CashFlowRE
Sign in Sign up
6911 Oak Bough Dr
C Composite 57.18
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.1/10.0
  • DSCR +6.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$174,997

6911 Oak Bough Dr · Houston, TX 77088
4 bd · 2.0 ba · 2,104 sqft · SingleFamily public records · 63 Days on market
Built 1972 6,246 sqft lot $83/sqft · 24% below area Est $231k · 24% under $42/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 6911 Oak Bough Dr—a prime fix-and-flip opportunity with strong value-add potential. This 4-bedroom, 2-bath, two-story home offers over 2,100 square feet and sits on a desirable subdivision lot with a private in-ground pool. With a functional layout, solid structure, and key features already in place—including granite kitchen countertops, double oven, and a wood-burning fireplace—this property is ready for cosmetic updates and modernization. Major systems such as central HVAC, composition roof, slab foundation, and public utilities provide a strong starting point for renovation. The fenced backyard and patio/deck area offer excellent potential to elevate outdoor living—an attractive selling point for future buyers. Located in an established neighborhood with deed restrictions, concrete streets, and curbs, this is a great opportunity to maximize resale value after improvements.

Key facts

  • Fenced back yard
  • Patio/deck
  • Double oven

Tags

PRIVATE IN-GROUND POOLGRANITE KITCHEN COUNTERTOPSDOUBLE OVENWOOD-BURNING FIREPLACEFENCED BACK YARDPATIO/DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-241 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $132k (24.4% below list).
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $132k (24.4% below list) — sets the bar for cash-flow.
  • Cap rate 7.6% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
  • Aldine ISD (suburban): math 16% / reading 21% proficiency, ranked #790 of 826 in TX (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.0%/yr); 468 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $2,116/mo this rent would consume 47% of the median local household income ($54k/yr) (locally 2294% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 14y ago; this cycle's ask has dropped $65k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $84k; list at $175k implies a 109% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price; flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,354 (24.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  10. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
7.56%
Cash-on-cash
4.53%
DSCR
1.20
GRM
6.9

CMA / ARV

ARV (median comp)
$230,923
List price
$174,997
Delta
-24.22%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7214 Bayou Woods Dr 0.35mi 4/2.5 2,206 (+5%) 1mo $329,000 $149 73
6403 Acorn Forest Dr 0.21mi 5/4.0 (+1) 2,171 (+3%) 2mo $279,990 $129 71
7215 Ridge Oak Dr 0.43mi 4/2.5 2,300 (+9%) 3mo $255,000 $111 60
7114 Bayou Forest Dr 0.31mi 4/2.5 2,382 (+13%) 3mo $299,000 $126 59
7323 Tall Pines Dr 0.25mi 3/2.0 (-1) 1,788 (-15%) 1mo $249,500 $140 57
7014 Bent Branch Dr 0.17mi 3/2.0 (-1) 2,419 (+15%) 7mo $235,000 $97 56
6902 Anson Point Ln 0.61mi 4/2.5 1,936 (-8%) 2mo $279,990 $145 55
8610 Twillingate Ln 0.64mi 4/2.5 2,250 (+7%) 5mo $332,500 $148 53
5906 Lawn Ln 0.52mi 3/2.0 (-1) 1,916 (-9%) 6mo $349,999 $183 51
7750 Green Lawn Dr 0.67mi 3/2.0 (-1) 1,986 (-6%) 6mo $229,000 $115 49
7619 Green Lawn Dr 0.51mi 3/2.0 (-1) 1,896 (-10%) 8mo $209,900 $111 48
4444 Victory Dr #26 0.75mi 3/2.5 (-1) 2,194 (+4%) 8mo $298,500 $136 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-32.0%
Equity multiple
-0.01×
Total profit
$-49,469
Equity at exit
$26,093
10-year hold
IRR
-78.1%
Equity multiple
-0.73×
Total profit
$-84,954
Equity at exit
$15,131

Cash invested: $48,999 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77088

Home prices YoY
-23.2%
Rents YoY
-1.0%
Active inventory
468
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$2,116 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$454 /mo · $5,449/yr
Insurance
$73
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$42
Vacancy / Maint / Mgmt
$444
Net cashflow
$-241

Break-even live

Break-even rent $2,422
Max offer price $132,354
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,749
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8515 Bartletts Harbor Ct Houston, TX 3.0 2.5 1812 $1,989 $1.10 17d 1 0.60mi
6240 Antoine Dr Unit 6273 Houston, TX 3.0 2.0 1484 $1,432 $0.96 3d 1 1.14mi
5218 Long Creek Ln Houston, TX 4.0 2.0 1941 $2,000 $1.03 43d 1 1.23mi
6430 Wilshire Fern Houston, TX 3.0 3.0 2227 $2,300 $1.03 43d 1 1.32mi
6018 Elkwood Forest Dr Houston, TX 3.0 2.0 1840 $1,975 $1.07 43d 1 1.35mi
7107 Hollister Rd Houston, TX 3.0 2.0 1436 $1,541 $1.07 24d 1 1.41mi
8402 Storm Creek Ct Houston, TX 4.0 2.5 2612 $2,083 $0.80 12d 1 1.45mi
7055 Hollister Rd Houston, TX 1.0–3.0 1.0–2.0 1064 $1,803 $1.69 2d 37 1.46mi
7740 W Little York Rd Houston, TX 1.0–3.0 1.0–2.0 1325 $1,916 $1.45 2d 54 1.50mi
7628 Inwood Hills Ln Houston, TX 3.0 3.0 1768 $2,500 $1.41 43d 1 1.50mi

HOA detail

Monthly dues
$42 · $504/yr
Likely covers
pool

Listing history 25 events

  1. 2026-06-18
    status $174,997 Pending 63 DOM
  2. 2026-06-18
    days on market $174,997 Active Under Contract 63 DOM
  3. 2026-06-17
    days on market $174,997 Active Under Contract 62 DOM
  4. 2026-06-16
    days on market $174,997 Active Under Contract 61 DOM
  5. 2026-06-16
    pricestatus $174,997 Active Under Contract 60 DOM
  6. 2026-06-15
    price $154,794 Active 60 DOM
  7. 2026-06-15
    days on market $174,997 Active 60 DOM
  8. 2026-06-13
    days on market $174,997 Active 58 DOM
  9. 2026-06-13
    days on market $174,997 Active 57 DOM
  10. 2026-06-09
    days on market $174,997 Active 54 DOM
  11. 2026-06-08
    days on market $174,997 Active 53 DOM
  12. 2026-06-07
    days on market $174,997 Active 52 DOM
  13. 2026-06-04
    days on market $174,997 Active 49 DOM
  14. 2026-06-03
    days on market $174,997 Active 48 DOM
  15. 2026-06-02
    days on market $174,997 Active 47 DOM
  16. 2026-06-01
    days on market $174,997 Active 46 DOM
  17. 2026-05-31
    days on market $174,997 Active 45 DOM
  18. 2026-04-29
    price $199,794 926-char remark
    Show marketing remark (926 chars)

    Welcome to 6911 Oak Bough Dr—a prime fix-and-flip opportunity with strong value-add potential. This 4-bedroom, 2-bath, two-story home offers over 2,100 square feet and sits on a desirable subdivision lot with a private in-ground pool. With a functional layout, solid structure, and key features already in place—including granite kitchen countertops, double oven, and a wood-burning fireplace—this property is ready for cosmetic updates and modernization. Major systems such as central HVAC, composition roof, slab foundation, and public utilities provide a strong starting point for renovation. The fenced backyard and patio/deck area offer excellent potential to elevate outdoor living—an attractive selling point for future buyers. Located in an established neighborhood with deed restrictions, concrete streets, and curbs, this is a great opportunity to maximize resale value after improvements.

  19. 2026-04-16
    listed $239,974 Active 926-char remark
    Show marketing remark (926 chars)

    Welcome to 6911 Oak Bough Dr—a prime fix-and-flip opportunity with strong value-add potential. This 4-bedroom, 2-bath, two-story home offers over 2,100 square feet and sits on a desirable subdivision lot with a private in-ground pool. With a functional layout, solid structure, and key features already in place—including granite kitchen countertops, double oven, and a wood-burning fireplace—this property is ready for cosmetic updates and modernization. Major systems such as central HVAC, composition roof, slab foundation, and public utilities provide a strong starting point for renovation. The fenced backyard and patio/deck area offer excellent potential to elevate outdoor living—an attractive selling point for future buyers. Located in an established neighborhood with deed restrictions, concrete streets, and curbs, this is a great opportunity to maximize resale value after improvements.

  20. 2012-07-12
    historical
  21. 2012-05-10
    listed $174,500
  22. 2006-05-22
    soldstatus
  23. 2005-04-01
    soldstatus
  24. 1996-12-27
    soldstatus $83,908
  25. 1996-12-27
    soldstatus $291,352

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,449 · $454/mo
Projected year-2 tax
$5,449 · $454/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone AE · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,395
− Mortgage interest
−$9,803
− Property taxes
−$5,449
− Insurance
−$5,993
− Repairs & maintenance
−$2,032
− Management
−$2,032
− HOA
−$504
− Depreciation
−$5,091
Taxable loss
−$5,508
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,322
After-tax cash flow
$-1,575/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aldine ISD
NCES district ID
4807710
Math proficiency
16% ▼ -23.00%
Reading proficiency
21% ▼ -11.00%
Median HH income
$37,081
Composite
15.42/100
National rank
#9317
State rank
#790 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
57,047
Household income
$54,411
Rent vs Own
38.1% rent · 61.9% own
Severe rent burden
2294.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 52% Black 37% Two or more races 18% White 6% Asian 4%
Hispanic origin (detail)
Mexican 36%
Common ancestry
Lithuanian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
49% English-only · Spanish 47% Vietnamese 3%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.37%
Current HPI
325.0499
Rent YoY
▼ -1.01%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+138.1% since first listed
8 events — show timeline
  • 2026-04-29 Price Changed $199,794 HARMLS
  • 2026-04-16 Listed $239,974 HARMLS
  • 2012-07-12 Listing Removed HARMLS
  • 2012-05-10 Listed $174,500 HARMLS
  • 2006-05-22 Sold (Public Records) Public Records
  • 2005-04-01 Sold (Public Records) Public Records
  • 1996-12-27 Sold (Public Records) $291,352 Public Records
  • 1996-12-27 Sold (Public Records) $83,908 Public Records

Property tax history

+4.7%/yr

Latest (2025): $5,449 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…