CashFlowRE
Sign in Sign up
15054 Ashland Way #102
C Composite 56.97
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.2/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.1/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

15054 Ashland Way #102 · Delray Beach, FL 33484
2 bd · 2.0 ba · 1,022 sqft · Condo public records · 20 Days on market
Built 1982 $680/mo HOA · 30% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

Key facts

  • Full lake panorama
  • Glass shower doors
  • Updated kitchen

Tags

MANNED GATED COMMUNITYUPDATED KITCHENGLASS SHOWER DOORSFULL SIZE WASHER AND DRYERHURRICANE IMPACT WINDOWSFULL LAKE PANORAMA

Property features AI

Finance

  • Other: Senior community
  • Financial info: Pets not allowed; Association fee includes cable TV, insurance, grounds maintenance, pest control, security, trash, common areas, elevator
  • HOA & community: Monthly association fee; Association amenities include: pool, spa/hot tub, fitness center, clubhouse, community room, game room, billiard room, library, management/manager on site, parking, sidewalks, street lights, gated entry, tennis courts, pickleball courts, shuffleboard court, basketball court, bocce ball, jogging path, internet included

Exterior

  • Parking: Assigned and guest open parking; 1 open parking space (total 1)
  • Security: Gated with guard; Smoke detectors
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Condominium; 2 total stories; Multi/split and one-level configuration; Faces south; Resale condition
  • Construction: Stucco and CBS construction; Tar/gravel roof; Built to public-records living area of 1,000
  • Exterior features: Paved road frontage; Waterfront property; Gated community

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Tile flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
  • Interior features: Walk-in closets; Stacked bedroom layout; Partially furnished
  • Laundry & utility: Laundry closet; In-unit laundry room; Washer hookup inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $145k.

Deal economics

  • At list price, monthly cash flow is $157 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $143k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Orchard View Elementary School (math 48% / reading 47%, grade D, #1,182 of 2,144 statewide, top 55%, 596 students, 76% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools at 50% FRL track the district average.
  • Market conditions: Rents rising fast (+4.3%/yr); 541 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $142,825 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.58%
Cap rate
7.59%
Cash-on-cash
4.64%
DSCR
1.21
GRM
5.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.28% rent growth · sell at horizon

5-year hold
IRR
-6.5%
Equity multiple
0.75×
Total profit
$-10,074
Equity at exit
$21,620
10-year hold
IRR
5.6%
Equity multiple
1.45×
Total profit
$18,457
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33484

Rents YoY
4.3%
Active inventory
541
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$2,292 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$153 /mo · $1,830/yr
Insurance
$60
HOA
$680
Vacancy / Maint / Mgmt
$481
Net cashflow
$157

Break-even live

Break-even rent $2,093
Max offer price $145,000
Occupancy floor 88%

Sensitivity live

Price -10% $239 -5% $198 +0% $157 +5% $116 +10% $75
Rent -10% $-24 -5% $66 +0% $157 +5% $247 +10% $338
Rate -1.0pp $230 -0.5pp $194 base $157 +0.5pp $119 +1.0pp $81

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15072 Ashland Pl Delray Beach, FL 2.0 2.0 1000 $2,048 $2.05 0d 2 0.08mi
15072 Ashland Pl #132 Delray Beach, FL 2.0 2.0 1100 $2,100 $1.91 20d 1 0.09mi
15469 Lakes of Delray Blvd #102 Delray Beach, FL 2.0 2.0 976 $3,000 $3.07 25d 1 0.14mi
15090 Ashland Pl Delray Beach, FL 2.0 2.0 900 $2,300 $2.56 0d 1 0.14mi
15449 Lakes of Delray Blvd #207 Delray Beach, FL 2.0 2.0 976 $2,950 $3.02 25d 1 0.15mi
15108 Ashland Dr #215 Delray Beach, FL 2.0 2.0 900 $2,000 $2.22 25d 1 0.16mi
15109 Ashland Dr #323 Delray Beach, FL 2.0 2.0 998 $3,500 $3.51 25d 1 0.19mi
15355 Lakes of Delray Blvd #309 Delray Beach, FL 2.0 2.0 1362 $2,800 $2.06 19d 1 0.27mi
15235 Lakes of Delray Blvd #299 Delray Beach, FL 2.0 2.0 900 $1,975 $2.19 19d 1 0.29mi
5600 Atlantic Ave Delray Beach, FL 1.0–3.0 1.0–3.0 1147 $2,997 $2.61 0d 31 0.31mi
15301 Pembridge Ave #43 Delray Beach, FL 2.0 2.0 1150 $2,150 $1.87 25d 1 0.31mi
5884 Morningstar Cir #306 Delray Beach, FL 2.0 2.0 1113 $2,200 $1.98 25d 1 0.31mi
5910 Morningstar Cir #202 Delray Beach, FL 2.0 2.0 1120 $2,200 $1.96 25d 1 0.34mi
15364 Lakes of Delray Blvd #45 Delray Beach, FL 2.0 2.0 1160 $2,000 $1.72 15d 1 0.34mi
6197 Caladium Rd Delray Beach, FL 2.0 2.0 1427 $4,000 $2.80 25d 1 0.39mi
452 Normandy J Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 25d 1 0.43mi
452 Normandy J Unit J Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 25d 1 0.43mi
595 Normandy M Delray Beach, FL 2.0 2.0 907 $1,750 $1.93 25d 1 0.45mi
120 Normandy C Delray Beach, FL 1.0 1.5 760 $1,575 $2.07 0d 1 0.46mi
14696 Lucy Dr #14696 Delray Beach, FL 2.0 2.0 1200 $2,200 $1.83 8d 1 0.46mi
542 Normandy Ln Unit 542 Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 25d 1 0.48mi
794 Normandy Q Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 17d 1 0.50mi
974 Normandy Trl #974 Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 25d 1 0.52mi
559 Normandy Ln #559 Delray Beach, FL 2.0 2.0 907 $1,650 $1.82 25d 1 0.52mi
586 Normandy Ln #586 Delray Beach, FL 2.0 2.0 907 $1,750 $1.93 25d 1 0.52mi
244 Normandy Ln Delray Beach, FL 2.0 2.0 907 $2,400 $2.65 11d 1 0.52mi
394 Normandy I Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 25d 1 0.52mi
70 Normandy B Delray Beach, FL 2.0 2.0 907 $1,695 $1.87 25d 1 0.52mi
122 Normandy C Delray Beach, FL 2.0 2.0 907 $1,450 $1.60 5d 1 0.52mi
122 Normandy C Delray Beach, FL 2.0 2.0 907 $1,500 $1.65 23d 1 0.52mi
137 Normandy Ln Unit 137 Delray Beach, FL 2.0 2.0 906 $1,895 $2.09 25d 1 0.52mi
705 Normandy Ln Unit 705 Delray Beach, FL 2.0 2.0 907 $2,600 $2.87 25d 1 0.52mi
185 Normandy D Delray Beach, FL 1.0 1.5 760 $1,499 $1.97 15d 1 0.52mi
122 Normandy C Delray Beach, FL 2.0 2.0 907 $1,450 $1.60 13d 1 0.52mi
864 Normandy Ln Unit 864 Delray Beach, FL 1.0 1.5 760 $1,750 $2.30 25d 1 0.52mi
226 Normandy E Delray Beach, FL 1.0 1.5 760 $1,200 $1.58 25d 1 0.52mi
900 Normandy S Delray Beach, FL 2.0 2.0 907 $1,500 $1.65 25d 1 0.52mi
816 Normandy Q Delray Beach, FL 1.0 1.5 760 $1,475 $1.94 4d 1 0.52mi
708 Normandy O Delray Beach, FL 2.0 2.0 907 $3,000 $3.31 25d 1 0.52mi
825 Normandy R Delray Beach, FL 2.0 2.0 905 $3,350 $3.70 18d 1 0.52mi

HOA detail condo

Monthly dues
$680 · $8,160/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-05-03
    status Pending
  2. 2026-04-21
    historical Active Under Contract
  3. 2026-04-11
    listed $145,000 Active
  4. 2020-07-20
    soldstatus $137,500
  5. 2020-07-10
    soldstatus $137,500 Closed 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  6. 2020-06-12
    historical Contingent 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  7. 2020-05-19
    price $139,500 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  8. 2020-03-14
    status Active 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  9. 2020-03-06
    historical Active Under Contract 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  10. 2020-03-02
    price $141,500 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  11. 2020-02-16
    listed $144,000 Active 453-char remark
    Show marketing remark (453 chars)

    Beautifully updated 55+ 2/2 condo with Full Lake View conveniently located across from the club house. This corner unit includes a Washer & Dryer, glass shower doors, Samsung stainless steel appliances, and Italian Porcelain tile flooring throughout. Lakes of Delray is a manned gated community with tons of amenities and live entertainment. Available fully furnished, partially furnished, or unfurnished. Furniture available at no additional cost.

  12. 2019-12-30
    soldstatus $138,500
  13. 2019-12-20
    soldstatus $138,500 Closed 355-char remark
    Show marketing remark (355 chars)

    Beautifully updated 55+ 2/2 condo with direct lake view and conveniently located across from club house. This corner unit includes Washer & Dryer, glass shower doors, Samsung stainless steel appliances, Italian Porcelain tile flooring throughout apartment. Lakes of Delray is a manned gated community with tons of activities and live entertainment.

  14. 2019-12-10
    status Pending 355-char remark
    Show marketing remark (355 chars)

    Beautifully updated 55+ 2/2 condo with direct lake view and conveniently located across from club house. This corner unit includes Washer & Dryer, glass shower doors, Samsung stainless steel appliances, Italian Porcelain tile flooring throughout apartment. Lakes of Delray is a manned gated community with tons of activities and live entertainment.

  15. 2019-10-31
    listed $140,000 Active 355-char remark
    Show marketing remark (355 chars)

    Beautifully updated 55+ 2/2 condo with direct lake view and conveniently located across from club house. This corner unit includes Washer & Dryer, glass shower doors, Samsung stainless steel appliances, Italian Porcelain tile flooring throughout apartment. Lakes of Delray is a manned gated community with tons of activities and live entertainment.

  16. 2018-11-18
    historical
  17. 2018-11-08
    price $125,000
  18. 2018-10-29
    listed $135,000 Active
  19. 2016-05-25
    soldstatus $94,000
  20. 2016-05-24
    soldstatus $94,000 Closed
  21. 2016-04-29
    historical Contingent
  22. 2016-04-26
    status Active
  23. 2016-04-26
    historical
  24. 2016-04-24
    status Active
  25. 2016-04-20
    status Pending
  26. 2016-04-14
    listed $102,000 Active
  27. 2013-01-06
    historical
  28. 2012-07-09
    listed $77,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,830 · $153/mo
Projected year-2 tax
$1,830 · $153/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,499
− Mortgage interest
−$8,122
− Property taxes
−$1,830
− Insurance
−$725
− Repairs & maintenance
−$2,200
− Management
−$2,200
− HOA
−$8,160
− Depreciation
−$4,218
Taxable income
$43
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$10
After-tax cash flow
$1,873/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
26,208
Household income
$62,151
Rent vs Own
19.0% rent · 81.0% own
Severe rent burden
991.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 10% Black 5% Asian 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 2%
Common ancestry
Scotch-Irish 7% Romanian 6% Italian 2%
Foreign-born
23% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 13% Russian/Polish/Slavic 3% French/Haitian/Cajun 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -232.73%
Current HPI
254.5016
Rent YoY
▲ 4.28%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+88.3% since first listed
28 events — show timeline
  • 2026-05-03 Pending Beaches MLS
  • 2026-04-21 Contingent Beaches MLS
  • 2026-04-11 Listed $145,000 Beaches MLS
  • 2020-07-20 Sold (Public Records) $137,500 Public Records
  • 2020-07-10 Sold (MLS) $137,500 Beaches MLS
  • 2020-06-12 Contingent Beaches MLS
  • 2020-05-19 Price Changed $139,500 Beaches MLS
  • 2020-03-14 Relisted Beaches MLS
  • 2020-03-06 Contingent Beaches MLS
  • 2020-03-02 Price Changed $141,500 Beaches MLS
  • 2020-02-16 Listed $144,000 Beaches MLS
  • 2019-12-30 Sold (Public Records) $138,500 Public Records
  • 2019-12-20 Sold (MLS) $138,500 Beaches MLS
  • 2019-12-10 Pending Beaches MLS
  • 2019-10-31 Listed $140,000 Beaches MLS
  • 2018-11-18 Listing Removed Beaches MLS
  • 2018-11-08 Price Changed $125,000 Beaches MLS
  • 2018-10-29 Listed $135,000 Beaches MLS
  • 2016-05-25 Sold (Public Records) $94,000 Public Records
  • 2016-05-24 Sold (MLS) $94,000 Beaches MLS
  • 2016-04-29 Contingent Beaches MLS
  • 2016-04-26 Relisted Beaches MLS
  • 2016-04-26 Listing Removed Beaches MLS
  • 2016-04-24 Relisted Beaches MLS
  • 2016-04-20 Pending Beaches MLS
  • 2016-04-14 Listed $102,000 Beaches MLS
  • 2013-01-06 Listing Removed Beaches MLS
  • 2012-07-09 Listed $77,000 Beaches MLS

Property tax history

+3.9%/yr

Latest (2025): $1,830 · -28.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…