848 Powers St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.7/30.0
- 1% rule +4.5/10.0
- DSCR +4.5/10.0
- Livability +3.8/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this charming 3-bedroom townhome featuring a beautifully updated kitchen with glass-front cabinetry, granite countertops, and stainless steel appliances, including a gas range and microwave range hood. A convenient door off the kitchen provides easy access to the backyard—perfect for everyday living and entertaining. The main level offers a desirable layout with a convenient half bath, hardwood floors, and character-filled exposed brick walls in the family and dining rooms. Upstairs, you'll find parquet flooring throughout, three bedrooms, and a full hallway bath. Enjoy a prime location just moments from shopping, dining, and local conveniences. Mortgage savings may be avai
Key facts
- Microwave range hood
- Updated kitchen
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $250k.
Deal economics
- At list price, monthly cash flow is $65 ($780/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $236k (5.5% below list).
- Recommended offer: $236k (5.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.3%/yr); 91 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 34% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 13 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $161k; list at $250k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.61%
- Cash-on-cash
- 1.11%
- DSCR
- 1.05
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $328,692
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 848 Powers St | 0.00mi | 3/1.5 | 1,204 (0%) | 0mo | $270,900 | $225 | 98 |
| 832 W 35th St | 0.05mi | 3/2.0 | 1,204 (0%) | 2mo | $340,000 | $282 | 92 |
| 3459 Chestnut Ave | 0.10mi | 3/1.5 | 1,104 (-8%) | 0mo | $312,700 | $283 | 79 |
| 3659 Chestnut Ave | 0.24mi | 3/3.0 | 1,176 (-2%) | 2mo | $355,000 | $302 | 76 |
| 806 Wellington St | 0.10mi | 2/2.0 (-1) | 1,274 (+6%) | 2mo | $348,000 | $273 | 75 |
| 3821 Roland Ave | 0.38mi | 3/2.0 | 1,176 (-2%) | 2mo | $320,000 | $272 | 73 |
| 3610 Paine St | 0.16mi | 2/1.0 (-1) | 1,080 (-10%) | 1mo | $180,000 | $167 | 70 |
| 3632 Hickory Ave | 0.26mi | 2/1.5 (-1) | 1,370 (+14%) | 1mo | $415,000 | $303 | 58 |
| 3731 Roland Ave | 0.31mi | 3/2.0 | 1,372 (+14%) | 1mo | $515,000 | $375 | 58 |
| 1212 Cox St | 0.49mi | 3/1.0 | 1,050 (-13%) | 2mo | $260,000 | $248 | 55 |
| 2821 Remington Ave | 0.72mi | 2/2.0 (-1) | 1,170 (-3%) | 1mo | $265,000 | $226 | 52 |
| 1523 Baldwin St | 0.45mi | 4/2.0 (+1) | 1,064 (-12%) | 1mo | $289,900 | $272 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.32% rent growth · sell at horizon
- IRR
- -13.0%
- Equity multiple
- 0.53×
- Total profit
- $-33,094
- Equity at exit
- $37,261
- IRR
- -1.9%
- Equity multiple
- 0.86×
- Total profit
- $-9,755
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21211
- Rents YoY
- 4.3%
- Active inventory
- 91
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $2,363 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$387 /mo · $4,644/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$496
- Net cashflow
- $65
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 828 W 35th St Baltimore, MD | 3.0 | 2.0 | 1204 | $1,800 | $1.50 | 24d | 1 | 0.08mi |
| 3429 Chestnut Ave Unit 2 Baltimore, MD | 2.0 | 1.5 | 750 | $1,899 | $2.53 | 24d | 1 | 0.11mi |
| 3429 Chestnut Ave Unit 5 Baltimore, MD | 2.0 | 2.5 | 900 | $1,800 | $2.00 | 24d | 1 | 0.11mi |
| 3507 Elm Ave Baltimore, MD | 3.0 | 2.5 | 1204 | $2,295 | $1.91 | 24d | 1 | 0.12mi |
| 3539 Roland Ave Baltimore, MD | 3.0 | 2.5 | 1320 | $3,500 | $2.65 | 43d | 1 | 0.12mi |
| 3501 Chestnut Ave Baltimore, MD | 2.0 | 1.5 | 1192 | $1,825 | $1.53 | 24d | 1 | 0.13mi |
| 612 Harding Pl Baltimore, MD | 2.0 | 1.0 | 800 | $2,200 | $2.75 | 4d | 1 | 0.21mi |
| 3100 Fallscliff Rd Baltimore, MD | 2.0 | 1.0–2.0 | 729 | $2,660 | $3.65 | 2d | 10 | 0.23mi |
| 620 W 33rd St Baltimore, MD | 2.0 | 2.0 | 1200 | $2,495 | $2.08 | 20d | 1 | 0.24mi |
| 3638 Keswick Rd Baltimore, MD | 2.0 | 2.0 | 1170 | $2,500 | $2.14 | 43d | 1 | 0.27mi |
| 816 W 37th St Baltimore, MD | 3.0 | 2.5 | 1468 | $2,700 | $1.84 | 4d | 1 | 0.29mi |
| 3534 Poole St Unit 1 Baltimore, MD | 3.0 | 2.0 | 1450 | $2,600 | $1.79 | 24d | 1 | 0.34mi |
| 1201 Union Ave Baltimore, MD | 3.0 | 2.0 | 1410 | $2,575 | $1.83 | 43d | 1 | 0.38mi |
| 3744 Hickory Ave Baltimore, MD | 2.0 | 1.0 | 900 | $1,900 | $2.11 | 43d | 1 | 0.39mi |
| 727 W 40th St Baltimore, MD | 1.0–2.0 | 1.0–2.0 | 1101 | $3,822 | $3.47 | 2d | 4 | 0.43mi |
| 1527 W 36th St Unit 2ND FLOOR Baltimore, MD | 2.0 | 1.0 | 1200 | $1,600 | $1.33 | 43d | 1 | 0.47mi |
| 305 W 31st St Baltimore, MD | 4.0 | 2.0 | 1500 | $2,499 | $1.67 | 43d | 1 | 0.52mi |
| 3925 Beech Ave Unit 314 Baltimore, MD | 2.0 | 2.0 | 1050 | $1,950 | $1.86 | 4d | 1 | 0.55mi |
| 1109 W 40th St Baltimore, MD | 3.0 | 1.5 | 944 | $2,150 | $2.28 | 4d | 1 | 0.58mi |
| 1109 W 40th St Unit 1 Baltimore, MD | 2.0 | 1.5 | 1392 | $2,150 | $1.54 | 4d | 1 | 0.58mi |
| 315 W 30th St Baltimore, MD | 3.0 | 3.0 | 1200 | $2,450 | $2.04 | 18d | 1 | 0.60mi |
| 315 W 30th St Baltimore, MD | 3.0 | 3.0 | 1250 | $2,450 | $1.96 | 16d | 1 | 0.60mi |
| 500 W University Pkwy Baltimore, MD | 3.0 | 1.0–2.0 | 955 | $3,020 | $3.16 | 2d | 60 | 0.67mi |
| 4032 Falls Rd Unit 2 Baltimore, MD | 2.0 | 1.0 | 1040 | $1,650 | $1.59 | 43d | 1 | 0.68mi |
| 4032 Falls Rd Baltimore, MD | 2.0 | 1.0 | 1040 | $1,645 | $1.58 | 43d | 1 | 0.68mi |
| 105 W 39th St Baltimore, MD | 2.0 | 1.0 | 753 | $2,250 | $2.99 | 4d | 1 | 0.69mi |
| 4119 Falls Rd Baltimore, MD | 3.0 | 1.5 | 1316 | $2,500 | $1.90 | 43d | 1 | 0.72mi |
| 108 W 39th St Baltimore, MD | 2.0 | 1.0–2.0 | 1350 | $2,189 | $1.62 | 3d | 11 | 0.74mi |
| 3811 Canterbury Rd Baltimore, MD | 2.0 | 1.0–2.0 | 975 | $2,495 | $2.56 | 12d | 5 | 0.74mi |
| 1011 W 42nd St Baltimore, MD | 3.0 | 1.0 | 1160 | $2,100 | $1.81 | 4d | 1 | 0.76mi |
| 4014 Linkwood Rd Unit D Baltimore, MD | 2.0 | 1.5 | 1001 | $1,800 | $1.80 | 43d | 1 | 0.76mi |
| 1 E University Pkwy Baltimore, MD | 1.0–3.0 | 1.0–2.0 | 1045 | $2,500 | $2.39 | 4d | 2 | 0.78mi |
| 2752 Maryland Ave Unit 2ND FLOOR Baltimore, MD | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 18d | 1 | 0.82mi |
| 3201 Saint Paul St Baltimore, MD | 1.0–2.0 | 1.5–2.0 | 1532 | $3,200 | $2.09 | 2d | 1 | 0.82mi |
| 3501 Saint Paul St Baltimore, MD | 3.0 | 1.0–2.5 | 916 | $2,700 | $2.95 | 1d | 172 | 0.83mi |
| 325 W Lorraine Ave Baltimore, MD | 3.0 | 1.0 | 1470 | $3,150 | $2.14 | 4d | 1 | 0.85mi |
| 2641 N Howard St Baltimore, MD | 4.0 | 3.5 | 1344 | $2,800 | $2.08 | 24d | 1 | 0.86mi |
| 3601 Greenway #101 Baltimore, MD | 2.0 | 2.0 | 1470 | $2,700 | $1.84 | 4d | 1 | 0.86mi |
| 810 Brooks Ln Unit 2 Baltimore, MD | 3.0 | 1.0 | 900 | $1,350 | $1.50 | 20d | 1 | 0.90mi |
| 901 Druid Park Lake Dr Baltimore, MD | 1.0–2.0 | 1.0 | 681 | $1,250 | $1.84 | 43d | 1 | 0.91mi |
Listing history 33 events
-
2026-03-31status Pending
-
2026-03-27$249,900 Active
-
2021-10-05historical
-
2021-07-27$280,000 Active
-
2018-09-08historical
-
2018-09-08historical Withdrawn
-
2018-08-29historical
-
2018-08-29$200,000 Active
-
2018-08-29Active
-
2018-08-29historical Withdrawn
-
2018-08-11status Active
-
2018-08-11status Active
-
2018-07-31historical Active Under Contract
-
2018-07-31status Contingent (No Kick Out)
-
2018-07-09price $205,000
-
2018-07-09price
-
2018-06-08price $225,000
-
2018-06-08price
-
2018-05-22status Active
-
2018-05-22status Active
-
2018-05-10historical Active Under Contract
-
2018-05-10status Contingent (No Kick Out)
-
2018-05-07$239,000 Active
-
2018-05-07Active
-
2005-12-22historical
-
2005-11-08
-
2005-11-08historical
-
2005-09-17
-
2005-05-03soldstatus $160,900
-
2005-03-31soldstatus $160,900
-
2005-03-14historical
-
2005-03-10$159,900
-
1991-03-18soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $4,644 · $387/mo
- Projected year-2 tax
- $4,644 · $387/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,353
- − Mortgage interest
- −$13,998
- − Property taxes
- −$4,644
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,268
- − Management
- −$2,268
- − Depreciation
- −$7,270
- Taxable loss
- −$3,344
- Est. tax savings @ 24.0%
- +$803
- After-tax cash flow
- $1,583/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 14,969
- Household income
- $82,828
- Rent vs Own
- Severe rent burden
- 635.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 10% Two or more races 7% Hispanic / Latino 7% Asian 5% Native American 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 9% · Canada, China, Dominican Republic
- Languages at home
- 87% English-only · Spanish 5% Other Indo-European 2% Chinese 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -409.24%
- Current HPI
- 458.2576
- Rent YoY
- ▲ 4.32%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+524.8% since first listed33 events — show timeline
- 2026-03-31 Pending — BRIGHT MLS
- 2026-03-27 Listed $249,900 BRIGHT MLS
- 2021-10-05 Listing Removed — BRIGHT MLS
- 2021-07-27 Listed $280,000 BRIGHT MLS
- 2018-09-08 Listing Removed — BRIGHT MLS
- 2018-09-08 Delisted — MRIS
- 2018-08-29 Listing Removed — BRIGHT MLS
- 2018-08-29 Delisted — MRIS
- 2018-08-29 Listed — MRIS
- 2018-08-29 Listed $200,000 BRIGHT MLS
- 2018-08-11 Relisted — BRIGHT MLS
- 2018-08-11 Relisted — MRIS
- 2018-07-31 Contingent — BRIGHT MLS
- 2018-07-31 Pending — MRIS
- 2018-07-09 Price Changed $205,000 BRIGHT MLS
- 2018-07-09 Price Changed — MRIS
- 2018-06-08 Price Changed $225,000 BRIGHT MLS
- 2018-06-08 Price Changed — MRIS
- 2018-05-22 Relisted — BRIGHT MLS
- 2018-05-22 Relisted — MRIS
- 2018-05-10 Contingent — BRIGHT MLS
- 2018-05-10 Pending — MRIS
- 2018-05-07 Listed — MRIS
- 2018-05-07 Listed $239,000 BRIGHT MLS
- 2005-12-22 Delisted — MRIS
- 2005-11-08 Delisted — MRIS
- 2005-11-08 Listed — MRIS
- 2005-09-17 Listed — MRIS
- 2005-05-03 Sold (Public Records) $160,900 Public Records
- 2005-03-31 Sold (MLS) $160,900 MRIS
- 2005-03-14 Delisted — MRIS
- 2005-03-10 Listed $159,900 MRIS
- 1991-03-18 Sold (Public Records) $40,000 Public Records
Property tax history
+0.8%/yrLatest (2025): $4,644 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…