CashFlowRE
Sign in Sign up
No image
D Composite 44.8
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +5.0/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$9,600

133 E Oakley St · Flint, MI 48503
2 bd · 1.5 ba · 1,002 sqft · SingleFamily public records · 406 Days on market
Built 1918 4,792 sqft lot ↓ 19% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

Key facts

  • 4,792 sq ft lot
  • Built 1918
  • Listed 406 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One-and-a-half story with ground-level entry and steps; About 1,002 above-grade finished square feet
  • Construction: Built with other construction materials; Block foundation
  • Exterior features: Paved road access; Lot dimensions approximately 40 x 120 feet

Interior

  • Bedrooms: Total of 2 rooms (including bedrooms and living areas)
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced-air heating (natural gas); No central cooling
  • Interior features: Full, unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $10k.

Deal economics

  • At list price, monthly cash flow is $726 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $10k).
  • Recommended offer: $8k (12.0% below list) — sets the bar for market timing.
  • Cap rate 97.0% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+12.3%/yr); 135 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $66 of loan paydown is wiped out by about $288 of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 406 days — a 12% lower offer ($8k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $2k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $8,448 (12.0% below list)

Questions for the listing agent

  1. It's been on market 406 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
10.44%
Cap rate
96.99%
Cash-on-cash
323.92%
DSCR
15.41
GRM
0.8

CMA / ARV

ARV (on-the-fly)
$33,066
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2041 Warner Ave 0.49mi 3/1.0 (+1) 1,001 (-0%) 0mo $24,000 $24 70
2029 Winans Ave 0.70mi 2/1.5 992 (-1%) 1mo $30,000 $30 65
2314 S Grand Traverse St 0.41mi 2/1.5 922 (-8%) 7mo $30,000 $33 62
401 Monroe St 0.29mi 3/1.0 (+1) 912 (-9%) 13mo $10,000 $11 54
609 Lippincott Blvd 0.48mi 3/1.0 (+1) 1,080 (+8%) 9mo $40,000 $37 50
352 Buckingham Ave 0.75mi 3/1.0 (+1) 1,055 (+5%) 0mo $98,500 $93 49
616 Waldman Ave 0.65mi 3/1.0 (+1) 956 (-5%) 9mo $15,900 $17 47
1110 Pingree Ave 0.72mi 2/1.0 888 (-11%) 4mo $50,000 $56 42
836 Victoria Ave 0.70mi 3/1.5 (+1) 928 (-7%) 12mo $29,000 $31 40
701 Waldman Ave 0.74mi 3/1.0 (+1) 1,063 (+6%) 11mo $37,000 $35 40
1517 Tacoma St 0.70mi 3/1.0 (+1) 875 (-13%) 1mo $46,500 $53 38
2037 Blades Ave 0.73mi 3/1.0 (+1) 923 (-8%) 10mo $20,000 $22 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
19.59×
Total profit
$49,970
Equity at exit
$1,431
10-year hold
IRR
Equity multiple
48.32×
Total profit
$127,193
Equity at exit
$830

Cash invested: $2,688 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48503

Home prices YoY
-27.7%
Rents YoY
12.3%
Active inventory
135
Price-to-rent
0.8×

Monthly cashflow live

Estimated rent
$1,002 high interval (Pro) →
Mortgage (P&I)
$50
Tax est. 1.5%
$12 /mo · $144/yr
Insurance
$4
HOA
$0
Vacancy / Maint / Mgmt
$211
Net cashflow
$726

Break-even live

Break-even rent $84
Max offer price $9,600
Occupancy floor 23%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$2,400
Closing costs
$288
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
410 Lippincott Blvd Flint, MI 2.0 1.0 800 $695 $0.87 13d 1 0.45mi
912 Waldman Ave Flint, MI 3.0 2.0 1223 $675 $0.55 13d 1 0.88mi
813 Alvord Ave Flint, MI 2.0 1.0 724 $850 $1.17 13d 1 0.98mi
4411 Red Arrow Rd Flint, MI 3.0 1.5 1200 $1,400 $1.17 13d 1 1.07mi
1426 Pettibone Ave Flint, MI 2.0 1.0 750 $900 $1.20 20d 1 1.25mi
4400 Kings Ln Burton, MI 1.0–2.0 1.0–2.0 666 $960 $1.44 13d 19 1.35mi
3291 Glengary St Burton, MI 2.0 1.0 972 $1,075 $1.11 43d 1 1.35mi
805 E Hemphill Rd Flint, MI 3.0 1.5 1200 $1,000 $0.83 13d 1 1.37mi
1034 McKeighan Ave Flint, MI 3.0 1.0 1040 $1,250 $1.20 20d 1 1.39mi
132 Pine Blf Flint, MI 3.0 2.0 960 $953 $0.99 43d 1 1.43mi
4509 Cheyenne Ave Flint, MI 3.0 1.5 1200 $1,400 $1.17 13d 1 1.45mi

Listing history 50 events

  1. 2026-06-18
    days on market $9,600 Active 406 DOM
  2. 2026-06-17
    days on market $9,600 Active 405 DOM
  3. 2026-06-16
    days on market $9,600 Active 404 DOM
  4. 2026-06-15
    days on market $9,600 Active 403 DOM
  5. 2026-06-14
    days on market $9,600 Active 401 DOM
  6. 2026-06-13
    days on market $9,600 Active 400 DOM
  7. 2026-06-10
    days on market $9,600 Active 398 DOM
  8. 2026-06-09
    days on market $9,600 Active 397 DOM
  9. 2026-06-08
    days on market $9,600 Active 396 DOM
  10. 2026-06-07
    days on market $9,600 Active 395 DOM
  11. 2026-06-05
    days on market $9,600 Active 392 DOM
  12. 2026-06-03
    days on market $9,600 Active 391 DOM
  13. 2026-06-02
    days on market $9,600 Active 390 DOM
  14. 2026-06-01
    days on market $9,600 Active 389 DOM
  15. 2026-05-31
    days on market $9,600 Active 388 DOM
  16. 2026-05-30
    days on market $9,600 Active 387 DOM
  17. 2026-04-03
    price $9,600 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  18. 2026-04-02
    price $9,600
  19. 2026-04-01
    price $8,600 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  20. 2026-03-31
    price $8,600
  21. 2026-02-05
    price $7,500 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  22. 2026-02-04
    price $7,500
  23. 2025-09-24
    price $7,600 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  24. 2025-09-24
    price $7,600
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  25. 2025-09-11
    price $7,700 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  26. 2025-09-10
    price $7,700
  27. 2025-09-04
    price $7,800 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  28. 2025-09-04
    price $7,800
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  29. 2025-08-29
    price $7,900 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  30. 2025-08-29
    price $7,900
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  31. 2025-08-13
    price $8,000 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  32. 2025-08-13
    price $8,000
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  33. 2025-08-08
    price $8,100 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  34. 2025-08-08
    price $8,100
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  35. 2025-08-02
    price $8,200 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  36. 2025-08-02
    price $8,200
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  37. 2025-07-21
    price $8,300 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  38. 2025-07-21
    price $8,300
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  39. 2025-07-14
    price $8,400 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  40. 2025-07-14
    price $8,400
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  41. 2025-07-12
    price $8,900 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  42. 2025-07-11
    price $8,900
  43. 2025-07-07
    price $9,400 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  44. 2025-07-07
    price $9,400
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  45. 2025-07-01
    price $9,500 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  46. 2025-06-30
    price $9,500
  47. 2025-06-20
    price $9,600 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  48. 2025-06-19
    price $9,600
  49. 2025-06-16
    price $9,700 772-char remark
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

  50. 2025-06-16
    price $9,700
    Show marketing remark (772 chars)

    Opportunity Knocks in Flint! Here's your chance to get in on Flint's housing boom. Priced to sell, this property is perfect for investors looking to start or expand their portfolio - or for a homeowner ready to renovate and make it their own. The home needs significant work, but with some vision and effort, it can become a great income property or personal residence. Clean title with warranty deed No back taxes or water bills Quick close available Act fast - this one won't last long! Call now for details or to schedule a showing. More properties available - ask about current listings! Please note - it is a violation of NAR rules to provide access instructions directly to the public. All showings must be conducted with a licensed REALTOR present. No exceptions.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,029
− Mortgage interest
−$538
− Property taxes
−$144
− Insurance
−$48
− Repairs & maintenance
−$962
− Management
−$962
− Depreciation
−$279
Taxable income
$9,096
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,183
After-tax cash flow
$6,524/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
22,347
Household income
$44,411
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
1293.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 55% White 36% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 1%
Foreign-born
5% · China, Canada
Languages at home
93% English-only · Arabic 4% Spanish 1% Chinese 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.84%
Current HPI
130.1152
Rent YoY
▲ 12.35%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-19.3% since first listed
46 events — show timeline
  • 2026-04-03 Price Changed $9,600 MiRealSource-MiMLS
  • 2026-04-02 Price Changed $9,600 REALCOMP
  • 2026-04-01 Price Changed $8,600 MiRealSource-MiMLS
  • 2026-03-31 Price Changed $8,600 REALCOMP
  • 2026-02-05 Price Changed $7,500 MiRealSource-MiMLS
  • 2026-02-04 Price Changed $7,500 REALCOMP
  • 2025-09-24 Price Changed $7,600 MiRealSource-MiMLS
  • 2025-09-24 Price Changed $7,600 REALCOMP
  • 2025-09-11 Price Changed $7,700 MiRealSource-MiMLS
  • 2025-09-10 Price Changed $7,700 REALCOMP
  • 2025-09-04 Price Changed $7,800 MiRealSource-MiMLS
  • 2025-09-04 Price Changed $7,800 REALCOMP
  • 2025-08-29 Price Changed $7,900 MiRealSource-MiMLS
  • 2025-08-29 Price Changed $7,900 REALCOMP
  • 2025-08-13 Price Changed $8,000 MiRealSource-MiMLS
  • 2025-08-13 Price Changed $8,000 REALCOMP
  • 2025-08-08 Price Changed $8,100 MiRealSource-MiMLS
  • 2025-08-08 Price Changed $8,100 REALCOMP
  • 2025-08-02 Price Changed $8,200 MiRealSource-MiMLS
  • 2025-08-02 Price Changed $8,200 REALCOMP
  • 2025-07-21 Price Changed $8,300 MiRealSource-MiMLS
  • 2025-07-21 Price Changed $8,300 REALCOMP
  • 2025-07-14 Price Changed $8,400 MiRealSource-MiMLS
  • 2025-07-14 Price Changed $8,400 REALCOMP
  • 2025-07-12 Price Changed $8,900 MiRealSource-MiMLS
  • 2025-07-11 Price Changed $8,900 REALCOMP
  • 2025-07-07 Price Changed $9,400 MiRealSource-MiMLS
  • 2025-07-07 Price Changed $9,400 REALCOMP
  • 2025-07-01 Price Changed $9,500 MiRealSource-MiMLS
  • 2025-06-30 Price Changed $9,500 REALCOMP
  • 2025-06-20 Price Changed $9,600 MiRealSource-MiMLS
  • 2025-06-19 Price Changed $9,600 REALCOMP
  • 2025-06-16 Price Changed $9,700 MiRealSource-MiMLS
  • 2025-06-16 Price Changed $9,700 REALCOMP
  • 2025-06-09 Price Changed $9,800 MiRealSource-MiMLS
  • 2025-06-09 Price Changed $9,800 REALCOMP
  • 2025-06-02 Price Changed $9,900 MiRealSource-MiMLS
  • 2025-06-02 Price Changed $9,900 REALCOMP
  • 2025-05-27 Price Changed $10,400 MiRealSource-MiMLS
  • 2025-05-27 Price Changed $10,400 REALCOMP
  • 2025-05-19 Price Changed $10,900 MiRealSource-MiMLS
  • 2025-05-19 Price Changed $10,900 REALCOMP
  • 2025-05-12 Price Changed $11,400 MiRealSource-MiMLS
  • 2025-05-12 Price Changed $11,400 REALCOMP
  • 2025-05-08 Listed $11,900 REALCOMP
  • 2025-05-08 Listed $11,900 MiRealSource-MiMLS

Property tax history

+9.0%/yr

Latest (2025): $1,271 · -7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…