CashFlowRE
Sign in Sign up
17485 Haysack Ter
F Composite 34.98
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +7.5/15.0
  • Schools +4.4/10.0
  • 1% rule +3.3/10.0
  • DSCR +3.0/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.2/5.0
  • Appreciation +0.0/10.0

$330,000

17485 Haysack Ter · Lakewood Ranch, FL 34211
3 bd · 2.5 ba · 1,284 sqft · Land · 64 Days on market
Built 2025 2,204 sqft lot $266/mo HOA · 10% of rent ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

Key facts

  • Pickleball courts
  • Gated village
  • Tennis courts

Tags

GATED VILLAGEMULTIPLE RESORT STYLE POOLSON SITE RESTAURANTTENNIS COURTSPICKLEBALL COURTSBASKETBALL FIELDS

Property features AI

Finance

  • Other: Total monthly fees $266; total annual fees $3,192
  • Financial info: CDD present; Lease restrictions apply
  • HOA & community: HOA managed by Access Management; Monthly HOA fee of $266 (includes pool, structure maintenance, grounds maintenance, general maintenance, recreational facilities, security); Association approval required; Deed-restricted community; Community amenities: clubhouse, community mailbox, dog park, fitness center, park, playground, pool, sidewalks, tennis courts, golf carts allowed

Exterior

  • Parking: Attached garage (1-car)
  • Utilities: Public water; Public sewer; Public utilities
  • Home design: Townhouse; Residential property; Multi/split levels; Faces south
  • Construction: Block construction; Shingle roof; Slab foundation; Built as part of building number 17485
  • Exterior features: Awnings; Hurricane shutters; Sidewalk; Sliding doors; Metered sprinkler/irrigation

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Stone countertops; Walk-in closet(s)
  • Laundry & utility: Washer; Dryer; Electric dryer hookup; Indoor laundry in closet; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath land listed at $330k.

Deal economics

  • At list price, monthly cash flow is $-169 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $300k (9.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $274k (16.9% below list).
  • Recommended offer: $274k (16.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.3% in Lakewood Ranch — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: B.D. Gullett Elementary School (math 78% / reading 73%, grade A, #211 of 2,144 statewide, top 10%, 1,121 students, 20% FRL); R. Dan Nolan Middle School (math 79% / reading 72%, grade A, #38 of 571 statewide, top 7%, 760 students, 28% FRL); Lakewood Ranch High School (math 47% / reading 63%, grade C, #135 of 667 statewide, top 20%, 2,435 students, 22% FRL) — zoned schools average 23% FRL vs 51% district-wide (27 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 69% at this address vs 52% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Manatee average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents falling (-5.2%/yr); 1164 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $274,288 (16.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.68%
Cash-on-cash
-2.20%
DSCR
0.90
GRM
10.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.4%
Equity multiple
0.22×
Total profit
$-72,209
Equity at exit
$49,204
10-year hold
IRR
-29.6%
Equity multiple
-0.16×
Total profit
$-107,507
Equity at exit
$28,532

Cash invested: $92,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34211

Home prices YoY
-27.5%
Rents YoY
-5.2%
Active inventory
1164
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,743 high interval (Pro) →
Mortgage (P&I)
$1,731
Tax from tax record
$202 /mo · $2,423/yr
Insurance
$138
HOA
$266
Vacancy / Maint / Mgmt
$576
Net cashflow
$-169

Break-even live

Break-even rent $2,957
Max offer price $300,123
Occupancy floor

Sensitivity live

Price -10% $18 -5% $-76 +0% $-169 +5% $-263 +10% $-356
Rent -10% $-386 -5% $-277 +0% $-169 +5% $-61 +10% $48
Rate -1.0pp $-3 -0.5pp $-85 base $-169 +0.5pp $-255 +1.0pp $-342

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,500
Closing costs
$9,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
17777 Crescent Moon Loop Bradenton, FL 3.0 2.5 1464 $2,300 $1.57 23d 1 0.05mi
3222 Bitterroot Ln Bradenton, FL 4.0 2.0 1665 $3,000 $1.80 25d 1 0.12mi
17649 Crescent Moon Loop Bradenton, FL 3.0 3.0 1673 $2,749 $1.64 25d 1 0.16mi
17624 Crescent Moon Loop Bradenton, FL 3.0 2.5 1784 $2,950 $1.65 25d 1 0.20mi
16929 Yard Spring Dr Bradenton, FL 3.0 2.0 1504 $2,700 $1.80 5d 1 0.40mi
18143 Wheathouse Pl Bradenton, FL 4.0 2.0 1828 $3,300 $1.81 25d 1 0.51mi
3109 Novara Ln Bradenton, FL 3.0 3.0 1373 $2,500 $1.82 13d 1 0.56mi
16610 San Nicola Pl Bradenton, FL 2.0 2.5 1268 $1,975 $1.56 25d 1 0.66mi
16559 San Nicola Pl Bradenton, FL 2.0 2.5 1185 $1,990 $1.68 25d 1 0.68mi
16555 San Nicola Pl Bradenton, FL 2.0 2.5 1180 $2,100 $1.78 13d 1 0.68mi
16527 San Nicola Pl Bradenton, FL 2.0 2.5 1200 $2,200 $1.83 25d 1 0.69mi
16515 San Nicola Pl Bradenton, FL 2.0 2.5 1187 $1,975 $1.66 25d 1 0.70mi
16530 San Nicola Pl Bradenton, FL 2.0 2.5 1185 $1,875 $1.58 21d 1 0.71mi
18524 Buckskin Dr Bradenton, FL 3.0 2.5 1464 $2,300 $1.57 25d 1 0.74mi
2531 Beachcomber Inlet Loop Bradenton, FL 2.0 2.0 1479 $2,745 $1.86 5d 7 0.84mi
2617 Fetlock Run Unit 2617 Bradenton, FL 3.0 2.5 1464 $2,350 $1.61 17d 1 0.91mi
16139 Isola Pl Bradenton, FL 2.0 2.0 1678 $4,000 $2.38 17d 1 0.97mi
17903 Cherished Loop Bradenton, FL 2.0 2.0 1672 $2,800 $1.67 25d 1 1.11mi
17918 Cherished Loop Bradenton, FL 2.0 2.0 1452 $3,000 $2.07 25d 1 1.14mi
17929 Cherished Loop Bradenton, FL 2.0 2.0 1432 $3,000 $2.09 5d 1 1.15mi

HOA detail

Monthly dues
$266 · $3,192/yr
Likely covers
poolgym

Listing history 26 events

  1. 2026-06-22
    days on market $330,000 Active 64 DOM
  2. 2026-06-18
    days on market $330,000 Active 61 DOM
  3. 2026-06-17
    days on market $330,000 Active 60 DOM
  4. 2026-06-16
    days on market $330,000 Active 59 DOM
  5. 2026-06-15
    days on market $330,000 Active 58 DOM
  6. 2026-06-13
    days on market $330,000 Active 56 DOM
  7. 2026-06-13
    days on market $330,000 Active 55 DOM
  8. 2026-06-10
    days on market $330,000 Active 53 DOM
  9. 2026-06-09
    days on market $330,000 Active 52 DOM
  10. 2026-06-08
    days on market $330,000 Active 51 DOM
  11. 2026-06-08
    days on market $330,000 Active 50 DOM
  12. 2026-06-03
    days on market $330,000 Active 46 DOM
  13. 2026-06-02
    days on market $330,000 Active 45 DOM
  14. 2026-06-01
    days on market $330,000 Active 44 DOM
  15. 2026-05-31
    days on market $330,000 Active 43 DOM
  16. 2026-04-19
    listed $330,000 Active
  17. 2025-06-16
    soldstatus $319,000 Closed 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  18. 2025-04-28
    status Pending 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  19. 2025-04-24
    price $319,000 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  20. 2025-04-17
    price $320,000 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  21. 2025-04-09
    price $323,000 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  22. 2025-03-26
    price $325,000 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  23. 2025-03-19
    price $326,990 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  24. 2025-03-13
    price $333,000 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  25. 2025-03-06
    price $335,000 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

  26. 2024-09-26
    listed $336,990 Active 1987-char remark
    Show marketing remark (1987 chars)

    MOVE IN READY! Receive up to $15,000 towards closing costs and special interest rates with the use of our preferred lender until 04/30/2025. Star Farms at Lakewood Ranch is D. R. Horton's premier destination located in the award-winning master-planned community of Lakewood Ranch. This townhome features 3 bedrooms, 2.5 bathrooms, and a 1-car garage, all in a spacious 1,464 sq. ft. area. As you enter the home, you will find a foyer as well as a powder room. Beyond that is the open-concept kitchen and living area, which includes countertop seating and ample space for a dining table. Upstairs, you'll find the primary bedroom with a walk-in closet and an en suite bathroom featuring a double-bowl vanity. You'll also find two additional bedrooms available, each with ample closet space. The hallway conveniently houses another full bathroom and an upstairs laundry room. Discover why the Pearson Townhome will be the perfect fit for your next move! All homes will include luxury vinyl plank flooring in the main living areas, quartz countertops throughout, stainless steel appliances, and much more! All of our homes feature all-concrete block construction on the first and second floors and D. R. Horton’s state-of-the-art Smart Home Automation system. The first phase of The Resort Club amenity center is NOW OPEN, including Trade Route Coffee Kitchen, Resort Style Pool, Fitness Center, Athletic Performance Center, and Pet Park. Future phases of The Resort Club will include a Poolside Bar & Grill, Outdoor Activities Area, The Event Center, and The Terrace Chef’s Patio. Future amenity centers, Junction Place & Cabana Corner, will include a Baseball Field, Tennis, Pickleball & Basketball Courts, Golf Cart Parking, Playground, Clubhouse, Resort Pools & Splash Pad, Poolside Cabanas, Sand Volleyball, Poolside Grilling, Pet Park and more. Let America’s #1 Builder help you attain your piece of The Ranch at Star Farms at Lakewood Ranch.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,423 · $202/mo
Projected year-2 tax
$2,739 · $228/mo
Expected delta
+$316/yr (+$26/mo · 13.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,915
− Mortgage interest
−$18,485
− Property taxes
−$2,423
− Insurance
−$1,650
− Repairs & maintenance
−$2,633
− Management
−$2,633
− HOA
−$3,192
− Depreciation
−$9,600
Taxable loss
−$7,702
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,849
After-tax cash flow
$-181/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Lakewood Ranch

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Lakewood Ranch, FL
County
Manatee County · 416,364 people
City population
52,177
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
24,980
Household income
$119,911
Rent vs Own
21.7% rent · 78.3% own
Severe rent burden
815.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 11% Two or more races 10% Asian 3% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3%
Common ancestry
Lithuanian 5% Romanian 3% Scotch-Irish 2%
Foreign-born
16% · Canada, Jamaica, China
Languages at home
81% English-only · Spanish 10% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -100.84%
Current HPI
265.946
Rent YoY
▼ -5.17%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-2.1% since first listed
11 events — show timeline
  • 2026-04-19 Listed $330,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-16 Sold (MLS) $319,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-28 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-04-24 Price Changed $319,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-17 Price Changed $320,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-09 Price Changed $323,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-26 Price Changed $325,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-19 Price Changed $326,990 Stellar MLS as Distributed by MLS Grid
  • 2025-03-13 Price Changed $333,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-06 Price Changed $335,000 Stellar MLS as Distributed by MLS Grid
  • 2024-09-26 Listed $336,990 Stellar MLS as Distributed by MLS Grid

Property tax history

+48.8%/yr

Latest (2025): $2,423 · +48.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…