CashFlowRE
Sign in Sign up
2909 N 16th St #2911
C- Composite 53.28
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.6/5.0
  • Livability +4.0/5.0
  • Schools +1.2/10.0
  • Condition / age +1.0/5.0

$20,000

2909 N 16th St #2911 · Milwaukee, WI 53206
2 bd · 1.0 ba · 924 sqft · SingleFamily · 55 Days on market
Built 1900 Poor condition 3,484 sqft lot $22/sqft · 64% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

City owned single family needing repair. District 6. Only available to Owner Occupant offers for the 1st 30 days on market. (until 5/14/26) $14,920 in essential repairs. Performance deposit required - buyer must complete essential repairs within 180 days and have City provide proof of completion for performance deposit return. Bring flashlights & use caution when entering. Note: City of Milwaukee Tax Foreclosure Property. Listing info not verified. This property is being sold in AS-IS condition. Tax records show address as 2909-2911 so that is how it is listed. This is a single family home.

Key facts

  • 3,484 sq ft lot
  • Built 1900
  • Listed 55 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $20k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $632 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($975 rent vs $20k).
  • Recommended offer: $19k (3.0% below list) — sets the bar for market timing.
  • Cap rate 44.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 160 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($29k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($138 loan paydown + $2k appreciation (10.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $6k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($19k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $19,400 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.87%
Cap rate
44.21%
Cash-on-cash
135.40%
DSCR
7.02
GRM
1.7

CMA / ARV

ARV (median comp)
$55,227
List price
$20,000
Delta
-63.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3047 N 22nd St 0.39mi 2/1.0 898 (-3%) 1mo $26,000 $29 76
2833 N 12th St 0.34mi 2/1.0 960 (+4%) 4mo $65,000 $68 75
2908 N 13th St 0.31mi 2/1.0 855 (-8%) 12mo $45,000 $53 63
1319 W Groeling Ave 0.27mi 2/1.0 790 (-14%) 5mo $65,000 $82 60
1701 W Keefe Ave 0.69mi 2/1.0 980 (+6%) 1mo $130,000 $133 57
2922 N 16th St 0.03mi 3/1.0 (+1) 1,044 (+13%) 21mo $36,500 $35 55
2658 N 25th St 0.64mi 2/1.0 940 (+2%) 15mo $70,000 $74 55
3160 N 24th Pl 0.60mi 3/1.0 (+1) 913 (-1%) 19mo $94,900 $104 49
3429 N 20th St 0.73mi 3/1.0 (+1) 916 (-1%) 13mo $62,500 $68 49
3048 N 11th Ln 0.42mi 3/1.5 (+1) 981 (+6%) 22mo $74,000 $75 45
3342 N 24th St 0.72mi 2/1.0 1,062 (+15%) 3mo $115,000 $108 39
3332 N 13th St 0.64mi 3/1.0 (+1) 1,030 (+12%) 16mo $48,000 $47 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
11.05×
Total profit
$56,304
Equity at exit
$18,018
10-year hold
IRR
Equity multiple
27.24×
Total profit
$146,949
Equity at exit
$38,856

Cash invested: $5,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53206

Rents YoY
8.3%
Active inventory
160
Price-to-rent
1.7×

Monthly cashflow live

Estimated rent
$975 high interval (Pro) →
Mortgage (P&I)
$105
Tax est. 1.5%
$25 /mo · $300/yr
Insurance
$8
HOA
$0
Vacancy / Maint / Mgmt
$205
Net cashflow
$632

Break-even live

Break-even rent $175
Max offer price $20,000
Occupancy floor 30%

Sensitivity live

Price -10% $646 -5% $639 +0% $632 +5% $625 +10% $618
Rent -10% $555 -5% $593 +0% $632 +5% $670 +10% $709
Rate -1.0pp $642 -0.5pp $637 base $632 +0.5pp $627 +1.0pp $621

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$5,000
Closing costs
$600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2955 N 17th St Unit B UPSTAIRS Milwaukee, WI 2.0 1.0 1000 $900 $0.90 18d 1 0.09mi
1345 W Locust St #10 Milwaukee, WI 1.0 1.0 800 $775 $0.97 25d 1 0.22mi
1326 W Burleigh St Unit 1326 Lower Milwaukee, WI 2.0 1.0 900 $825 $0.92 3d 1 0.32mi
3045 N 11th St #3047 Milwaukee, WI 3.0 1.0 1065 $1,175 $1.10 5d 1 0.41mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 45d 1 0.43mi
3058 N 11th St Unit 3058 Lower Milwaukee, WI 2.0 1.0 840 $945 $1.12 25d 1 0.43mi
2741 N 23rd St Milwaukee, WI 3.0 1.0 900 $1,050 $1.17 16d 1 0.48mi
2741 N 23rd St Unit 2 Milwaukee, WI 3.0 1.0 1000 $1,100 $1.10 18d 1 0.48mi
3298 N 13th St Milwaukee, WI 3.0 1.0 885 $895 $1.01 45d 1 0.56mi
3039 N 24th Pl Unit 3039 Milwaukee, WI 2.0 1.0 800 $995 $1.24 17d 1 0.57mi
2214-2220 W Hopkins St Unit 2214 6 Milwaukee, WI 1.0 1.0 530 $695 $1.31 45d 1 0.58mi
2214-2220 W Hopkins St Unit 2214 7 Milwaukee, WI 1.0 1.0 530 $750 $1.42 22d 1 0.58mi
2630 N 24th St Milwaukee, WI 2.0 1.0 934 $1,450 $1.55 21d 1 0.59mi
3444 N 17th St Milwaukee, WI 1.0 1.0 600 $695 $1.16 45d 1 0.63mi
2517 W Hadley St Milwaukee, WI 2.0 1.0 850 $1,050 $1.24 16d 1 0.65mi
1625 W Keefe Ave Unit 4 Milwaukee, WI 1.0 1.0 750 $725 $0.97 25d 1 0.67mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 5d 1 0.70mi
2765 N 26th St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 5d 1 0.70mi
3410 N 23rd St Milwaukee, WI 2.0 1.0 800 $800 $1.00 18d 1 0.77mi
3646 N 19th St Milwaukee, WI 2.0 1.0 935 $1,100 $1.18 5d 1 0.87mi
2530 N 28th St Unit 2530 Lower Milwaukee, WI 2.0 1.0 764 $995 $1.30 16d 1 0.92mi
1135 W Atkinson Ave Unit 8 Milwaukee, WI 1.0 1.0 600 $700 $1.17 45d 1 0.94mi
1135 W Atkinson Ave Unit 9 Milwaukee, WI 1.0 1.0 600 $700 $1.17 25d 1 0.94mi
2821 W Concordia Ave Milwaukee, WI 3.0 1.5 1098 $1,595 $1.45 3d 1 0.95mi
2407 N 6th St Milwaukee, WI 2.0 1.0 897 $1,100 $1.23 45d 1 0.98mi
2577 N Vel R Phillips Ave Milwaukee, WI 3.0 1.0 1048 $1,400 $1.34 18d 1 0.98mi
3347 N 29th St Unit 3347A Milwaukee, WI 2.0 1.0 950 $845 $0.89 16d 1 1.03mi
3037 N 1st St Milwaukee, WI 2.0 1.0 763 $990 $1.30 45d 1 1.11mi
3921 N 17th St Apt 3 Milwaukee, WI 1.0 1.0 650 $800 $1.23 45d 1 1.13mi
3927-3929 N 17th St Milwaukee, WI 2.0 1.0 900 $1,195 $1.33 45d 1 1.14mi
3911 N 20th St Unit 3913 Milwaukee, WI 2.0 1.0 950 $995 $1.05 25d 1 1.14mi
2866 N 34th St Unit 2866A Milwaukee, WI 2.0 1.0 534 $895 $1.68 45d 1 1.16mi
2866 N 34th St Unit 2866 Milwaukee, WI 3.0 1.0 534 $1,095 $2.05 5d 1 1.16mi
3156 N 1st St Milwaukee, WI 2.0 1.0 900 $895 $0.99 45d 1 1.16mi
3600 N Vel R. Phillips Ave Milwaukee, WI 2.0 1.0 900 $950 $1.06 5d 1 1.20mi
2646 N 34th St Unit 2646A Upper Milwaukee, WI 2.0 1.0 609 $895 $1.47 25d 1 1.21mi
3042 N Palmer St #2 Milwaukee, WI 1.0 1.0 573 $825 $1.44 25d 1 1.21mi
3228 N Achilles St Unit 3228A Milwaukee, WI 2.0 1.0 713 $895 $1.26 45d 1 1.22mi
2724 N Palmer St Milwaukee, WI 3.0 1.0 900 $1,300 $1.44 45d 1 1.23mi
3901 N 27th St Unit 3907 Milwaukee, WI 2.0 1.0 715 $895 $1.25 25d 1 1.30mi

Listing history 10 events

  1. 2026-06-08
    statusdays on market $20,000 Pending 55 DOM
  2. 2026-06-07
    days on market $20,000 Active 54 DOM
  3. 2026-06-05
    days on market $20,000 Active 51 DOM
  4. 2026-06-03
    days on market $20,000 Active 50 DOM
  5. 2026-06-02
    days on market $20,000 Active 49 DOM
  6. 2026-06-01
    days on market $20,000 Active 48 DOM
  7. 2026-05-31
    days on market $20,000 Active 47 DOM
  8. 2026-04-14
    listed $20,000 Active 603-char remark
    Show marketing remark (603 chars)

    City owned single family needing repair. District 6. Only available to Owner Occupant offers for the 1st 30 days on market. (until 5/14/26) $14,920 in essential repairs. Performance deposit required - buyer must complete essential repairs within 180 days and have City provide proof of completion for performance deposit return. Bring flashlights & use caution when entering. Note: City of Milwaukee Tax Foreclosure Property. Listing info not verified. This property is being sold in AS-IS condition. Tax records show address as 2909-2911 so that is how it is listed. This is a single family home.

  9. 2026-04-06
    historical 235-char remark
    Show marketing remark (235 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am

  10. 2026-02-23
    listed $59,798 Active 235-char remark
    Show marketing remark (235 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,698
− Mortgage interest
−$1,120
− Property taxes
−$300
− Insurance
−$100
− Repairs & maintenance
−$936
− Management
−$936
− Depreciation
−$582
Taxable income
$7,724
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,854
After-tax cash flow
$5,729/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Poor 20/100 Extensive rehab

This property is in poor condition and requires extensive repairs and updates to be considered move-in ready. Significant work is needed on the exterior, interior, and systems to improve its value.

Repairs flagged

  • Major siding — extensive peeling and damage
  • Major windows — boarded up, likely broken
  • Major kitchen cabinets — signs of wear and tear
  • Major bathroom fixtures — old and worn
  • Major flooring — significant wear and tear

Value-add opportunities

  • Resale paint interior walls — Fresh paint can make a significant difference in the home's appearance
  • Resale repair or replace windows — New windows can improve energy efficiency and increase the home's curb appeal
  • Resale repair or replace kitchen cabinets — Fresh cabinets can make the kitchen look more modern and appealing
  • Resale repair or replace bathroom fixtures — Upgraded fixtures can make the bathroom more functional and attractive
  • Resale repair or replace flooring — Fresh flooring can make the home more inviting and increase its overall value

Renovation cost estimate screening

Repair itemSeverityEst. cost
siding · extensive peeling and damage Major $15,000–50,000
windows · boarded up, likely broken Major $15,000–50,000
kitchen cabinets · signs of wear and tear Major $15,000–50,000
bathroom fixtures · old and worn Major $15,000–50,000
flooring · significant wear and tear Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Resale paint interior walls — Fresh paint can make a significant difference in the home's appearance
  • Resale repair or replace windows — New windows can improve energy efficiency and increase the home's curb appeal
  • Resale repair or replace kitchen cabinets — Fresh cabinets can make the kitchen look more modern and appealing
  • Resale repair or replace bathroom fixtures — Upgraded fixtures can make the bathroom more functional and attractive
  • Resale repair or replace flooring — Fresh flooring can make the home more inviting and increase its overall value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
19,887
Household income
$29,336
Rent vs Own
67.8% rent · 32.2% own
Severe rent burden
2061.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
Common ancestry
Norwegian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 133.03%
Current HPI
397.7151
Rent YoY
▲ 8.28%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-66.6% since first listed
3 events — show timeline
  • 2026-04-14 Listed $20,000 METROMLS
  • 2026-04-06 Listing Removed METROMLS
  • 2026-02-23 Listed $59,798 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…