CashFlowRE
Sign in Sign up
344 S Sleeper Dr
B- Composite 67.5
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$49,000

344 S Sleeper Dr · Hawes, MI 48742
2 bd · 1.0 ba · 754 sqft · SingleFamily · 49 Days on market
Built 1965 6,969 sqft lot $65/sqft · 58% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming home located at 344 S. Sleeper Dr in Lincoln, MI. This delightful property features a spacious layout. The open concept living area boasts abundant natural light, appropriate for entertaining or relaxing. Enjoy the serene surroundings and the beautifully landscaped yard. With modern appliances and ample storage throughout, this home has both comfort and functionality. Don't miss the opportunity to make this your new home!

Key facts

  • 6,969 sq ft lot
  • Built 1965
  • Listed 48 days

Property features AI

Finance

  • Other: Directions: Drive east on Main St/F-41. Left to Lakeview Drive. Right to Sleeper Drive. Property is on the right.
  • Financial info: No financial details provided
  • HOA & community: Located in Brownlee Lake Park Sub

Exterior

  • Parking: No parking details provided
  • Security: No security details provided
  • Utilities: No municipal water; No sewer service
  • Home design: Single-family residence; Residential property
  • Construction: No construction or year-built details provided
  • Exterior features: Paved road access; Lot dimensions approximately 80 x 150 feet; Approximately 0.16 acres

Interior

  • Kitchen: No kitchen details provided
  • Bedrooms: No bedroom details provided
  • Flooring: No flooring details provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; No central cooling
  • Interior features: On waterfront
  • Laundry & utility: No laundry facilities

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $49k.

Deal economics

  • At list price, monthly cash flow is $327 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($842 rent vs $49k).
  • Recommended offer: $48k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Alcona Community Schools (rural): math 24% / reading 36% proficiency, ranked #374 of 540 in MI (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 26 active listings in the ZIP; 38 units permitted in Alcona County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $339 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Alcona County population projected at -37% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
Recommended offer $47,530 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.72%
Cap rate
14.30%
Cash-on-cash
28.60%
DSCR
2.27
GRM
4.8

CMA / ARV

ARV (median comp)
$116,640
List price
$49,000
Delta
-57.99%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
507 S Sleeper Dr 0.06mi 2/1.0 700 (-7%) 11mo $140,000 $200 76
410 W Traverse Bay Rd 0.73mi 2/1.0 858 (+14%) 10mo $90,000 $105 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.9%
Equity multiple
1.94×
Total profit
$12,896
Equity at exit
$7,306
10-year hold
IRR
30.9%
Equity multiple
3.78×
Total profit
$38,095
Equity at exit
$4,237

Cash invested: $13,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48742

Home prices YoY
-22.4%
Active inventory
26
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$842 medium interval (Pro) →
Mortgage (P&I)
$257
Tax from tax record
$61 /mo · $734/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$177
Net cashflow
$327

Break-even live

Break-even rent $429
Max offer price $49,000
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,250
Closing costs
$1,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-18
    days on market $49,000 Active 49 DOM
  2. 2026-06-17
    days on market $49,000 Active 48 DOM
  3. 2026-06-16
    days on market $49,000 Active 47 DOM
  4. 2026-06-15
    days on market $49,000 Active 46 DOM
  5. 2026-06-13
    days on market $49,000 Active 44 DOM
  6. 2026-06-12
    days on market $49,000 Active 43 DOM
  7. 2026-06-09
    days on market $49,000 Active 40 DOM
  8. 2026-06-08
    days on market $49,000 Active 39 DOM
  9. 2026-06-07
    days on market $49,000 Active 38 DOM
  10. 2026-06-07
    days on market $49,000 Active 37 DOM
  11. 2026-06-04
    days on market $49,000 Active 34 DOM
  12. 2026-06-02
    days on market $49,000 Active 33 DOM
  13. 2026-06-01
    days on market $49,000 Active 32 DOM
  14. 2026-05-31
    days on market $49,000 Active 31 DOM
  15. 2026-05-31
    days on market $49,000 Active 30 DOM
  16. 2026-05-15
    price $59,000 450-char remark
  17. 2026-05-14
    price $69,000 450-char remark
  18. 2026-05-12
    price $79,000 450-char remark
  19. 2026-05-06
    price $81,000 450-char remark
  20. 2026-04-25
    listed $84,900 Active 450-char remark
  21. 2023-10-26
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$734 · $61/mo
Projected year-2 tax
$744 · $62/mo
Expected delta
+$10/yr (+$1/mo · 1.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 1/10 Low 7 d/yr ≥93°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,108
− Mortgage interest
−$2,745
− Property taxes
−$734
− Insurance
−$245
− Repairs & maintenance
−$809
− Management
−$809
− Depreciation
−$1,425
Taxable income
$3,342
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$802
After-tax cash flow
$3,121/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alcona Community Schools
NCES district ID
2602160
Math proficiency
24% ▼ -4.00%
Reading proficiency
36% ▼ -9.00%
Median HH income
$38,164
Composite
25.03/100
National rank
#7552
State rank
#374 of 540 in MI

Livability — Hawes

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Lincoln, MI
Population (ZIP)
1,767

Population outlook (Alcona County) Hauer SSP2

Today (2025)
9,071 people
By 2030
8,331 · -8.2%
By 2040
6,852 · -24.5%
By 2050
5,691 · -37.3%
By 2075
4,229 · -53.4%
By 2100
3,149 · -65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 4%
Common ancestry
Romanian 9% Lithuanian 4% Serbian 3%
Foreign-born
0%

Political lean MEDSL · Alcona

2024 margin
Solid R (+41.7) · D 28.6% · R 70.3% · Other 1.1%
2008→2024 swing
-33.8pp toward R · 2008: -7.9pp · 2024: -41.7pp
All cycles
2024: R+41.7 2020: R+38.3 2016: R+40.0 2012: R+18.2 2008: R+7.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.33%
Current HPI
146.2138
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+8.9% since first listed
7 events — show timeline
  • 2026-05-20 Price Changed $49,000 WWMLS
  • 2026-05-15 Price Changed $59,000 WWMLS
  • 2026-05-14 Price Changed $69,000 WWMLS
  • 2026-05-12 Price Changed $79,000 WWMLS
  • 2026-05-06 Price Changed $81,000 WWMLS
  • 2026-04-25 Listed $84,900 WWMLS
  • 2023-10-26 Sold (Public Records) $45,000 Public Records

Property tax history

+0.3%/yr

Latest (2025): $734 · +289.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…