CashFlowRE
Sign in Sign up
4574 Cedar Ridge Trl
D- Composite 39.12
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.1/30.0
  • 1% rule +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$220,000

4574 Cedar Ridge Trl · Redan, GA 30083
3 bd · 2.0 ba · 1,655 sqft · SingleFamily public records · 94 Days on market
Built 1972 0.40 ac lot $133/sqft · 19% below area Est $270k · 19% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully designed ranch-style contemporary home, offering spacious living and modern amenities. Located in a desirable neighborhood, this home features a gated fence for added privacy and security, making it the perfect retreat for families. 4 Generously Sized Bedrooms with plenty of space for relaxation, work, and rest. 3 Full Bathrooms with modern finishes, sleek fixtures for convenience and for comfort. Finished Basement with a versatile space perfect for entertainment, a home gym, or a guest suite, and an attached Garage to keep your vehicles protected year-round with an easy-access garage port. This home combines style, function, and comfort, with a seamless flow between the living areas. Enjoy the outdoors with a private fenced-in yard, and appreciate the peace of mind that comes with a gated property. Don't miss the chance to call this remarkable property your new home!

Key facts

  • Finished basement
  • Gated fence
  • 0.4 acre lot

Tags

GATED FENCEFINISHED BASEMENTPRIVATE FENCED-IN YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $-215 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (17.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (17.3% below list).
  • Recommended offer: $182k (17.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.3%/yr); 257 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 94 days — a 9% lower offer ($200k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 15y ago; this cycle's ask has dropped $30k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; list at $220k implies a 215% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $181,838 (17.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 94 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.12%
Cash-on-cash
-4.19%
DSCR
0.81
GRM
10.1

CMA / ARV

ARV (median comp)
$270,141
List price
$220,000
Delta
-18.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4504 Cedar Ridge Trl 0.17mi 3/2.0 1,591 (-4%) 5mo $230,000 $145 82
4601 Wendover Dr 0.18mi 3/2.0 1,548 (-6%) 0mo $265,000 $171 81
4448 Cedar Ridge Trl 0.27mi 3/2.0 1,617 (-2%) 4mo $212,000 $131 80
1381 To Lani Farm Rd 0.43mi 3/2.0 1,726 (+4%) 1mo $289,000 $167 72
4706 Bexley Dr 0.45mi 3/2.0 1,592 (-4%) 1mo $220,000 $138 72
1363 To Lani Farm Rd 0.45mi 3/2.0 1,596 (-4%) 4mo $205,000 $128 70
1235 To Lani Path 0.56mi 3/2.5 1,664 (+0%) 3mo $260,000 $156 68
1584 S Hairston Rd 0.38mi 4/2.0 (+1) 1,569 (-5%) 2mo $285,000 $182 67
1219 To Lani Dr 0.56mi 3/2.5 1,670 (+1%) 4mo $225,000 $135 67
4828 White Oak Tree 0.59mi 3/2.0 1,757 (+6%) 4mo $160,000 $91 59
1207 To Lani Ct 0.67mi 3/2.0 1,504 (-9%) 1mo $219,999 $146 53
1517 Indian Forest Trl 0.72mi 3/2.0 1,874 (+13%) 5mo $196,000 $105 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.31% rent growth · sell at horizon

5-year hold
IRR
-25.4%
Equity multiple
0.15×
Total profit
$-52,278
Equity at exit
$32,803
10-year hold
IRR
-28.3%
Equity multiple
-0.21×
Total profit
$-74,781
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30083

Rents YoY
1.3%
Active inventory
257
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,818 high interval (Pro) →
Mortgage (P&I)
$1,154
Tax from tax record
$406 /mo · $4,874/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$382
Net cashflow
$-215

Break-even live

Break-even rent $2,091
Max offer price $182,013
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4701 Lost Colony Ct Stone Mountain, GA 3.0 2.0 1120 $1,565 $1.40 43d 1 0.38mi
4169 Cedar Ridge Trl Stone Mountain, GA 3.0 2.0 1591 $1,870 $1.18 5d 1 0.44mi
1420 S Hairston Rd Stone Mountain, GA 1.0–2.0 1.0–2.5 1011 $1,358 $1.34 19d 31 0.46mi
1299 To Lani Path Stone Mountain, GA 3.0 2.0 1507 $1,675 $1.11 12d 1 0.49mi
1406 High Meadow Dr Stone Mountain, GA 3.0 2.0 1621 $900 $0.56 21d 1 0.53mi
1406 High Meadow Dr Stone Mountain, GA 3.0 2.0 1621 $1,625 $1.00 12d 1 0.53mi
1576 Canberra Dr Stone Mountain, GA 3.0 2.0 1850 $1,900 $1.03 2d 1 0.54mi
1576 Canberra Dr Stone Mountain, GA 3.0 2.0 1850 $1,000 $0.54 3d 1 0.54mi
1600 Devon Ct Stone Mountain, GA 4.0 3.0 2100 $2,145 $1.02 24d 1 0.56mi
1563 Pine Glen Cir Decatur, GA 3.0 2.0 1608 $1,695 $1.05 5d 1 0.57mi
4073 Cedar Ridge Trl Stone Mountain, GA 4.0 2.5 2100 $1,761 $0.84 43d 1 0.58mi
1217 To Lani Path Stone Mountain, GA 3.0 2.5 1404 $1,754 $1.25 1d 1 0.60mi
1247 Adcox Rd Stone Mountain, GA 1.0–2.0 1.0–2.0 919 $1,259 $1.37 1d 10 0.63mi
4852 Lost Colony Ct Stone Mountain, GA 4.0 3.0 1694 $1,775 $1.05 24d 1 0.64mi
4336 Glenhaven Dr Decatur, GA 4.0 3.0 2100 $2,500 $1.19 43d 1 0.75mi
1380 Colony Hill Ct Stone Mountain, GA 4.0 4.5 1350 $1,690 $1.25 12d 1 0.81mi
1380 Colony Hill Ct Stone Mountain, GA 3.0 1.5 1350 $1,500 $1.11 10d 1 0.81mi
1127 Cherokee Hts Stone Mountain, GA 4.0 3.0 2184 $1,831 $0.84 12d 1 0.85mi
1102 Cherokee Hts Stone Mountain, GA 4.0 2.5 1867 $2,140 $1.15 11d 1 0.88mi
1127 Mainstreet Valley Dr Stone Mountain, GA 2.0 2.0 1074 $1,731 $1.61 21d 1 1.00mi
1922 Manhattan Pkwy Decatur, GA 2.0 2.5 1814 $2,000 $1.10 5d 1 1.02mi
4935 Millstone Walk Stone Mountain, GA 3.0 2.5 1248 $1,950 $1.56 5d 1 1.05mi
4939 Clubgreen Smt Stone Mountain, GA 4.0 2.5 2156 $2,139 $0.99 43d 1 1.07mi
1183 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1373 $1,751 $1.28 5d 1 1.09mi
2014 Manhattan Pkwy Decatur, GA 3.0 2.5 1620 $1,956 $1.21 5d 1 1.12mi
4612 Grand Central Pkwy Decatur, GA 2.0 2.5 1328 $2,100 $1.58 24d 1 1.12mi
1401 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1320 $1,675 $1.27 12d 1 1.13mi
1373 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1296 $1,773 $1.37 24d 1 1.13mi
1859 Broadway St Decatur, GA 3.0 2.5 1620 $2,200 $1.36 3d 1 1.13mi
1038 S Hairston Rd Stone Mountain, GA 1.0–3.0 1.0–2.0 912 $1,285 $1.41 5d 1 1.14mi
1338 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1844 $1,900 $1.03 1d 1 1.15mi
1228 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1344 $1,645 $1.22 43d 1 1.16mi
4565 Covington Hwy Decatur, GA 2.0–3.0 1.5 1200 $1,439 $1.20 3d 8 1.22mi
5118 Rocky Gln Stone Mountain, GA 4.0 2.0 1932 $2,100 $1.09 43d 1 1.26mi
887 Ellis Rd Stone Mountain, GA 3.0 2.0 1778 $1,923 $1.08 24d 1 1.37mi
924 Lake Drive Ter Stone Mountain, GA 3.0 2.0 1380 $1,670 $1.21 43d 1 1.42mi
1221 S Indian Creek Dr Stone Mountain, GA 1.0–2.0 1.0–2.0 905 $1,790 $1.98 24d 15 1.44mi
1502 Vernon Blvd Decatur, GA 3.0 3.0 1515 $2,050 $1.35 24d 1 1.49mi
867 Oakhill Ct Stone Mountain, GA 3.0 2.5 1556 $1,850 $1.19 43d 1 1.50mi

Listing history 48 events

  1. 2026-06-04
    days on market $220,000 Active 94 DOM
  2. 2026-06-03
    days on market $220,000 Active 93 DOM
  3. 2026-06-02
    days on market $220,000 Active 92 DOM
  4. 2026-06-01
    days on market $220,000 Active 91 DOM
  5. 2026-05-31
    days on market $220,000 Active 90 DOM
  6. 2026-03-27
    price $220,000 908-char remark
    Show marketing remark (908 chars)

    Welcome to this beautifully designed ranch-style contemporary home, offering spacious living and modern amenities. Located in a desirable neighborhood, this home features a gated fence for added privacy and security, making it the perfect retreat for families. 4 Generously Sized Bedrooms with plenty of space for relaxation, work, and rest. 3 Full Bathrooms with modern finishes, sleek fixtures for convenience and for comfort. Finished Basement with a versatile space perfect for entertainment, a home gym, or a guest suite, and an attached Garage to keep your vehicles protected year-round with an easy-access garage port. This home combines style, function, and comfort, with a seamless flow between the living areas. Enjoy the outdoors with a private fenced-in yard, and appreciate the peace of mind that comes with a gated property. Don't miss the chance to call this remarkable property your new home!

  7. 2026-03-27
    price $220,000 908-char remark
    Show marketing remark (908 chars)

    Welcome to this beautifully designed ranch-style contemporary home, offering spacious living and modern amenities. Located in a desirable neighborhood, this home features a gated fence for added privacy and security, making it the perfect retreat for families. 4 Generously Sized Bedrooms with plenty of space for relaxation, work, and rest. 3 Full Bathrooms with modern finishes, sleek fixtures for convenience and for comfort. Finished Basement with a versatile space perfect for entertainment, a home gym, or a guest suite, and an attached Garage to keep your vehicles protected year-round with an easy-access garage port. This home combines style, function, and comfort, with a seamless flow between the living areas. Enjoy the outdoors with a private fenced-in yard, and appreciate the peace of mind that comes with a gated property. Don't miss the chance to call this remarkable property your new home!

  8. 2026-03-02
    listed $250,000 New 908-char remark
    Show marketing remark (908 chars)

    Welcome to this beautifully designed ranch-style contemporary home, offering spacious living and modern amenities. Located in a desirable neighborhood, this home features a gated fence for added privacy and security, making it the perfect retreat for families. 4 Generously Sized Bedrooms with plenty of space for relaxation, work, and rest. 3 Full Bathrooms with modern finishes, sleek fixtures for convenience and for comfort. Finished Basement with a versatile space perfect for entertainment, a home gym, or a guest suite, and an attached Garage to keep your vehicles protected year-round with an easy-access garage port. This home combines style, function, and comfort, with a seamless flow between the living areas. Enjoy the outdoors with a private fenced-in yard, and appreciate the peace of mind that comes with a gated property. Don't miss the chance to call this remarkable property your new home!

  9. 2026-03-02
    listed $250,000 Active 908-char remark
    Show marketing remark (908 chars)

    Welcome to this beautifully designed ranch-style contemporary home, offering spacious living and modern amenities. Located in a desirable neighborhood, this home features a gated fence for added privacy and security, making it the perfect retreat for families. 4 Generously Sized Bedrooms with plenty of space for relaxation, work, and rest. 3 Full Bathrooms with modern finishes, sleek fixtures for convenience and for comfort. Finished Basement with a versatile space perfect for entertainment, a home gym, or a guest suite, and an attached Garage to keep your vehicles protected year-round with an easy-access garage port. This home combines style, function, and comfort, with a seamless flow between the living areas. Enjoy the outdoors with a private fenced-in yard, and appreciate the peace of mind that comes with a gated property. Don't miss the chance to call this remarkable property your new home!

  10. 2025-12-01
    historical
  11. 2025-11-04
    historical
  12. 2025-09-09
    listed $250,000 Active
  13. 2025-09-09
    historical
  14. 2025-06-03
    price $250,000
  15. 2025-06-03
    price $250,000
  16. 2025-05-14
    price $259,500
  17. 2025-05-14
    price $259,500
  18. 2025-04-18
    price $275,000
  19. 2025-04-18
    price $275,000
  20. 2025-04-08
    price $290,000
  21. 2025-04-08
    price $290,000
  22. 2025-03-19
    listed $300,000 New
  23. 2025-03-18
    listed $300,000 Active
  24. 2013-10-24
    price $68,900
  25. 2012-10-15
    historical
  26. 2012-08-15
    soldstatus $69,900
  27. 2012-07-31
    soldstatus $68,900 Sold
  28. 2012-07-31
    soldstatus $69,900 Sold
  29. 2012-06-18
    status Pending
  30. 2012-06-18
    historical
  31. 2012-06-08
    price $69,900
  32. 2012-05-03
    status Back On Market
  33. 2012-05-03
    status Active
  34. 2012-03-12
    status Pending
  35. 2012-03-12
    historical
  36. 2012-02-24
    price $69,900
  37. 2012-02-23
    price $69,900
  38. 2012-01-20
    listed $84,900 Active
  39. 2012-01-20
    listed $84,900 New
  40. 2011-10-18
    historical
  41. 2011-10-11
    soldstatus $20,000 Sold
  42. 2011-09-29
    status Pending Existing Lender Approval
  43. 2011-09-11
    listed $24,000 Active
  44. 2011-08-30
    price $24,000 Reduced
  45. 2003-02-12
    soldstatus $123,100
  46. 1996-11-20
    soldstatus $84,500
  47. 1986-11-13
    soldstatus $69,000
  48. 1983-08-29
    soldstatus $63,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,874 · $406/mo
Projected year-2 tax
$4,874 · $406/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,821
− Mortgage interest
−$12,323
− Property taxes
−$4,874
− Insurance
−$1,100
− Repairs & maintenance
−$1,746
− Management
−$1,746
− Depreciation
−$6,400
Taxable loss
−$6,368
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,528
After-tax cash flow
$-1,052/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Redan

Score
64/100
State rank
#274
US rank
#14766

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Dekalb County · 782,738 people
City population
29,279
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,724
Household income
$55,307
Rent vs Own
48.9% rent · 51.1% own
Severe rent burden
3574.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 8% Asian 8% Hispanic / Latino 5% Two or more races 5%
Common ancestry
Arab 1%
Foreign-born
24% · Canada, Vietnam, India
Languages at home
71% English-only · Spanish 4% Other Indo-European 4% Vietnamese 2%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -213.61%
Current HPI
216.2527
Rent YoY
▲ 1.31%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+245.4% since first listed
43 events — show timeline
  • 2026-03-27 Price Changed $220,000 FMLS
  • 2026-03-27 Price Changed $220,000 GAMLS
  • 2026-03-02 Listed $250,000 FMLS
  • 2026-03-02 Listed $250,000 GAMLS
  • 2025-12-01 Listing Removed GAMLS
  • 2025-11-04 Listing Removed FMLS
  • 2025-09-09 Listing Removed FMLS
  • 2025-09-09 Listed $250,000 FMLS
  • 2025-06-03 Price Changed $250,000 FMLS
  • 2025-06-03 Price Changed $250,000 GAMLS
  • 2025-05-14 Price Changed $259,500 FMLS
  • 2025-05-14 Price Changed $259,500 GAMLS
  • 2025-04-18 Price Changed $275,000 GAMLS
  • 2025-04-18 Price Changed $275,000 FMLS
  • 2025-04-08 Price Changed $290,000 GAMLS
  • 2025-04-08 Price Changed $290,000 FMLS
  • 2025-03-19 Listed $300,000 GAMLS
  • 2025-03-18 Listed $300,000 FMLS
  • 2013-10-24 Price Changed $68,900 GAMLS
  • 2012-10-15 Listing Removed FMLS
  • 2012-08-15 Sold (Public Records) $69,900 Public Records
  • 2012-07-31 Sold (MLS) $68,900 GAMLS
  • 2012-07-31 Sold (MLS) $69,900 FMLS
  • 2012-06-18 Pending FMLS
  • 2012-06-18 Listing Removed GAMLS
  • 2012-06-08 Price Changed $69,900 GAMLS
  • 2012-05-03 Relisted GAMLS
  • 2012-05-03 Relisted FMLS
  • 2012-03-12 Pending FMLS
  • 2012-03-12 Listing Removed GAMLS
  • 2012-02-24 Price Changed $69,900 FMLS
  • 2012-02-23 Price Changed $69,900 GAMLS
  • 2012-01-20 Listed $84,900 FMLS
  • 2012-01-20 Listed $84,900 GAMLS
  • 2011-10-18 Listing Removed FMLS
  • 2011-10-11 Sold (MLS) $20,000 FMLS
  • 2011-09-29 Pending FMLS
  • 2011-09-11 Listed $24,000 FMLS
  • 2011-08-30 Price Changed $24,000 GAMLS
  • 2003-02-12 Sold (Public Records) $123,100 Public Records
  • 1996-11-20 Sold (Public Records) $84,500 Public Records
  • 1986-11-13 Sold (Public Records) $69,000 Public Records
  • 1983-08-29 Sold (Public Records) $63,700 Public Records

Property tax history

+8.3%/yr

Latest (2025): $4,874 · -3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…