CashFlowRE
Sign in Sign up
373 Salt Creek Ln
D- Composite 38.67
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +5.4/30.0
  • Appreciation +5.0/10.0
  • Schools +4.3/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.7/10.0
  • DSCR +0.0/10.0

$391,900

373 Salt Creek Ln · Mexico Beach, FL 32410
4 bd · 2.5 ba · 1,710 sqft · SingleFamily · 821 Days on market
Built 2024 $229/sqft · 35% below area Est $601k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

Key facts

  • 2 garage spots
  • Built 2024
  • Listed 821 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $392k.

Deal economics

  • At list price, monthly cash flow is $-859 ($-10k/yr) — negative.
  • To cash-flow at today's rent, offer at most $240k (38.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (43.4% below list).
  • Recommended offer: $222k (43.4% below list) — sets the bar for 1% rule.
  • Cap rate 3.7% vs local median 1.0% in Mexico Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#627 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+; Watch: schools F, amenities F, commute F.
  • Bay (suburban): math 51% / reading 51% proficiency, ranked #29 of 73 in FL (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 22 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 2,473 units permitted in Bay County in 2024 (559 in 5+ unit buildings).

Forward outlook

  • In year one you build about $14k of equity ($3k loan paydown + $12k appreciation (3.0% local appreciation)).
  • Bay County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 3, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 821 days — a 12% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask has dropped $56k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $221,712 (43.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 821 days. Have you received any prior offers? Is the seller open to a 43% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.57%
Cap rate
3.66%
Cash-on-cash
-9.39%
DSCR
0.58
GRM
14.7

CMA / ARV

ARV (median comp)
$600,551
List price
$391,900
Delta
-34.74%
Verdict
UNDERPRICED
Comps
10 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
272 Salt Creek Ln 0.07mi 4/2.5 1,710 (0%) 9mo $349,900 $205 89
235 Salt Creek Ln 0.07mi 4/2.5 1,710 (0%) 12mo $368,496 $215 87
436 Salt Creek Ln 0.04mi 3/2.0 (-1) 1,516 (-11%) 8mo $355,990 $235 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.2%
Equity multiple
0.93×
Total profit
$-7,516
Equity at exit
$176,215
10-year hold
IRR
2.9%
Equity multiple
1.45×
Total profit
$49,928
Equity at exit
$271,569

Cash invested: $109,732 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32410

Active inventory
22
Price-to-rent
14.7×

Monthly cashflow live

Estimated rent
$2,217 medium interval (Pro) →
Mortgage (P&I)
$2,055
Tax from tax record
$392 /mo · $4,703/yr
Insurance
$163
HOA
$0
Vacancy / Maint / Mgmt
$466
Net cashflow
$-859

Break-even live

Break-even rent $3,304
Max offer price $240,185
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$97,975
Closing costs
$11,757
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
260 Salt Creek Ln Port Saint Joe, FL 3.0 2.5 1460 $2,300 $1.58 13d 1 0.05mi
264 Salt Creek Ln Port Saint Joe, FL 3.0 2.5 1533 $2,300 $1.50 13d 1 0.06mi
231 Salt Creek Ln Port Saint Joe, FL 3.0 2.5 1460 $2,100 $1.44 13d 1 0.07mi
155 Town Village Blvd Mexico Beach, FL 1.0–3.0 1.0–2.0 1121 $2,085 $1.86 13d 9 0.19mi

Listing history 50 events

  1. 2026-06-19
    days on market $391,900 Active 821 DOM
  2. 2026-06-18
    days on market $391,900 Active 820 DOM
  3. 2026-06-17
    days on market $391,900 Active 819 DOM
  4. 2026-06-16
    days on market $391,900 Active 818 DOM
  5. 2026-06-15
    days on market $391,900 Active 817 DOM
  6. 2026-06-14
    days on market $391,900 Active 815 DOM
  7. 2026-06-13
    days on market $391,900 Active 814 DOM
  8. 2026-06-10
    days on market $391,900 Active 812 DOM
  9. 2026-06-09
    days on market $391,900 Active 811 DOM
  10. 2026-06-08
    days on market $391,900 Active 810 DOM
  11. 2026-06-07
    days on market $391,900 Active 809 DOM
  12. 2026-06-05
    days on market $391,900 Active 806 DOM
  13. 2026-06-03
    days on market $391,900 Active 805 DOM
  14. 2026-06-02
    days on market $391,900 Active 804 DOM
  15. 2026-06-01
    days on market $391,900 Active 803 DOM
  16. 2026-05-31
    days on market $391,900 Active 802 DOM
  17. 2026-05-30
    days on market $391,900 Active 801 DOM
  18. 2025-04-30
    soldstatus $383,925 Closed 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  19. 2025-04-30
    soldstatus $383,925 Closed 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  20. 2025-04-25
    status Pending 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  21. 2025-04-25
    status Pending 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  22. 2025-04-02
    price $393,925 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  23. 2025-03-01
    price $393,925 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  24. 2025-02-25
    price $374,900 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  25. 2025-02-25
    price $374,900 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  26. 2025-01-27
    price $379,900 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  27. 2025-01-27
    price $379,900 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  28. 2025-01-07
    status Active 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  29. 2024-12-31
    historical 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  30. 2024-11-08
    price $393,925 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  31. 2024-11-08
    price $393,925
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  32. 2024-10-31
    price $391,900
  33. 2024-10-30
    price $391,900 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  34. 2024-10-04
    price $391,900
  35. 2024-09-24
    price $393,925
  36. 2024-09-21
    price $393,925
  37. 2024-09-20
    price $393,925 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  38. 2024-09-03
    price $391,925
  39. 2024-09-03
    price $391,925
  40. 2024-08-26
    price $391,925 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  41. 2024-08-15
    status Active
  42. 2024-08-15
    price $378,300
  43. 2024-08-02
    historical
  44. 2024-07-18
    price $376,925
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  45. 2024-07-18
    status Active 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  46. 2024-07-18
    price $376,925 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  47. 2024-06-18
    price $376,925
  48. 2024-06-17
    status Pending 1363-char remark
    Show marketing remark (1363 chars)

    Introducing Salt Creek, the newest townhouse development in Mexico Beach. Nestled on the eastern edge of Bay County. This is a 4 bedroom, 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathroom, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances in the kitchen. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. Rest assured with a one-year builder's warranty and a ten-year structural warranty. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.

  49. 2024-05-29
    price $366,925
  50. 2024-05-14
    price $364,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,703 · $392/mo
Projected year-2 tax
$4,703 · $392/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,605
− Mortgage interest
−$21,952
− Property taxes
−$4,703
− Insurance
−$1,960
− Repairs & maintenance
−$2,128
− Management
−$2,128
− Depreciation
−$11,401
Taxable loss
−$17,667
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,240
After-tax cash flow
$-6,066/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bay
NCES district ID
1200090
Math proficiency
51% ▼ -8.00%
Reading proficiency
51% ▼ -7.00%
Median HH income
$47,740
Composite
43.41/100
National rank
#3014
State rank
#29 of 73 in FL

Livability — Mexico Beach

Score
66/100
State rank
#627
US rank
#12224

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mexico Beach, FL
Population (ZIP)
499

Population outlook (Bay County) Hauer SSP2

Today (2025)
206,264 people
By 2030
217,740 · +5.6%
By 2040
238,738 · +15.7%
By 2050
255,545 · +23.9%
By 2075
288,295 · +39.8%
By 2100
288,638 · +39.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Black 5% Two or more races 1%
Common ancestry
Slovak 4% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 3%

Political lean MEDSL · Bay

2024 margin
Solid R (+47.4) · D 25.8% · R 73.1% · Other 1.1%
2008→2024 swing
-6.6pp toward R · 2008: -40.7pp · 2024: -47.4pp
All cycles
2024: R+47.4 2020: R+43.5 2016: R+46.3 2012: R+43.6 2008: R+40.7

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-84.4% since first listed
42 events — show timeline
  • 2025-04-30 Sold (MLS) $383,925 RAFGC
  • 2025-04-30 Sold (MLS) $383,925 CPARMLS
  • 2025-04-25 Pending RAFGC
  • 2025-04-25 Pending CPARMLS
  • 2025-04-02 Price Changed $393,925 RAFGC
  • 2025-03-01 Price Changed $393,925 CPARMLS
  • 2025-02-25 Price Changed $374,900 RAFGC
  • 2025-02-25 Price Changed $374,900 CPARMLS
  • 2025-01-27 Price Changed $379,900 RAFGC
  • 2025-01-27 Price Changed $379,900 CPARMLS
  • 2025-01-07 Relisted CPARMLS
  • 2024-12-31 Listing Removed CPARMLS
  • 2024-11-08 Price Changed $393,925 CPARMLS
  • 2024-11-08 Price Changed $393,925 RAFGC
  • 2024-10-31 Price Changed $391,900 RAFGC
  • 2024-10-30 Price Changed $391,900 CPARMLS
  • 2024-10-04 Price Changed $391,900 Zillow
  • 2024-09-24 Price Changed $393,925 RAFGC
  • 2024-09-21 Price Changed $393,925 Zillow
  • 2024-09-20 Price Changed $393,925 CPARMLS
  • 2024-09-03 Price Changed $391,925 RAFGC
  • 2024-09-03 Price Changed $391,925 Zillow
  • 2024-08-26 Price Changed $391,925 CPARMLS
  • 2024-08-15 Price Changed $378,300 Zillow
  • 2024-08-15 Relisted Zillow
  • 2024-08-02 Delisted Zillow
  • 2024-07-18 Price Changed $376,925 RAFGC
  • 2024-07-18 Relisted CPARMLS
  • 2024-07-18 Price Changed $376,925 CPARMLS
  • 2024-06-18 Price Changed $376,925 Zillow
  • 2024-06-17 Pending CPARMLS
  • 2024-05-29 Price Changed $366,925 Zillow
  • 2024-05-14 Price Changed $364,900 Zillow
  • 2024-05-13 Price Changed $364,900 RAFGC
  • 2024-05-13 Price Changed $364,900 CPARMLS
  • 2024-04-02 Price Changed $439,900 Zillow
  • 2024-03-29 Price Changed $439,900 CPARMLS
  • 2024-03-29 Price Changed $439,900 RAFGC
  • 2024-03-06 Listed $447,415 Zillow
  • 2024-03-04 Listed $393,925 RAFGC
  • 2024-03-04 Listed $447,415 CPARMLS
  • 2023-07-06 Sold (Public Records) $2,458,098 Public Records

Property tax history

+5653.9%/yr

Latest (2025): $4,703 · +5653.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…