127 N Mulberry St · Florence, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +15.0/15.0
- DSCR +4.8/10.0
- 1% rule +3.2/10.0
- Livability +3.0/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Hard to find 3 bedroom 2 bath home in Florence with a 2 car garage!! Popular open floor plan concept, featuring a full master bath. No HOA fees to deal with! Conveniently located near the Historical District of Florence.
Key facts
- Tile flooring
- Outdoor space
- 6,267 sq ft lot
Tags
Property features AI
Finance
- Financial info: Current financing: VA
- HOA & community: No association fees
Exterior
- Parking: 2 covered parking spaces; 2 open parking spaces; 2-car garage
- Utilities: City water; Public sewer
- Home design: Single family residence; Fee simple ownership
- Construction: Stucco and wood frame construction
- Exterior features: Block fencing; Gravel/stone front yard; Grass in back yard; Composition roof
Interior
- Kitchen: Refrigerator; Dishwasher
- Bedrooms: 3 possible bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Eat-in kitchen; 3/4 bath in master bedroom; Solar panels
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $96 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (17.6% below list).
- Recommended offer: $189k (17.6% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 4.1% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#187 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Florence Unified School District (4437) (rural): math 16% / reading 24% proficiency, ranked #178 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Florence K-8 (math 17% / reading 23%, grade F, #742 of 1,109 statewide, top 67%, 771 students, 56% FRL); Florence High School (math 8% / reading 12%, grade F, #343 of 381 statewide, top 93%, 796 students, 44% FRL).
- Market conditions: Rents rising (+1.3%/yr); 737 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago; this cycle's ask has dropped $29k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $126k; list at $230k implies a 83% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.79%
- Cash-on-cash
- 1.79%
- DSCR
- 1.08
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $278,432
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 553 W 12th St | 0.03mi | 3/2.0 | 1,309 (+6%) | 8mo | $285,000 | $218 | 82 |
| 324 W 11th St | 0.14mi | 3/2.0 | 1,205 (-2%) | 13mo | $272,512 | $226 | 79 |
| 232 S Willow St | 0.32mi | 3/2.0 | 1,226 (-0%) | 12mo | $228,000 | $186 | 74 |
| 212 S Ash St | 0.24mi | 3/2.0 | 1,150 (-7%) | 10mo | $263,575 | $229 | 69 |
| 632 W 16th St | 0.23mi | 3/2.0 | 1,297 (+5%) | 14mo | $256,500 | $198 | 69 |
| 633 N Pinal St | 0.57mi | 2/2.0 (-1) | 1,214 (-2%) | 1mo | $230,000 | $189 | 65 |
| 430 W Poston Cir | 0.10mi | 2/1.0 (-1) | 1,057 (-14%) | 3mo | $175,000 | $166 | 60 |
| 184 S Mulberry St | 0.21mi | 2/2.0 (-1) | 1,061 (-14%) | 10mo | $250,000 | $236 | 54 |
| 1041 W West Virginia Ave | 0.67mi | 3/2.0 | 1,244 (+1%) | 16mo | $316,900 | $255 | 54 |
| 1066 W West Virginia Ave | 0.67mi | 3/2.0 | 1,244 (+1%) | 18mo | $312,900 | $252 | 52 |
| 175 S Matilda St | 0.61mi | 3/2.0 | 1,080 (-12%) | 1mo | $243,000 | $225 | 50 |
| 540 S Maricopa Rd | 0.73mi | 3/2.0 | 1,115 (-10%) | 15mo | $299,900 | $269 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.27% rent growth · sell at horizon
- IRR
- -15.3%
- Equity multiple
- 0.46×
- Total profit
- $-34,498
- Equity at exit
- $34,294
- IRR
- -9.6%
- Equity multiple
- 0.45×
- Total profit
- $-35,387
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85132
- Home prices YoY
- -5.2%
- Rents YoY
- 1.3%
- Active inventory
- 737
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,895 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$99 /mo · $1,187/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$398
- Net cashflow
- $96
Break-even live
Sensitivity live
| Price | -10% $226 | -5% $161 | +0% $96 | +5% $31 | +10% $-34 |
|---|---|---|---|---|---|
| Rent | -10% $-54 | -5% $21 | +0% $96 | +5% $171 | +10% $245 |
| Rate | -1.0pp $212 | -0.5pp $154 | base $96 | +0.5pp $36 | +1.0pp $-24 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 144 S Mulberry St Florence, AZ | 3.0 | 2.0 | 1415 | $1,495 | $1.06 | 45d | 1 | 0.15mi |
| 479 W Geib Ave Florence, AZ | 3.0 | 2.0 | 1154 | $1,495 | $1.30 | 0d | 1 | 0.29mi |
Listing history 30 events
-
2026-06-21days on market $230,000 Active 31 DOM
-
2026-06-18price $230,000 Active 28 DOM
-
2026-06-18days on market $245,000 Active 28 DOM
-
2026-06-17days on market $245,000 Active 27 DOM
-
2026-06-16days on market $245,000 Active 26 DOM
-
2026-06-15days on market $245,000 Active 25 DOM
-
2026-06-13days on market $245,000 Active 23 DOM
-
2026-06-13days on market $245,000 Active 22 DOM
-
2026-06-09days on market $245,000 Active 19 DOM
-
2026-06-08days on market $245,000 Active 18 DOM
-
2026-06-07days on market $245,000 Active 17 DOM
-
2026-06-04days on market $245,000 Active 14 DOM
-
2026-06-03days on market $245,000 Active 13 DOM
-
2026-06-02days on market $245,000 Active 12 DOM
-
2026-06-02price $245,000 Active 11 DOM
-
2026-06-01days on market $259,000 Active 11 DOM
-
2026-05-31days on market $259,000 Active 10 DOM
-
2026-05-20$259,000 Active
-
2018-01-31soldstatus $126,000 Closed 221-char remark
Show marketing remark (221 chars)
Hard to find 3 bedroom 2 bath home in Florence with a 2 car garage!! Popular open floor plan concept, featuring a full master bath. No HOA fees to deal with! Conveniently located near the Historical District of Florence.
-
2018-01-31soldstatus $126,000
Show marketing remark (221 chars)
Hard to find 3 bedroom 2 bath home in Florence with a 2 car garage!! Popular open floor plan concept, featuring a full master bath. No HOA fees to deal with! Conveniently located near the Historical District of Florence.
-
2017-12-06historical Under Contract Accepting Backups 221-char remark
Show marketing remark (221 chars)
Hard to find 3 bedroom 2 bath home in Florence with a 2 car garage!! Popular open floor plan concept, featuring a full master bath. No HOA fees to deal with! Conveniently located near the Historical District of Florence.
-
2017-12-01$130,000 Active 221-char remark
Show marketing remark (221 chars)
Hard to find 3 bedroom 2 bath home in Florence with a 2 car garage!! Popular open floor plan concept, featuring a full master bath. No HOA fees to deal with! Conveniently located near the Historical District of Florence.
-
2005-10-06soldstatus $123,900
-
2005-09-08historical
-
2005-01-20$119,900
-
2004-07-01soldstatus $580,700
-
2003-06-27soldstatus $555,637
-
2000-11-17soldstatus $1,250,000
-
1999-12-30soldstatus $850,000
-
1998-11-13soldstatus $270,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $1,187 · $99/mo
- Projected year-2 tax
- $1,518 · $126/mo
- Expected delta
- +$331/yr (+$28/mo · 27.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥112°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,734
- − Mortgage interest
- −$12,884
- − Property taxes
- −$1,187
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,819
- − Management
- −$1,819
- − Depreciation
- −$6,691
- Taxable loss
- −$2,814
- Est. tax savings @ 24.0%
- +$675
- After-tax cash flow
- $1,825/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence Unified School District (4437)
- NCES district ID
- 0402920
- Math proficiency
- 16% ▼ -11.00%
- Reading proficiency
- 24% ▼ -7.00%
- Median HH income
- $54,426
- Composite
- 18.31/100
- National rank
- #8950
- State rank
- #178 of 249 in AZ
Livability — Florence
- Score
- 60/100
- State rank
- #187
- US rank
- #19483
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Florence, AZ
- County
- Pinal County · 399,947 people
- City population
- 38,671
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 38,671
- Household income
- $79,000
- Rent vs Own
- Severe rent burden
- 102.0
Population outlook (Pinal County) Hauer SSP2
- Today (2025)
- 437,574 people
- By 2030
- 446,903 · +2.1%
- By 2040
- 452,589 · +3.4%
- By 2050
- 444,126 · +1.5%
- By 2075
- 430,300 · -1.7%
- By 2100
- 393,536 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 59% Hispanic / Latino 28% Two or more races 9% Black 7% Native American 3%
- Hispanic origin (detail)
- Mexican 23%
- Common ancestry
- Italian 5% Portuguese 2% Romanian 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 79% English-only · Spanish 17% German/W. Germanic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Pinal
- 2024 margin
- Strong R (+22.1) · D 38.5% · R 60.6%
- 2008→2024 swing
- -7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
- All cycles
- 2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -12.75%
- Current HPI
- 233.6644
- Rent YoY
- ▲ 1.27%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-14.8% since first listed15 events — show timeline
- 2026-06-18 Price Changed $230,000 ARMLS
- 2026-06-01 Price Changed $245,000 ARMLS
- 2026-05-20 Listed $259,000 ARMLS
- 2018-01-31 Sold (Public Records) $126,000 Public Records
- 2018-01-31 Sold (MLS) $126,000 ARMLS
- 2017-12-06 Contingent — ARMLS
- 2017-12-01 Listed $130,000 ARMLS
- 2005-10-06 Sold (MLS) $123,900 ARMLS
- 2005-09-08 Listing Removed — ARMLS
- 2005-01-20 Listed $119,900 ARMLS
- 2004-07-01 Sold (Public Records) $580,700 Public Records
- 2003-06-27 Sold (Public Records) $555,637 Public Records
- 2000-11-17 Sold (Public Records) $1,250,000 Public Records
- 1999-12-30 Sold (Public Records) $850,000 Public Records
- 1998-11-13 Sold (Public Records) $270,000 Public Records
Property tax history
-0.4%/yrLatest (2025): $1,187 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…