131 Buttonwood St · Norristown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- 1% rule +4.9/10.0
- ARV discount +4.3/15.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits at 131 Buttonwood St. in Norristown! Situated on a desirable corner lot, this property offers great potential for an owner-occupant looking to build equity or an investor seeking their next project. Originally configured as a 2-bedroom home, the current owner converted the layout into a spacious 1-bedroom, but it can easily be transformed back to a 2-bedroom design. This home features gas heat, gas cooking, a newer water heater, and an electric fireplace for added comfort. Enjoy the fenced-in yard, front porch, and rear deck—perfect outdoor spaces for relaxing or entertaining. The walk-out basement offers excellent potential for additional finished living space, sto
Key facts
- Front porch
- Gas heat
- Walk-out basement
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Municipal trash service
- Home design: End of row townhouse; Fee simple ownership; Average condition; Shingle roof
- Construction: Brick construction; Concrete perimeter foundation; Above-grade and below-grade structures
- Exterior features: Awning(s); Sidewalks; Deck(s); Porch(es); Chain link fencing
Interior
- Kitchen: Kitchen (appliances not listed)
- Bedrooms: 2 bedrooms on main level
- Flooring: Carpet
- Bathrooms: 1 full bathroom on main level
- Heating & cooling: Central heating (90% forced air); Natural gas hot water; Window cooling units; 100 Amp electrical service
- Interior features: Living room; Dining room; Kitchen; Basement (walkout level, unfinished)
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $150k.
Deal economics
- At list price, monthly cash flow is $-2 ($-19/yr) — negative.
- To cash-flow at today's rent, offer at most $150k (0.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (1.4% below list).
- Recommended offer: $148k (1.4% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 4.5% in Norristown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#100 in PA, #720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime D-.
- Norristown Area SD (suburban): math 18% / reading 31% proficiency, ranked #466 of 539 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.3%/yr); 164 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $56k; list at $150k implies a 168% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 6.28%
- Cash-on-cash
- -0.04%
- DSCR
- 1.00
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $139,860
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 131 Buttonwood St | 0.00mi | 2/1.0 | 666 (0%) | 0mo | $140,000 | $210 | 100 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.29% rent growth · sell at horizon
- IRR
- -18.5%
- Equity multiple
- 0.36×
- Total profit
- $-26,786
- Equity at exit
- $22,351
- IRR
- -15.1%
- Equity multiple
- 0.22×
- Total profit
- $-32,945
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19401
- Rents YoY
- 1.3%
- Active inventory
- 164
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,479 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$321 /mo · $3,854/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$311
- Net cashflow
- $-2
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1029 W Main St Unit 1R Norristown, PA | 1.0 | 1.0 | 700 | $1,295 | $1.85 | 24d | 1 | 0.19mi |
| 449 Hamilton St Norristown, PA | 2.0 | 1.0 | 582 | $1,519 | $2.61 | 1d | 5 | 0.23mi |
| 203 Forrest Ave Unit 6 Norristown, PA | 1.0 | 1.0 | 500 | $1,400 | $2.80 | 44d | 1 | 0.33mi |
| 835 W Marshall St Unit 6 Norristown, PA | 1.0 | 1.0 | 550 | $1,150 | $2.09 | 24d | 1 | 0.45mi |
| 221 W Main St Unit 7 Norristown, PA | 1.0 | 1.0 | 740 | $1,450 | $1.96 | 24d | 1 | 0.68mi |
| 712 George St Unit 1 Norristown, PA | 1.0 | 1.0 | 700 | $1,500 | $2.14 | 44d | 1 | 0.68mi |
| 1 W Main St Unit 504 Norristown, PA | 1.0 | 1.0 | 623 | $1,595 | $2.56 | 18d | 1 | 0.86mi |
| 1009 Markley St Unit 1009 1R Norristown, PA | 1.0 | 1.0 | 750 | $1,295 | $1.73 | 44d | 1 | 0.91mi |
| 917 Swede St Unit 1 Norristown, PA | 1.0 | 1.0 | 600 | $1,295 | $2.16 | 24d | 1 | 1.01mi |
| 309 W Poplar St Norristown, PA | 1.0–2.0 | 1.0 | 712 | $1,745 | $2.45 | 44d | 1 | 1.21mi |
| 18 Westover Club Dr Norristown, PA | 3.0 | 1.0–2.0 | 911 | $1,985 | $2.18 | 1d | 19 | 1.24mi |
| 801 Laura Ln Norristown, PA | 1.0–2.0 | 1.0 | 787 | $1,695 | $2.15 | 24d | 1 | 1.41mi |
| 209 E 9th St Bridgeport, PA | 2.0 | 1.0 | 657 | $1,675 | $2.55 | 44d | 1 | 1.50mi |
Listing history 7 events
-
2026-06-08status $149,900 Pending 7 DOM
-
2026-05-16$149,900 Active
-
1998-12-15historical
-
1998-07-06soldstatus $56,000
-
1997-12-17$54,900
-
1997-09-25historical
-
1996-09-28$59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,854 · $321/mo
- Projected year-2 tax
- $3,854 · $321/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,745
- − Mortgage interest
- −$8,397
- − Property taxes
- −$3,854
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,420
- − Management
- −$1,420
- − Depreciation
- −$4,361
- Taxable loss
- −$2,456
- Est. tax savings @ 24.0%
- +$589
- After-tax cash flow
- $571/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norristown Area SD
- NCES district ID
- 4216980
- Math proficiency
- 18% ▼ -11.00%
- Reading proficiency
- 31% ▼ -14.00%
- Median HH income
- $56,024
- Composite
- 22.17/100
- National rank
- #8166
- State rank
- #466 of 539 in PA
Livability — Norristown
- Score
- 84/100
- State rank
- #100
- US rank
- #720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norristown, PA
- County
- Montgomery County · 712,331 people
- City population
- 87,376
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 43,359
- Household income
- $69,908
- Rent vs Own
- Severe rent burden
- 2725.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 856,074 people
- By 2030
- 870,887 · +1.7%
- By 2040
- 891,195 · +4.1%
- By 2050
- 896,417 · +4.7%
- By 2075
- 903,212 · +5.5%
- By 2100
- 843,240 · -1.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 33% Black 29% Hispanic / Latino 29% Two or more races 16% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 16% Puerto Rican 5% Dominican 2%
- Common ancestry
- Romanian 3% Slovak 1%
- Foreign-born
- 17% · Canada, Jamaica, South Korea
- Languages at home
- 71% English-only · Spanish 22% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
- 2008→2024 swing
- +2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
- All cycles
- 2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.75%
- Current HPI
- 301.7748
- Rent YoY
- ▲ 1.29%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+150.3% since first listed6 events — show timeline
- 2026-05-16 Listed $149,900 BRIGHT MLS
- 1998-12-15 Listing Removed — BRIGHT MLS
- 1998-07-06 Sold (Public Records) $56,000 Public Records
- 1997-12-17 Listed $54,900 BRIGHT MLS
- 1997-09-25 Listing Removed — BRIGHT MLS
- 1996-09-28 Listed $59,900 BRIGHT MLS
Property tax history
+2.6%/yrLatest (2026): $3,854 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…