CashFlowRE
Sign in Sign up
5126 Navahoe St
D Composite 43.36
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.3/30.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • 1% rule +3.0/10.0
  • DSCR +3.0/10.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$400,000

5126 Navahoe St · College Park, MD 20740
4 bd · 1.5 ba · 1,725 sqft · SingleFamily public records · 245 Days on market
Built 1918 0.38 ac lot $232/sqft · 18% below area Est $491k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Attention all investors, all tool belt Owners, all flippers, and all of you visionaries, too! Single Family Detached bursting with potential. Fix and finish as you see fit. Prime Location, minutes from UMD, with easy access for a smooth commute. Despite requiring renovation, the property offers immense promise for those ready to take the challenge. imagine personalizing every detail in a desirable location full of character and charm. Don’t miss out on the endless possibilities to create your dream living space or an ideal investment property, by owning a piece College Park and transforming it into something extraordinary. Sold AS-IS. Schedule your showing today and envision the possibilities!

Key facts

  • 0.38 acre lot
  • 3 parking spots
  • Built 1918

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $400k.

Deal economics

  • At list price, monthly cash flow is $-285 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $350k (12.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $321k (19.7% below list).
  • Recommended offer: $321k (19.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 4.4% in College Park — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 80/100 on livability (#44 in MD, #1,640 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: schools F, crime F, cost of living F.
  • Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+5.5%/yr); 82 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
  • At $3,211/mo this rent would consume 50% of the median local household income ($77k/yr) (locally 2772% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 245 days — a 12% lower offer ($352k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1918 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $321,126 (19.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 245 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.64%
Cash-on-cash
-2.34%
DSCR
0.90
GRM
10.4

CMA / ARV

ARV (median comp)
$490,742
List price
$400,000
Delta
-18.49%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5112 Navahoe St 0.09mi 4/2.0 1,632 (-5%) 1mo $395,000 $242 84
4822 Osage St 0.23mi 4/2.0 1,876 (+9%) 5mo $457,500 $244 68
8700 50th Pl 0.35mi 3/2.0 (-1) 1,944 (+13%) 1mo $462,150 $238 55
5812 Quebec St 0.65mi 4/3.0 1,635 (-5%) 4mo $475,000 $291 52
4823 Osage St 0.24mi 5/3.0 (+1) 1,479 (-14%) 4mo $415,000 $281 51
5807 Seminole St 0.66mi 4/2.0 1,660 (-4%) 12mo $450,000 $271 51
5012 Blackfoot Pl 0.74mi 4/3.0 1,780 (+3%) 6mo $470,000 $264 49
5005 Apache St 0.63mi 5/2.5 (+1) 1,859 (+8%) 3mo $515,000 $277 46
5927 Berwyn Rd 0.71mi 4/2.0 1,836 (+6%) 13mo $495,000 $270 43
9017 50th Pl 0.71mi 4/3.5 1,585 (-8%) 8mo $480,000 $303 38
5708 Vassar Dr 0.62mi 4/2.0 1,960 (+14%) 12mo $525,000 $268 36
8801 58th Ave 0.62mi 4/2.0 1,485 (-14%) 14mo $499,900 $337 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.49% rent growth · sell at horizon

5-year hold
IRR
-18.6%
Equity multiple
0.33×
Total profit
$-74,617
Equity at exit
$59,641
10-year hold
IRR
-6.6%
Equity multiple
0.53×
Total profit
$-52,374
Equity at exit
$34,585

Cash invested: $112,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 20740

Rents YoY
5.5%
Active inventory
82
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$3,211 high interval (Pro) →
Mortgage (P&I)
$2,098
Tax from tax record
$491 /mo · $5,889/yr
Insurance
$167
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$674
Net cashflow
$-285

Break-even live

Break-even rent $3,572
Max offer price $349,717
Occupancy floor

Sensitivity live

Price -10% $-58 -5% $-171 +0% $-285 +5% $-398 +10% $-511
Rent -10% $-538 -5% $-411 +0% $-285 +5% $-158 +10% $-31
Rate -1.0pp $-83 -0.5pp $-183 base $-285 +0.5pp $-388 +1.0pp $-494

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$100,000
Closing costs
$12,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5023 Berwyn Rd College Park, MD 3.0 2.5 1752 $2,472 $1.41 44d 1 0.21mi
4811 Berwyn House Rd Unit B4811 College Park, MD 4.0 2.5 1545 $3,700 $2.39 19d 1 0.29mi
4809 Berwyn House Rd College Park, MD 3.0 2.5 1393 $1,749 $1.26 13d 1 0.30mi
8901 48th Ave College Park, MD 4.0 2.0 1728 $4,500 $2.60 44d 1 0.56mi
9017 Rhode Island Ave College Park, MD 4.0 3.0 1092 $3,200 $2.93 44d 1 0.72mi
8114 Miner St Greenbelt, MD 3.0 4.0 1300 $3,600 $2.77 5d 1 0.82mi
7405 Columbia Ave Unit 1 College Park, MD 3.0 1.5 1500 $2,500 $1.67 44d 1 0.84mi
4711 Cherokee St College Park, MD 4.0 2.5 1680 $3,500 $2.08 19d 1 0.86mi
9108 49th Ave College Park, MD 5.0 3.0 1188 $3,500 $2.95 44d 1 0.88mi
5365 S Center Dr Greenbelt, MD 4.0 3.5 1694 $3,500 $2.07 19d 1 0.89mi
5365 S Center Dr Greenbelt, MD 4.0 3.5 1694 $3,500 $2.07 44d 1 0.89mi
5014 Delaware St College Park, MD 4.0 1.0 1148 $2,900 $2.53 25d 1 0.94mi
9110 Autoville Dr College Park, MD 4.0 2.5 2118 $4,100 $1.94 13d 1 1.03mi
9405 Rhode Island Ave College Park, MD 5.0 3.0 1674 $3,400 $2.03 44d 1 1.08mi
5918 Westchester Park Dr Unit 1 College Park, MD 3.0 2.5 2091 $2,850 $1.36 21d 1 1.11mi
5944 Westchester Park Dr College Park, MD 4.0 3.5 2091 $3,600 $1.72 44d 1 1.13mi
4400 Calvert Rd College Park, MD 1.0–3.0 1.0–2.0 1112 $3,914 $3.52 19d 27 1.13mi
4801 Fox St College Park, MD 3.0 2.0 1800 $2,800 $1.56 21d 1 1.14mi
6212 Westchester Park Dr Apt B College Park, MD 3.0 2.0 1335 $2,400 $1.80 25d 1 1.21mi
5112 Hollywood Rd College Park, MD 5.0 2.0 1216 $3,850 $3.17 5d 1 1.36mi
9621 Narragansett Pkwy College Park, MD 3.0 2.0 1920 $2,400 $1.25 25d 1 1.37mi
6200 Westchester Park Dr College Park, MD 1.0–3.0 1.0–2.0 1119 $2,624 $2.34 2d 12 1.40mi
4526 Albion Rd College Park, MD 3.0 2.0 1184 $2,700 $2.28 44d 1 1.41mi
4409 Beechwood Rd University Park, MD 3.0 2.0 1513 $3,650 $2.41 44d 1 1.41mi
9604 49th Ave College Park, MD 3.0 2.0 1700 $3,100 $1.82 44d 1 1.41mi

Listing history 16 events

  1. 2026-05-07
    status Pending 708-char remark
    Show marketing remark (708 chars)

    Attention all investors, all tool belt Owners, all flippers, and all of you visionaries, too! Single Family Detached bursting with potential. Fix and finish as you see fit. Prime Location, minutes from UMD, with easy access for a smooth commute. Despite requiring renovation, the property offers immense promise for those ready to take the challenge. imagine personalizing every detail in a desirable location full of character and charm. Don’t miss out on the endless possibilities to create your dream living space or an ideal investment property, by owning a piece College Park and transforming it into something extraordinary. Sold AS-IS. Schedule your showing today and envision the possibilities!

  2. 2025-09-04
    listed $400,000 Active 708-char remark
    Show marketing remark (708 chars)

    Attention all investors, all tool belt Owners, all flippers, and all of you visionaries, too! Single Family Detached bursting with potential. Fix and finish as you see fit. Prime Location, minutes from UMD, with easy access for a smooth commute. Despite requiring renovation, the property offers immense promise for those ready to take the challenge. imagine personalizing every detail in a desirable location full of character and charm. Don’t miss out on the endless possibilities to create your dream living space or an ideal investment property, by owning a piece College Park and transforming it into something extraordinary. Sold AS-IS. Schedule your showing today and envision the possibilities!

  3. 2023-12-01
    historical
  4. 2022-09-21
    soldstatus $1,442,000
  5. 2019-07-19
    soldstatus $292,000
  6. 2019-07-09
    soldstatus $292,000 Closed 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  7. 2019-06-07
    historical Active Under Contract 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  8. 2019-05-28
    price $292,000 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  9. 2019-05-19
    price $298,000 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  10. 2019-05-06
    price $299,900 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  11. 2019-05-04
    price $308,000 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  12. 2019-05-04
    status Active 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  13. 2019-03-07
    status Active Under Contract 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  14. 2019-03-07
    price $310,000 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  15. 2019-03-07
    historical 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

  16. 2019-03-01
    listed $299,900 Active 457-char remark
    Show marketing remark (457 chars)

    Contract fell Through!!FHA APPRAISED $308 !!! FHA APPROVED!!! EXPANSION OPPORTUNITY ON LARGE LOT SIMILAR TO OTHER HOMES WITHIN TWO BLOCKS OF UMD LOCATION !!!Victorian Colonial in College Park within walking distance of UMD College Park Campus. .Students in the Area who live off campus live on the Street. Perfect for investor renting rooms to students or Family oriented property close to Shops, Entertainment, Public Transportation and places of worship.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$5,889 · $491/mo
Projected year-2 tax
$5,889 · $491/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,535
− Mortgage interest
−$22,406
− Property taxes
−$5,889
− Insurance
−$2,798
− Repairs & maintenance
−$3,083
− Management
−$3,083
− Depreciation
−$11,636
Taxable loss
−$10,360
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,486
After-tax cash flow
$-929/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Prince George'S County Public Schools
NCES district ID
2400510
Math proficiency
8% ▼ -11.00%
Reading proficiency
24% ▼ -9.00%
Median HH income
$73,967
Composite
16.82/100
National rank
#9151
State rank
#21 of 24 in MD

Livability — College Park

Score
80/100
State rank
#44
US rank
#1640

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
College Park, MD
County
Prince Georges County · 919,866 people
City population
36,847
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
36,847
Household income
$77,317
Rent vs Own
63.3% rent · 36.7% own
Severe rent burden
2772.0

Population outlook (Prince George's County) Hauer SSP2

Today (2025)
1,005,426 people
By 2030
1,048,416 · +4.3%
By 2040
1,123,425 · +11.7%
By 2050
1,183,220 · +17.7%
By 2075
1,306,202 · +29.9%
By 2100
1,408,179 · +40.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.75)
Race & ethnicity
White 35% Black 24% Hispanic / Latino 22% Asian 14% Two or more races 10%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Italian 1% Romanian 1% Lithuanian 1%
Foreign-born
28% · Canada, China, South Korea
Languages at home
66% English-only · Spanish 18% Other Indo-European 6% Chinese 4%

Political lean MEDSL · Prince George's

2024 margin
Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
All cycles
2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -337.75%
Current HPI
314.4446
Rent YoY
▲ 5.49%
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+33.4% since first listed
16 events — show timeline
  • 2026-05-07 Pending BRIGHT MLS
  • 2025-09-04 Listed $400,000 BRIGHT MLS
  • 2023-12-01 Rental Removed BRIGHTMLS
  • 2022-09-21 Sold (Public Records) $1,442,000 Public Records
  • 2019-07-19 Sold (Public Records) $292,000 Public Records
  • 2019-07-09 Sold (MLS) $292,000 BRIGHT MLS
  • 2019-06-07 Contingent BRIGHT MLS
  • 2019-05-28 Price Changed $292,000 BRIGHT MLS
  • 2019-05-19 Price Changed $298,000 BRIGHT MLS
  • 2019-05-06 Price Changed $299,900 BRIGHT MLS
  • 2019-05-04 Price Changed $308,000 BRIGHT MLS
  • 2019-05-04 Relisted BRIGHT MLS
  • 2019-03-07 Relisted BRIGHT MLS
  • 2019-03-07 Price Changed $310,000 BRIGHT MLS
  • 2019-03-07 Listing Removed BRIGHT MLS
  • 2019-03-01 Listed $299,900 BRIGHT MLS

Property tax history

+7.3%/yr

Latest (2025): $5,889 · +12.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…