6002 Birdseye Trl · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +8.5/30.0
- ARV discount +7.0/15.0
- Schools +4.5/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.3/10.0
- 1% rule +1.5/10.0
$320,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
OWNER FINANCING AND BUYER ASSISTANCE AVAILABLE! Programs are available to help you buy down your interest rate or cover closing costs. Make your move more affordable today! The Perfect Blend of Comfort and Convenience! Experience the best of South Fulton living in this stunning 4BR/2.5BA two-story residence. This home defines move-in readiness with major recent upgrades for total peace of mind: New Gutters (2024), HVAC replaced in (2023), and a new Water Heater (2022). Freshly painted in a neutral palette, the light-filled interior offers a seamless flow and impeccable upkeep, showcasing true pride of ownership. The open-concept kitchen and family room provide an inviting space for gatherings while still offering separate living and dining areas for modern living. The upper floor hosts four nicely sized bedrooms, including a generously sized owner's suite. Location is everything. You are perfectly situated just a stone's throw from major expressways, vibrant local eateries, and extensive retail options. This home is a commuter's dream, strategically located near I-85 and I-285. Take surface roads into the heart of Fayetteville, Fairburn, or Union City. Enjoy the ultimate convenience of being minutes from the Camp Creek Marketplace for premier shopping and dining, and a short drive to Hartsfield-Jackson International Airport. This home is the ideal retreat for frequent travelers and professionals alike. Schedule your tour today and move right in!
Key facts
- Well-kept yard
- Open-concept kitchen
- Spacious corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $-279 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $271k (15.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (35.1% below list).
- Recommended offer: $208k (35.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Amana Academy School (math 47% / reading 52%, grade D, #264 of 1,228 statewide, top 23%, 731 students, 30% FRL, charter); Mcnair Middle School (math 8% / reading 12%, grade F, #433 of 470 statewide, top 93%, 888 students, 100% FRL); Banneker High School (math 24% / reading 75%, grade D+, #28 of 424 statewide, top 7%, 1,610 students, 100% FRL) — zoned schools average 77% FRL vs 41% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 36% at this address vs 51% district-wide (-15 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 655 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 37% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$55k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 5.25%
- Cash-on-cash
- -3.74%
- DSCR
- 0.83
- GRM
- 12.8
CMA / ARV
- ARV (median comp)
- $316,811
- List price
- $320,000
- Delta
- 1.01%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6002 Birdseye Trl | 0.00mi | 4/2.5 | 1,955 (-2%) | 1mo | $305,000 | $156 | 96 |
| 290 Magnolia Walk Ln | 0.17mi | 3/2.0 (-1) | 1,971 (-1%) | 14mo | $352,000 | $179 | 72 |
| 6086 Lamp Post Pl | 0.04mi | 4/3.0 | 1,726 (-14%) | 18mo | $269,000 | $156 | 58 |
| 380 Wildwood Pt | 0.52mi | 4/2.5 | 2,205 (+10%) | 1mo | $335,000 | $152 | 58 |
| 3414 Bench Ave | 0.28mi | 4/2.5 | 1,784 (-11%) | 15mo | $283,000 | $159 | 57 |
| 3157 Broadleaf Ave | 0.57mi | 3/2.0 (-1) | 2,035 (+2%) | 9mo | $300,000 | $147 | 56 |
| 665 Sable View Ln | 0.70mi | 3/2.5 (-1) | 2,044 (+2%) | 3mo | $260,000 | $127 | 56 |
| 6142 Lamp Post Pl | 0.09mi | 4/3.5 | 2,264 (+14%) | 18mo | $365,000 | $161 | 54 |
| 3444 Dacite Ct | 0.69mi | 4/2.0 | 2,072 (+4%) | 8mo | $360,000 | $174 | 52 |
| 740 Marcus Nyah Ct | 0.54mi | 3/2.5 (-1) | 2,168 (+9%) | 12mo | $285,000 | $131 | 45 |
| 3391 Sable Chase Ln | 0.57mi | 4/3.0 | 1,712 (-14%) | 17mo | $269,900 | $158 | 33 |
| 5625 Sable Bay Pt Unit 2C | 0.73mi | 3/2.5 (-1) | 1,794 (-10%) | 19mo | $280,000 | $156 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.95% rent growth · sell at horizon
- IRR
- 21.1%
- Equity multiple
- 2.70×
- Total profit
- $152,153
- Equity at exit
- $288,281
- IRR
- 18.7%
- Equity multiple
- 6.07×
- Total profit
- $453,927
- Equity at exit
- $621,690
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30349
- Home prices YoY
- 4.6%
- Rents YoY
- 0.9%
- Active inventory
- 655
- Price-to-rent
- 12.8×
Monthly cashflow live
- Estimated rent
- $2,077 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$101 /mo · $1,211/yr
- Insurance
- −$133
- HOA
- −$8
- Vacancy / Maint / Mgmt
- −$436
- Net cashflow
- $-279
Break-even live
Sensitivity live
| Price | -10% $-98 | -5% $-189 | +0% $-279 | +5% $-370 | +10% $-460 |
|---|---|---|---|---|---|
| Rent | -10% $-443 | -5% $-361 | +0% $-279 | +5% $-197 | +10% $-115 |
| Rate | -1.0pp $-118 | -0.5pp $-198 | base $-279 | +0.5pp $-362 | +1.0pp $-446 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3457 Sumersbe Ct Atlanta, GA | 3.0 | 2.5 | 1800 | $2,300 | $1.28 | 7d | 1 | 0.23mi |
| 5885 Sable Chase Ln Atlanta, GA | 3.0 | 3.5 | 2160 | $2,100 | $0.97 | 22d | 1 | 0.51mi |
| 3605 Tate Rd Atlanta, GA | 5.0 | 3.0 | 2000 | $2,245 | $1.12 | 26d | 1 | 0.53mi |
| 3477 Carriage Chase Rd Atlanta, GA | 4.0 | 3.0 | 1545 | $2,000 | $1.29 | 26d | 1 | 0.54mi |
| 5750 Buffington Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1142 | $1,642 | $1.44 | 1d | 18 | 0.56mi |
| 3240 Devilla Trce South Fulton, GA | 4.0 | 2.0 | 1616 | $1,980 | $1.23 | 45d | 1 | 0.62mi |
| 3550 Devon Chase Rd Atlanta, GA | 4.0 | 3.0 | 2274 | $2,200 | $0.97 | 26d | 1 | 0.64mi |
| 3514 Devon Chase Rd Atlanta, GA | 3.0 | 2.0 | 1540 | $1,720 | $1.12 | 45d | 1 | 0.64mi |
| 3511 Devon Chase Rd Atlanta, GA | 4.0 | 2.5 | 2428 | $2,005 | $0.83 | 45d | 1 | 0.66mi |
| 3524 Devon Chase Rd Atlanta, GA | 3.0 | 2.5 | 1974 | $1,840 | $0.93 | 26d | 1 | 0.66mi |
| 3094 Sable Run Rd Atlanta, GA | 4.0 | 3.0 | 2000 | $1,490 | $0.74 | 5d | 1 | 0.70mi |
| 5825 Vernier Dr Atlanta, GA | 3.0 | 2.0 | 1346 | $1,615 | $1.20 | 22d | 1 | 0.72mi |
| 5825 Vernier Dr Atlanta, GA | 3.0 | 2.0 | 1346 | $1,615 | $1.20 | 26d | 1 | 0.72mi |
| 5825 Vernier Dr Atlanta, GA | 3.0 | 2.0 | 1346 | $1,615 | $1.20 | 45d | 1 | 0.72mi |
| 5825 Vernier Dr Atlanta, GA | 3.0 | 2.0 | 1346 | $1,615 | $1.20 | 7d | 1 | 0.72mi |
| 3016 Sable Run Rd Atlanta, GA | 4.0 | 2.5 | 2496 | $2,325 | $0.93 | 26d | 1 | 0.73mi |
| 6415 El Caudillo Ct Atlanta, GA | 3.0 | 3.0 | 1498 | $2,800 | $1.87 | 6d | 1 | 0.74mi |
| 3022 Sable Run Rd Atlanta, GA | 3.0 | 2.5 | 1748 | $1,955 | $1.12 | 5d | 1 | 0.74mi |
| 3027 Sable Run Rd Atlanta, GA | 3.0 | 3.0 | 1808 | $2,080 | $1.15 | 45d | 1 | 0.75mi |
| 6230 Cedar Wood Dr Atlanta, GA | 3.0 | 2.0 | 1238 | $1,694 | $1.37 | 45d | 1 | 0.75mi |
| 5601 Sable Way Atlanta, GA | 4.0 | 2.5 | 2495 | $2,381 | $0.95 | 26d | 1 | 0.80mi |
| 3650 Creekview Cir Atlanta, GA | 3.0 | 3.5 | 1225 | $1,689 | $1.38 | 14d | 1 | 0.83mi |
| 3282 Sable Trl Unit 1 Atlanta, GA | 3.0 | 3.0 | 2342 | $1,795 | $0.77 | 45d | 1 | 0.85mi |
| 3280 Sable Trl Atlanta, GA | 3.0 | 3.0 | 2342 | $1,650 | $0.70 | 13d | 1 | 0.85mi |
| 3550 Morning Creek Dr Atlanta, GA | 4.0 | 2.0 | 1400 | $1,730 | $1.24 | 14d | 1 | 0.88mi |
| 3364 Estes Dr Atlanta, GA | 3.0 | 2.5 | 1736 | $1,889 | $1.09 | 18d | 1 | 0.90mi |
| 2560 Foxlair Trl Atlanta, GA | 4.0 | 2.0 | 1485 | $1,795 | $1.21 | 26d | 1 | 0.92mi |
| 3695 Morning Creek Dr Atlanta, GA | 3.0 | 2.0 | 1491 | $2,100 | $1.41 | 45d | 1 | 0.95mi |
| 3715 Clearwater Dr Atlanta, GA | 4.0 | 2.0 | 1482 | $4,400 | $2.97 | 45d | 1 | 0.99mi |
| 3509 Augusta St Atlanta, GA | 3.0 | 2.5 | 1588 | $2,006 | $1.26 | 45d | 1 | 1.06mi |
| 3325 Valley Bend Rd Atlanta, GA | 4.0 | 2.0 | 2000 | $1,995 | $1.00 | 7d | 1 | 1.06mi |
| 3325 Valley Bend Rd Atlanta, GA | 4.0 | 2.0 | 2000 | $1,995 | $1.00 | 18d | 1 | 1.06mi |
| 5645 Morning Creek Cir Atlanta, GA | 3.0 | 2.0 | 1636 | $1,565 | $0.96 | 45d | 1 | 1.10mi |
| 5544 Bluegrass Dr Atlanta, GA | 4.0 | 2.5 | 2080 | $2,173 | $1.04 | 22d | 1 | 1.12mi |
| 325 Pointer Ct Atlanta, GA | 3.0 | 2.0 | 1474 | $1,620 | $1.10 | 7d | 1 | 1.15mi |
| 5612 Feldwood Rd Atlanta, GA | 3.0 | 2.5 | 2100 | $1,895 | $0.90 | 7d | 1 | 1.18mi |
| 6575 Smoke Ridge Dr Atlanta, GA | 4.0 | 2.0 | 1808 | $1,815 | $1.00 | 45d | 1 | 1.18mi |
| 6225 Shenfield Ln Union City, GA | 3.0 | 2.5 | 1821 | $1,900 | $1.04 | 1d | 1 | 1.19mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 24d | 1 | 1.20mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,195 | $1.22 | 7d | 1 | 1.20mi |
HOA detail
- Monthly dues
- $8 · $96/yr
- Likely covers
- watercable
Listing history 4 events
-
2026-05-02historical Active Under Contract 1481-char remark
Show marketing remark (1485 chars)
OWNER FINANCING AND BUYER ASSISTANCE AVAILABLE! Programs are available to help with buying down your interest rate or covering closing costs. Make your move more affordable today! The Perfect Blend of Comfort and Convenience! Experience the best of South Fulton living in this stunning 4BR/2.5BA two-story residence. This home defines move-in readiness with major recent upgrades for total peace of mind: New Gutters (2024), HVAC replaced in (2023), and a new Water Heater (2022). Freshly painted in a neutral palette, the light-filled interior offers a seamless flow and impeccable upkeep that shows true pride of ownership. The open-concept kitchen and family room provide an inviting space for gatherings while still offering separate living and dining areas for modern living. The upper floor hosts four nicely sized bedrooms, including a generously sized owner's suite. Location is everything. You are perfectly situated just a stone's throw from major expressways, vibrant local eateries, and extensive retail options. This home is a commuter's dream, strategically located near I-85 and I-285. Take surface roads into the heart of Fayetteville, Fairburn, or Union City. Enjoy the ultimate convenience of being minutes from the Camp Creek Marketplace for premier shopping and dining, and a short drive to Hartsfield-Jackson International Airport. This home is the ideal retreat for frequent travelers and professionals alike. Schedule your tour today and move right in!
-
2026-05-02historical Active Under Contract 1485-char remark
Show marketing remark (1485 chars)
OWNER FINANCING AND BUYER ASSISTANCE AVAILABLE! Programs are available to help with buying down your interest rate or covering closing costs. Make your move more affordable today! The Perfect Blend of Comfort and Convenience! Experience the best of South Fulton living in this stunning 4BR/2.5BA two-story residence. This home defines move-in readiness with major recent upgrades for total peace of mind: New Gutters (2024), HVAC replaced in (2023), and a new Water Heater (2022). Freshly painted in a neutral palette, the light-filled interior offers a seamless flow and impeccable upkeep that shows true pride of ownership. The open-concept kitchen and family room provide an inviting space for gatherings while still offering separate living and dining areas for modern living. The upper floor hosts four nicely sized bedrooms, including a generously sized owner's suite. Location is everything. You are perfectly situated just a stone's throw from major expressways, vibrant local eateries, and extensive retail options. This home is a commuter's dream, strategically located near I-85 and I-285. Take surface roads into the heart of Fayetteville, Fairburn, or Union City. Enjoy the ultimate convenience of being minutes from the Camp Creek Marketplace for premier shopping and dining, and a short drive to Hartsfield-Jackson International Airport. This home is the ideal retreat for frequent travelers and professionals alike. Schedule your tour today and move right in!
-
2026-04-09$320,000 Active 1485-char remark
Show marketing remark (1485 chars)
OWNER FINANCING AND BUYER ASSISTANCE AVAILABLE! Programs are available to help with buying down your interest rate or covering closing costs. Make your move more affordable today! The Perfect Blend of Comfort and Convenience! Experience the best of South Fulton living in this stunning 4BR/2.5BA two-story residence. This home defines move-in readiness with major recent upgrades for total peace of mind: New Gutters (2024), HVAC replaced in (2023), and a new Water Heater (2022). Freshly painted in a neutral palette, the light-filled interior offers a seamless flow and impeccable upkeep that shows true pride of ownership. The open-concept kitchen and family room provide an inviting space for gatherings while still offering separate living and dining areas for modern living. The upper floor hosts four nicely sized bedrooms, including a generously sized owner's suite. Location is everything. You are perfectly situated just a stone's throw from major expressways, vibrant local eateries, and extensive retail options. This home is a commuter's dream, strategically located near I-85 and I-285. Take surface roads into the heart of Fayetteville, Fairburn, or Union City. Enjoy the ultimate convenience of being minutes from the Camp Creek Marketplace for premier shopping and dining, and a short drive to Hartsfield-Jackson International Airport. This home is the ideal retreat for frequent travelers and professionals alike. Schedule your tour today and move right in!
-
2025-12-31$320,000 New 1481-char remark
Show marketing remark (1481 chars)
OWNER FINANCING AND BUYER ASSISTANCE AVAILABLE! Programs are available to help you buy down your interest rate or cover closing costs. Make your move more affordable today! The Perfect Blend of Comfort and Convenience! Experience the best of South Fulton living in this stunning 4BR/2.5BA two-story residence. This home defines move-in readiness with major recent upgrades for total peace of mind: New Gutters (2024), HVAC replaced in (2023), and a new Water Heater (2022). Freshly painted in a neutral palette, the light-filled interior offers a seamless flow and impeccable upkeep, showcasing true pride of ownership. The open-concept kitchen and family room provide an inviting space for gatherings while still offering separate living and dining areas for modern living. The upper floor hosts four nicely sized bedrooms, including a generously sized owner's suite. Location is everything. You are perfectly situated just a stone's throw from major expressways, vibrant local eateries, and extensive retail options. This home is a commuter's dream, strategically located near I-85 and I-285. Take surface roads into the heart of Fayetteville, Fairburn, or Union City. Enjoy the ultimate convenience of being minutes from the Camp Creek Marketplace for premier shopping and dining, and a short drive to Hartsfield-Jackson International Airport. This home is the ideal retreat for frequent travelers and professionals alike. Schedule your tour today and move right in!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,211 · $101/mo
- Projected year-2 tax
- $2,944 · $245/mo
- Expected delta
- +$1,733/yr (+$144/mo · 143.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,929
- − Mortgage interest
- −$17,925
- − Property taxes
- −$1,211
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$1,994
- − Management
- −$1,994
- − HOA
- −$96
- − Depreciation
- −$9,309
- Taxable loss
- −$9,200
- Est. tax savings @ 24.0%
- +$2,208
- After-tax cash flow
- $-1,142/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Fulton County · 1,094,430 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,872
- Household income
- $67,023
- Rent vs Own
- Severe rent burden
- 4258.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.01%
- Current HPI
- 407.99
- Rent YoY
- ▲ 0.95%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-05-02 Contingent — GAMLS
- 2026-05-02 Contingent — FMLS
- 2026-04-09 Listed $320,000 FMLS
- 2025-12-31 Listed $320,000 GAMLS
Property tax history
+0.9%/yrLatest (2025): $1,211 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…