Multi-family
145 S Lakeview Ave · Youngstown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- DSCR +8.3/10.0
- ARV discount +7.5/15.0
- 1% rule +5.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Key facts
- 6,011 sq ft lot
- Built 1925
- Listed 26 days
Property features AI
Finance
- Other: Single building on the lot
- Financial info: Annual tax amount reported: $810 (tax year 2025)
- HOA & community: Not specified
Exterior
- Parking: Paved
- Security: Not specified
- Utilities: Public water; Public sewer
- Home design: Two-story building; Above-grade finished area approximately 1,788 (source: Realist)
- Construction: Aluminum siding; Asphalt/fiberglass roof; Built as recorded in public records
- Exterior features: Paved parking area; Lot recorded at 0.138 acres
Interior
- Kitchen: Not specified
- Bedrooms: Not specified
- Flooring: Not specified
- Bathrooms: 3 full bathrooms
- Heating & cooling: Forced air heating; Window air conditioning units
- Interior features: Two-story interior layout; Three full bathrooms
- Laundry & utility: Not specified
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $338 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 7.0% in Youngstown — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#99 in OH, #1,506 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Youngstown City (urban): math 8% / reading 17% proficiency, ranked #649 of 656 in OH (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 64 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- At $1,588/mo this rent would consume 52% of the median local household income ($36k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $150k implies a 276% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 9.00%
- Cash-on-cash
- 9.66%
- DSCR
- 1.43
- GRM
- 7.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-2,823
- Equity at exit
- $22,365
- IRR
- 7.9%
- Equity multiple
- 1.60×
- Total profit
- $25,067
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44509
- Home prices YoY
- -9.3%
- Active inventory
- 64
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,588 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$68 /mo · $810/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $338
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 116 N Portland Ave Youngstown, OH | 4.0 | 2.0 | 1920 | $1,750 | $0.91 | 21d | 1 | 0.37mi |
| 546 Breaden St Youngstown, OH | 3.0 | 1.0 | 1430 | $1,080 | $0.76 | 21d | 1 | 0.99mi |
Listing history 29 events
-
2026-06-19days on market $150,000 Active 27 DOM
-
2026-06-18days on market $150,000 Active 26 DOM
-
2026-06-17days on market $150,000 Active 25 DOM
-
2026-06-16days on market $150,000 Active 24 DOM
-
2026-06-15days on market $150,000 Active 23 DOM
-
2026-06-14days on market $150,000 Active 21 DOM
-
2026-06-13days on market $150,000 Active 20 DOM
-
2026-06-10days on market $150,000 Active 18 DOM
-
2026-06-09days on market $150,000 Active 17 DOM
-
2026-06-08days on market $150,000 Active 16 DOM
-
2026-06-07days on market $150,000 Active 15 DOM
-
2026-06-03days on market $150,000 Active 11 DOM
-
2026-06-02days on market $150,000 Active 10 DOM
-
2026-06-01days on market $150,000 Active 9 DOM
-
2026-05-31days on market $150,000 Active 8 DOM
-
2026-05-30days on market $150,000 Active 7 DOM
-
2026-05-23$150,000 Active
-
2025-08-25historical $750
-
2025-06-25price $750
-
2025-05-07$825
-
2025-04-15historical $825
-
2025-04-05historical $825
-
2025-02-28$825
-
2025-02-25$775
-
2025-01-28historical $775
-
2024-12-20historical $775
-
2024-12-19$775
-
2024-11-28$675
-
2023-07-18soldstatus $39,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $810 · $68/mo
- Projected year-2 tax
- $1,575 · $131/mo
- Expected delta
- +$765/yr (+$64/mo · 94.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,059
- − Mortgage interest
- −$8,402
- − Property taxes
- −$810
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,525
- − Management
- −$1,525
- − Depreciation
- −$4,364
- Taxable income
- $1,684
- Est. tax owed @ 24.0%
- −$404
- After-tax cash flow
- $3,653/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Youngstown City
- NCES district ID
- 3904516
- Math proficiency
- 8% ▼ -15.00%
- Reading proficiency
- 17% ▼ -10.00%
- Median HH income
- $25,257
- Composite
- 9.29/100
- National rank
- #9858
- State rank
- #649 of 656 in OH
Livability — Youngstown
- Score
- 81/100
- State rank
- #99
- US rank
- #1506
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Youngstown, OH
- County
- Mahoning · 224,175 people
- City population
- 28,503
- Metro
- Youngstown-Warren, OH
- Population (ZIP)
- 10,775
- Household income
- $36,472
- Rent vs Own
- Severe rent burden
- 10.4
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 58% Black 27% Hispanic / Latino 9% Two or more races 8%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Slovak 2% Subsaharan African 2% Romanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 5%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -22.34%
- Current HPI
- 217.0797
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+275.9% since first listed13 events — show timeline
- 2026-05-23 Listed $150,000 MLSNOW
- 2025-08-25 Rental Removed $750 YESMLS
- 2025-06-25 Price Changed $750 YESMLS
- 2025-05-07 Listed for Rent $825 YESMLS
- 2025-04-15 Rental Removed $825 YESMLS
- 2025-04-05 Rental Removed $825 YESMLS
- 2025-02-28 Listed for Rent $825 YESMLS
- 2025-02-25 Listed for Rent $775 YESMLS
- 2025-01-28 Rental Removed $775 YESMLS
- 2024-12-20 Rental Removed $775 YESMLS
- 2024-12-19 Listed for Rent $775 YESMLS
- 2024-11-28 Listed for Rent $675 YESMLS
- 2023-07-18 Sold (Public Records) $39,900 Public Records
Property tax history
-1.0%/yrLatest (2025): $810 · -11.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…