2 bath Doublewide mobile home in Chubbuck's Town and Country Mobile Home Park. This home has 3 total bedrooms, 1 master bed with a full bath and large closet, 2 other decent sized bedrooms and another full bath. Large open living room and kitchen areas, washer & dryer hookups, all new carpeting, new stove and refrigerator, all new vinyl plank flooring, and new paint throughout. All windows are newer vinyl, gas forced air furnace. End lot with a large fenced yard. Space rent is $495 per month plus water and sewer. Prospective buyers must apply and be approved by Town & Country mobile home park prior to occupancy. Cash, conventional financing, or a rent to own option may be available. Call for details.
-
2025-12-22$79,900 Active
-
2025-12-19price $79,900
-
2025-09-17$87,500 Active
-
2024-11-08$15,000 Active
-
2024-09-25price $20,000
-
2024-09-18price $22,000
-
2024-09-11$25,000 Active
-
2023-08-23soldstatus Closed
-
2023-08-15status Pending
-
2023-08-08historical
-
2023-07-28$68,500 Active
-
2023-07-22price $68,500
-
2023-02-09$70,000 Active
-
2019-06-27soldstatus
-
2019-02-06$1,800,000
-
2002-03-01soldstatus
-
2002-02-19$14,000
-
2001-07-06soldstatus
-
2001-06-27$14,000
-
1999-12-30soldstatus
-
1999-05-25$16,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 2/10 Low FEMA zone X (unshaded) · 6% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,668
- − Mortgage interest
- −$840
- − Property taxes
- −$225
- − Insurance
- −$75
- − Repairs & maintenance
- −$1,333
- − Management
- −$1,333
- − Depreciation
- −$436
- Taxable income
- $12,424
- Est. tax owed @ 24.0%
- −$2,982
- After-tax cash flow
- $8,942/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocatello District
- NCES district ID
- 1602640
- Math proficiency
- 45% ▼ -6.00%
- Reading proficiency
- 58% ▼ -1.00%
- Median HH income
- $44,478
- Composite
- 43.46/100
- National rank
- #3003
- State rank
- #26 of 92 in ID
Livability — Chubbuck
- Score
- 86/100
- State rank
- #4
- US rank
- #454
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chubbuck, ID
- County
- Bannock County · 82,995 people
- City population
- 24,513
- Metro
- Pocatello, ID
- Population (ZIP)
- 24,513
- Household income
- $70,423
- Rent vs Own
- Severe rent burden
- 510.0
Population outlook (Bannock County) Hauer SSP2
- Today (2025)
- 86,173 people
- By 2030
- 86,575 · +0.5%
- By 2040
- 86,235 · +0.1%
- By 2050
- 86,090 · -0.1%
- By 2075
- 85,032 · -1.3%
- By 2100
- 85,103 · -1.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 13% Native American 9% Two or more races 6%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Portuguese 3% Slovak 3% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Bannock
- 2024 margin
- Strong R (+25.1) · D 35.8% · R 60.9% · Other 3.3%
- 2008→2024 swing
- -12.1pp toward R · 2008: -13.0pp · 2024: -25.1pp
- All cycles
- 2024: R+25.1 2020: R+21.9 2016: R+20.5 2012: R+22.1 2008: R+13.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.31%
- Current HPI
- 229.4622
- Rent YoY
- ▲ 3.14%
- Metro
- Pocatello, ID
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in ID)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $79B |
|
||
| Technology | 1 | $25B |
|
||
| Food / Agriculture | 1 | $6B |
|
||
Price history
-11.2% since first listed27 events — show timeline
- 2026-05-26 Listed $15,000 FSBO.com
- 2026-03-17 Sold (MLS) — PCTMLS
- 2026-03-04 Pending — PCTMLS
- 2026-01-06 Sold (MLS) — PCTMLS
- 2026-01-04 Pending — PCTMLS
- 2026-01-01 Listed $79,900 PCTMLS
- 2025-12-22 Listed $79,900 PCTMLS
- 2025-12-19 Price Changed $79,900 PCTMLS
- 2025-09-17 Listed $87,500 PCTMLS
- 2024-11-08 Listed $15,000 PCTMLS
- 2024-09-25 Price Changed $20,000 PCTMLS
- 2024-09-18 Price Changed $22,000 PCTMLS
- 2024-09-11 Listed $25,000 PCTMLS
- 2023-08-23 Sold (MLS) — PCTMLS
- 2023-08-15 Pending — PCTMLS
- 2023-08-08 Delisted — PCTMLS
- 2023-07-28 Listed $68,500 PCTMLS
- 2023-07-22 Price Changed $68,500 PCTMLS
- 2023-02-09 Listed $70,000 PCTMLS
- 2019-06-27 Sold (MLS) — PCTMLS
- 2019-02-06 Listed $1,800,000 PCTMLS
- 2002-03-01 Sold (MLS) — SRMLS
- 2002-02-19 Listed $14,000 SRMLS
- 2001-07-06 Sold (MLS) — SRMLS
- 2001-06-27 Listed $14,000 SRMLS
- 1999-12-30 Sold (MLS) — SRMLS
- 1999-05-25 Listed $16,900 SRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…