2571 NW 5th St · Pompano Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.9/30.0
- ARV discount +15.0/15.0
- DSCR +5.3/10.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Appreciation +3.4/10.0
- 1% rule +3.3/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
$330,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Well located property in the heart of Pompano Beach featuring 1,120 sqft of living space and a functional layout, along with a carport for convenient parking. Ideal opportunity for both homeowners and investors. Centrally located near major highways, shopping, dining, and schools. Property is being sold AS-IS. Seller is motivated, don’t miss this opportunity!
Key facts
- 6,371 sq ft lot
- Parking
- Built 1986
Property features AI
Finance
- Financial info: Pets allowed with no restrictions
Exterior
- Parking: Has carport (1 space); Driveway; 1 covered parking space
- Utilities: Public water; Public sewer
- Home design: Single-story; Faces northeast; RS-3 zoning
- Construction: Brick and block construction; Shingle roof; Effective year built
- Exterior features: Fence; City street frontage; Less than quarter acre lot
Interior
- Bedrooms: Bedroom on main level
- Flooring: Tile flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Electric heating
- Interior features: Bedroom on main level; First-floor entry; Other interior features
- Laundry & utility: Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $218 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $274k (16.8% below list).
- Recommended offer: $274k (16.8% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: schools D+, employment D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.3%/yr); 445 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $2,744/mo this rent would consume 55% of the median local household income ($60k/yr) (locally 1670% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($325k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $216k; list at $330k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 7.08%
- Cash-on-cash
- 2.83%
- DSCR
- 1.13
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $414,400
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3041 NW 3rd St | 0.45mi | 3/2.0 | 1,138 (+2%) | 5mo | $295,000 | $259 | 72 |
| 2732 NW 4th Ct | 0.19mi | 3/3.0 | 1,001 (-11%) | 10mo | $370,000 | $370 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -14.9%
- Equity multiple
- 0.48×
- Total profit
- $-47,823
- Equity at exit
- $49,204
- IRR
- -11.4%
- Equity multiple
- 0.40×
- Total profit
- $-55,539
- Equity at exit
- $28,532
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33069
- Home prices YoY
- -1.1%
- Rents YoY
- -0.3%
- Active inventory
- 445
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $2,744 high interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$82 /mo · $989/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$576
- Net cashflow
- $218
Break-even live
Sensitivity live
| Price | -10% $404 | -5% $311 | +0% $218 | +5% $124 | +10% $31 |
|---|---|---|---|---|---|
| Rent | -10% $1 | -5% $109 | +0% $218 | +5% $326 | +10% $434 |
| Rate | -1.0pp $384 | -0.5pp $301 | base $218 | +0.5pp $132 | +1.0pp $45 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 480 NW 27th Ave Pompano Beach, FL | 2.0 | 2.5 | 1260 | $2,800 | $2.22 | 25d | 1 | 0.14mi |
| 2321 NW 6th St Pompano Beach, FL | 3.0 | 2.0 | 1404 | $3,300 | $2.35 | 25d | 1 | 0.18mi |
| 2713 NW 6th St Pompano Beach, FL | 3.0 | 2.0 | 1283 | $3,250 | $2.53 | 8d | 1 | 0.20mi |
| 2713 NW 6th St Pompano Beach, FL | 3.0 | 2.0 | 1283 | $3,250 | $2.53 | 25d | 1 | 0.20mi |
| 2726 NW 4th Ct Pompano Beach, FL | 3.0 | 2.0 | 840 | $2,600 | $3.10 | 8d | 1 | 0.20mi |
| 2408 NW 8th St Pompano Beach, FL | 2.0 | 1.0 | 728 | $2,300 | $3.16 | 25d | 1 | 0.21mi |
| 2691 NW 8th St Pompano Beach, FL | 4.0 | 2.0 | 1200 | $2,950 | $2.46 | 6d | 1 | 0.26mi |
| 2143 NW 4th St Unit 2 Pompano Beach, FL | 3.0 | 2.5 | 1415 | $3,200 | $2.26 | 25d | 1 | 0.28mi |
| 2720 NW 2nd St Pompano Beach, FL | 3.0 | 2.0 | 1210 | $2,700 | $2.23 | 25d | 1 | 0.28mi |
| 2900 NW 8th St Pompano Beach, FL | 3.0 | 2.0 | 1144 | $2,600 | $2.27 | 25d | 1 | 0.37mi |
| 355 NW 30th Ave Unit 0601 Pompano Beach, FL | 3.0 | 2.5 | 1348 | $3,275 | $2.43 | 25d | 1 | 0.43mi |
| 355 NW 30th Ter Pompano Beach, FL | 3.0 | 3.0 | 1355 | $3,275 | $2.42 | 12d | 1 | 0.43mi |
| 305 NW 30th Ave Unit 305 Pompano Beach, FL | 3.0 | 2.5 | 1348 | $2,999 | $2.22 | 25d | 1 | 0.43mi |
| 635 NW 30th Ave Pompano Beach, FL | 3.0 | 2.5 | 1348 | $2,999 | $2.22 | 4d | 1 | 0.44mi |
| 2350 NW 12th Ct Pompano Beach, FL | 4.0 | 3.0 | 1319 | $4,114 | $3.12 | 12d | 1 | 0.51mi |
| 650 NW 30th Ave Pompano Beach, FL | 3.0 | 2.5 | 1428 | $3,087 | $2.16 | 0d | 8 | 0.51mi |
| 2829 N Course Dr #104 Pompano Beach, FL | 2.0 | 2.0 | 1020 | $1,950 | $1.91 | 21d | 1 | 0.53mi |
| 990 Powerline Rd Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 833 | $2,504 | $3.00 | 0d | 15 | 0.54mi |
| 374 NW 31st Ave Pompano Beach, FL | 3.0 | 1.0 | 1066 | $2,600 | $2.44 | 25d | 1 | 0.54mi |
| 1305 NW 27th Ave Pompano Beach, FL | 3.0 | 2.5 | 1348 | $2,999 | $2.22 | 25d | 1 | 0.57mi |
| 1313 NW 27th Ave Pompano Beach, FL | 3.0 | 2.5 | 1348 | $3,200 | $2.37 | 25d | 1 | 0.58mi |
| 2801 N Course Dr Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 991 | $2,325 | $2.35 | 25d | 12 | 0.63mi |
| 2803 N Course Dr #203 Pompano Beach, FL | 2.0 | 2.0 | 1120 | $2,050 | $1.83 | 5d | 1 | 0.65mi |
| 2803 N Course Dr #203 Pompano Beach, FL | 2.0 | 2.0 | 1120 | $2,100 | $1.88 | 21d | 1 | 0.65mi |
| 2900 N Course Dr #107 Pompano Beach, FL | 2.0 | 2.0 | 1216 | $2,150 | $1.77 | 16d | 1 | 0.70mi |
| 3095 N Course Dr Pompano Beach, FL | 2.0 | 2.0 | 1225 | $2,395 | $1.96 | 25d | 1 | 0.73mi |
| 3091 N Course Dr #705 Pompano Beach, FL | 2.0 | 2.0 | 1064 | $2,000 | $1.88 | 25d | 1 | 0.77mi |
| 3091 N Course Dr #303 Pompano Beach, FL | 2.0 | 2.0 | 1064 | $2,100 | $1.97 | 5d | 1 | 0.77mi |
| 100 NW 33rd Ave Pompano Beach, FL | 1.0–3.0 | 1.0–2.0 | 1078 | $3,362 | $3.12 | 25d | 35 | 0.79mi |
| 100 NW 33rd Ave Pompano Beach, FL | 1.0–3.0 | 1.0–2.0 | 1078 | $3,503 | $3.25 | 2d | 20 | 0.79mi |
| 2751 N Palm Aire Dr #402 Pompano Beach, FL | 2.0 | 2.0 | 1064 | $2,300 | $2.16 | 25d | 1 | 0.82mi |
| 3090 N Course Dr #304 Pompano Beach, FL | 2.0 | 2.0 | 1100 | $1,950 | $1.77 | 8d | 1 | 0.82mi |
| 3090 N Course Dr #601 Pompano Beach, FL | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 25d | 1 | 0.82mi |
| 3090 N Course Dr #304 Pompano Beach, FL | 2.0 | 2.0 | 1100 | $1,950 | $1.77 | 25d | 1 | 0.82mi |
| 2940 N Course Dr #104 Pompano Beach, FL | 2.0 | 2.0 | 1150 | $2,100 | $1.83 | 25d | 1 | 0.85mi |
| 2940 N Course Dr #910 Pompano Beach, FL | 2.0 | 2.0 | 1100 | $1,950 | $1.77 | 25d | 1 | 0.85mi |
| 2940 N Course Dr #311 Pompano Beach, FL | 2.0 | 2.0 | 1100 | $2,500 | $2.27 | 12d | 1 | 0.85mi |
| 3051 N Course Dr #509 Pompano Beach, FL | 2.0 | 2.0 | 1100 | $1,795 | $1.63 | 25d | 1 | 0.86mi |
| 3050 N Course Dr Pompano Beach, FL | 2.0 | 2.0 | 1250 | $1,925 | $1.54 | 25d | 1 | 0.86mi |
| 2801 N Palm Aire Dr #308 Pompano Beach, FL | 2.0 | 2.0 | 1100 | $1,950 | $1.77 | 25d | 1 | 0.89mi |
Listing history 6 events
-
2026-05-04status Pending
-
2026-04-04$330,000 Active
-
2007-06-29soldstatus $216,000
-
2006-03-31soldstatus $172,000
-
1994-10-15soldstatus $50,000
-
1986-07-17soldstatus $43,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $989 · $82/mo
- Projected year-2 tax
- $2,739 · $228/mo
- Expected delta
- +$1,750/yr (+$146/mo · 176.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,933
- − Mortgage interest
- −$18,485
- − Property taxes
- −$989
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$2,635
- − Management
- −$2,635
- − Depreciation
- −$9,600
- Taxable loss
- −$3,061
- Est. tax savings @ 24.0%
- +$735
- After-tax cash flow
- $3,345/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pompano Beach
- Score
- 74/100
- State rank
- #284
- US rank
- #4541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pompano Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 155,861
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 29,145
- Household income
- $59,683
- Rent vs Own
- Severe rent burden
- 1670.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- Black 33% White 32% Hispanic / Latino 26% Two or more races 21% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 3% Cuban 3% Dominican 2%
- Common ancestry
- Hispanic 9% Estonian 2% Romanian 2%
- Foreign-born
- 33% · Canada, Jamaica
- Languages at home
- 61% English-only · Spanish 23% French/Haitian/Cajun 9% Other Indo-European 5%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.16%
- Current HPI
- 297.1774
- Rent YoY
- ▼ -0.29%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+651.7% since first listed6 events — show timeline
- 2026-05-04 Pending — MARMLS
- 2026-04-04 Listed $330,000 MARMLS
- 2007-06-29 Sold (Public Records) $216,000 Public Records
- 2006-03-31 Sold (Public Records) $172,000 Public Records
- 1994-10-15 Sold (Public Records) $50,000 Public Records
- 1986-07-17 Sold (Public Records) $43,900 Public Records
Property tax history
+3.1%/yrLatest (2025): $989 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…