1116 Briar Patch · Youngsville, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +4.4/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great starter home situated on . 84 acres. Located on a cul-de-sac road in Broussard this location offers a country feel with easy access to Hwy 90. The home has an open living area with 3bd and 2bth, covered patio, 2 car garage and outdoor kitchen area. Large back yard with a covered RV/boat storage. Large . 84 acre lot directly to the right is also for sale listed separately.
Key facts
- Outdoor kitchen area
- Cul-de-sac road
- Large back yard
Tags
Property features AI
Exterior
- Parking: 2 parking spaces; 2 covered spaces; Garage
- Utilities: Septic tank
- Home design: Single family residence; Located on a city street, cul-de-sac and dead-end road
- Construction: Brick veneer and frame construction; Metal roof
- Exterior features: Outdoor kitchen; Covered porch; Porch; Barn(s); RV/boat storage; Storage; Workshop
Interior
- Kitchen: Dishwasher; Electric cooktop; Microwave
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Granite counters; Other interior features; Aluminum window frames; Tile flooring; Fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $215k.
Deal economics
- At list price, monthly cash flow is $323 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (6.5% below list).
- Recommended offer: $201k (6.5% below list) — sets the bar for 1% rule.
- Cap rate 8.1% vs local median 4.8% in Youngsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#8 in LA, #2,614 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Martin Parish (rural): math 23% / reading 32% proficiency, ranked #49 of 98 in LA (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: St. Martinville Primary School (math 20% / reading 30%, grade F, #381 of 646 statewide, top 59%, 498 students, 77% FRL); St. Martinville Junior High School (math 9% / reading 32%, grade F, #161 of 218 statewide, top 76%, 385 students, 75% FRL); St. Martinville Senior High School (math 12% / reading 22%, grade F, #203 of 265 statewide, top 80%, 610 students, 67% FRL) — zoned schools at 73% FRL track the district average.
- Market conditions: 339 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 54 units permitted in St. Martin Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Martin County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 8.10%
- Cash-on-cash
- 6.44%
- DSCR
- 1.29
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $258,436
- List price
- $215,000
- Delta
- -16.81%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.76×
- Total profit
- $-14,376
- Equity at exit
- $32,057
- IRR
- 3.1%
- Equity multiple
- 1.22×
- Total profit
- $13,540
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70518
- Home prices YoY
- -16.0%
- Active inventory
- 339
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,011 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$49 /mo · $583/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$422
- Net cashflow
- $323
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 141 Ridley Ln Youngsville, LA | 3.0 | 2.0 | 1656 | $2,000 | $1.21 | 13d | 1 | 0.16mi |
| 4400 Chemin Metairie Pkwy Youngsville, LA | 2.0–3.0 | 2.0 | 1200 | $2,330 | $1.94 | 13d | 32 | 0.44mi |
Listing history 1 events
-
2026-05-12$215,000 Active 380-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $583 · $49/mo
- Projected year-2 tax
- $1,182 · $99/mo
- Expected delta
- +$599/yr (+$50/mo · 102.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,131
- − Mortgage interest
- −$12,043
- − Property taxes
- −$583
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$1,930
- − Management
- −$1,930
- − Depreciation
- −$6,255
- Taxable income
- $314
- Est. tax owed @ 24.0%
- −$75
- After-tax cash flow
- $3,800/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Martin Parish
- NCES district ID
- 2201590
- Math proficiency
- 23% ▼ -44.00%
- Reading proficiency
- 32% ▼ -36.00%
- Median HH income
- $42,813
- Composite
- 23.41/100
- National rank
- #7897
- State rank
- #49 of 98 in LA
Livability — Youngsville
- Score
- 78/100
- State rank
- #8
- US rank
- #2614
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lafayette Parish · 207,544 people
- City population
- 32,167
- Metro
- Lafayette, LA
- Population (ZIP)
- 17,263
- Household income
- $106,710
- Rent vs Own
- Severe rent burden
- 117.0
Population outlook (St. Martin County) Hauer SSP2
- Today (2025)
- 57,446 people
- By 2030
- 58,857 · +2.5%
- By 2040
- 60,859 · +5.9%
- By 2050
- 61,419 · +6.9%
- By 2075
- 61,574 · +7.2%
- By 2100
- 57,253 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 15% Two or more races 5% Hispanic / Latino 5% Asian 3%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 20% Romanian 2% Portuguese 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 3% Other Asian/Pacific 2% French/Haitian/Cajun 1%
Political lean MEDSL · St. Martin
- 2024 margin
- Solid R (+40.7) · D 29.1% · R 69.8% · Other 1.0%
- 2008→2024 swing
- -20.0pp toward R · 2008: -20.7pp · 2024: -40.7pp
- All cycles
- 2024: R+40.7 2020: R+36.1 2016: R+33.4 2012: R+24.5 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -30.65%
- Current HPI
- 160.4167
- Rent YoY
- —
- Metro
- Lafayette, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
2 events — show timeline
- 2026-05-22 Pending — AcadianaMLS
- 2026-05-12 Listed $215,000 AcadianaMLS
Property tax history
-0.3%/yrLatest (2025): $583 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…