3714 Old Mill Rd · Slatington, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +15.0/15.0
- DSCR +4.9/10.0
- 1% rule +4.4/10.0
- Livability +3.6/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
Key facts
- Bonus space
- Oversized attic
- 4 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $74 ($886/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (6.4% below list).
- Recommended offer: $154k (6.4% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 4.3% in Slatington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#600 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Northern Lehigh SD (suburban): math 24% / reading 47% proficiency, ranked #398 of 539 in PA (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Slatington El Sch (math 26% / reading 50%, grade F, #990 of 1,518 statewide, top 66%, 483 students, 100% FRL); Northern Lehigh Ms (math 17% / reading 42%, grade F, #385 of 512 statewide, top 76%, 224 students, 100% FRL); Northern Lehigh Shs (math 70% / reading 24%, grade D-, #167 of 437 statewide, top 39%, 487 students, 68% FRL) — zoned schools average 89% FRL vs 34% district-wide (55 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 66 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 9y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.83%
- Cash-on-cash
- 1.92%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $245,856
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3250 Main St | 0.74mi | 2/1.0 | 1,100 (-12%) | 6mo | $120,000 | $109 | 41 |
| 3418 Main St | 0.59mi | 3/1.5 (+1) | 1,368 (+10%) | 20mo | $270,000 | $197 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.2%
- Equity multiple
- 0.52×
- Total profit
- $-22,006
- Equity at exit
- $24,602
- IRR
- -4.3%
- Equity multiple
- 0.72×
- Total profit
- $-12,994
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18080
- Home prices YoY
- -4.5%
- Active inventory
- 66
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,545 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$213 /mo · $2,552/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $74
Break-even live
Sensitivity live
| Price | -10% $167 | -5% $121 | +0% $74 | +5% $27 | +10% $-20 |
|---|---|---|---|---|---|
| Rent | -10% $-48 | -5% $13 | +0% $74 | +5% $135 | +10% $196 |
| Rate | -1.0pp $157 | -0.5pp $116 | base $74 | +0.5pp $31 | +1.0pp $-12 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4029 Main St Unit B Slatedale, PA | 2.0 | 1.0 | 1300 | $1,550 | $1.19 | 45d | 1 | 1.17mi |
Listing history 11 events
-
2026-05-22soldstatus $180,000 Closed
-
2026-03-24status Pending
-
2026-03-02price $165,000
-
2026-01-05$175,000 Active
-
2018-01-17soldstatus $106,000
-
2018-01-16soldstatus $106,000 Sold 448-char remark
Show marketing remark (448 chars)
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
-
2017-11-13status Pending 448-char remark
Show marketing remark (448 chars)
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
-
2017-10-06status Active 448-char remark
Show marketing remark (448 chars)
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
-
2017-08-17status Pending 448-char remark
Show marketing remark (448 chars)
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
-
2017-08-01price $168,900 448-char remark
Show marketing remark (448 chars)
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
-
2017-07-22$179,900 Active 448-char remark
Show marketing remark (448 chars)
Looking for cheap living in the country? Here's a unique opportunity to live in one half of a home and rent the other! These two spacious homes have a lot to offer and just need a little updating to bring out their true potential. 3720 (right side) has a huge yard, detached garage and tons of space inside. 3714 has a nice sized yard as well, off street parking and 1 1/2 baths! This may be just what you were looking for, check this gem out soon!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,552 · $213/mo
- Projected year-2 tax
- $2,579 · $215/mo
- Expected delta
- +$28/yr (+$2/mo · 1.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,540
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,552
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,483
- − Management
- −$1,483
- − Depreciation
- −$4,800
- Taxable loss
- −$1,846
- Est. tax savings @ 24.0%
- +$443
- After-tax cash flow
- $1,329/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northern Lehigh SD
- NCES district ID
- 4217670
- Math proficiency
- 24% ▼ -19.00%
- Reading proficiency
- 47% ▼ -12.00%
- Median HH income
- $55,733
- Composite
- 31.22/100
- National rank
- #6035
- State rank
- #398 of 539 in PA
Livability — Slatington
- Score
- 72/100
- State rank
- #600
- US rank
- #5743
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lehigh County · 333,019 people
- City population
- 11,226
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 11,226
- Household income
- $74,522
- Rent vs Own
- Severe rent burden
- 111.0
Population outlook (Lehigh County) Hauer SSP2
- Today (2025)
- 392,957 people
- By 2030
- 408,319 · +3.9%
- By 2040
- 440,007 · +12.0%
- By 2050
- 475,940 · +21.1%
- By 2075
- 590,448 · +50.3%
- By 2100
- 690,314 · +75.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 8% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 2%
- Common ancestry
- Polish 7% Subsaharan African 4% Romanian 2%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 95% English-only · Spanish 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Lehigh
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
- 2008→2024 swing
- -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
- All cycles
- 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -13.90%
- Current HPI
- 295.1228
- Rent YoY
- —
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+0.1% since first listed11 events — show timeline
- 2026-05-22 Sold (MLS) $180,000 GLVRMLS
- 2026-03-24 Pending — GLVRMLS
- 2026-03-02 Price Changed $165,000 GLVRMLS
- 2026-01-05 Listed $175,000 GLVRMLS
- 2018-01-17 Sold (Public Records) $106,000 Public Records
- 2018-01-16 Sold (MLS) $106,000 GLVRMLS
- 2017-11-13 Pending — GLVRMLS
- 2017-10-06 Relisted — GLVRMLS
- 2017-08-17 Pending — GLVRMLS
- 2017-08-01 Price Changed $168,900 GLVRMLS
- 2017-07-22 Listed $179,900 GLVRMLS
Property tax history
+1.8%/yrLatest (2026): $2,552 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…