CashFlowRE
Sign in Sign up
1611 Palmetto St
B+ Composite 76.38
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.5/5.0
  • Schools +3.1/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$79,900

1611 Palmetto St · Hammond, LA 70403
4 bd · 2.0 ba · 1,793 sqft · SingleFamily public records · 16 Days on market
Built 1984 Fair condition 10,301 sqft lot $45/sqft · 50% below area Est $154k · 48% under ↓ 49% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lots of possibilities for this 4 Bdr Home on Corner Lot in city limits of Hammond. FEATURES: Single Carport w/Concrete Driveway, Fenced Backyard, Central A/H, Fireplace, Concrete Patio, and 2nd Driveway with Gate to access back yard for more parking.

Key facts

  • Concrete patio
  • Fenced backyard
  • 0.24 acre lot

Tags

FENCED BACKYARDCONCRETE PATIO2ND DRIVEWAY WITH GATE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $80k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $842 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
  • Cap rate 18.9% vs local median 4.9% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, crime F.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hammond Westside Montessori (math 15% / reading 21%, grade F, #472 of 646 statewide, top 74%, 1,072 students, 73% FRL); Greenville Park Leadership Academy (math 8% / reading 12%, grade F, #199 of 218 statewide, top 92%, 447 students, 86% FRL); Hammond High Magnet School (math 19% / reading 28%, grade F, #167 of 265 statewide, top 63%, 1,750 students, 64% FRL) — zoned schools at 74% FRL track the district average.
  • Market conditions: Rents flat; 474 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.3% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $78,701 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.15% ✓
Cap rate
18.94%
Cash-on-cash
45.17%
DSCR
3.01
GRM
3.9

CMA / ARV

ARV (median comp)
$153,771
List price
$79,900
Delta
-48.04%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
517 Hewitt Rd 0.87mi 3/2.0 (-1) 1,775 (-1%) 11mo $320,000 $180 49
1407 Live Oak Dr 0.40mi 3/2.5 (-1) 1,580 (-12%) 14mo $33,000 $21 43
303 S Linden St 0.98mi 4/2.0 2,074 (+16%) 11mo $335,000 $162 31
112 Rosewood Dr 1.12mi 3/1.5 (-1) 1,438 (-20%) 6mo $169,000 $118 28
102 Ozone Dr 0.75mi 3/1.5 (-1) 1,484 (-17%) 9mo $78,000 $53 26
601 Jw Davis Dr 0.63mi 3/1.5 (-1) 1,466 (-18%) 16mo $156,500 $107 25
2607 Rue St. Martin St Unit B 0.84mi 3/2.5 (-1) 2,044 (+14%) 22mo $164,900 $81 16

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.33% rent growth · sell at horizon

5-year hold
IRR
39.3%
Equity multiple
2.62×
Total profit
$36,206
Equity at exit
$11,913
10-year hold
IRR
44.4%
Equity multiple
4.72×
Total profit
$83,151
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Active competition Active MLS

For sale now
1 active
Median asking
$115,000 ($58/sqft)
Median days on market
270 d
This list price
lowest-priced of the active set
ARV vs active asking
+49.1% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70403

Home prices YoY
-34.1%
Rents YoY
0.3%
Active inventory
474
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,714 high interval (Pro) →
Mortgage (P&I)
−$419
Tax from tax record
−$60 /mo · $716/yr
Insurance
−$33
HOA
−$0
Vacancy / Maint / Mgmt
−$360
Net cashflow
$842

Break-even live

Break-even rent $648
Max offer price $79,900
Occupancy floor 46%

Sensitivity live

Price -10% $887 -5% $865 +0% $842 +5% $820 +10% $797
Rent -10% $707 -5% $774 +0% $842 +5% $910 +10% $978
Rate -1.0pp $882 -0.5pp $862 base $842 +0.5pp $821 +1.0pp $800

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42324 Rebekah St Hammond, LA 3.0 2.0 1603 $1,400 $0.87 2d 1 0.68mi
2609 Rue Saint Martin Hammond, LA 3.0 2.0 1600 $1,400 $0.88 184d 1 0.86mi
2701 Rue Saint Martin Unit C Hammond, LA 3.0 2.0 1600 $1,125 $0.70 184d 1 0.88mi
1600 Bauerle Rd Hammond, LA 1.0–3.0 1.0–2.0 1002 $1,992 $1.99 1d 9 0.91mi
110 N Carter St Hammond, LA 3.0 2.0 1691 $1,450 $0.86 10d 1 0.96mi
110 N Carter St Hammond, LA 3.0 2.0 1691 $1,450 $0.86 14d 1 0.96mi
110 N Carter St Hammond, LA 3.0 1.5 1562 $1,500 $0.96 17d 1 0.96mi
1307 Bauerle Rd Hammond, LA 3.0 2.0 1425 $1,700 $1.19 14d 1 1.02mi
1307 Bauerle Rd Hammond, LA 3.0 2.0 1425 $1,700 $1.19 6d 1 1.02mi
1002 S Pine St Hammond, LA 3.0 2.5 1324 $1,500 $1.13 184d 1 1.04mi
300 Maple St Hammond, LA 3.0 1.5 1340 $1,200 $0.90 43d 1 1.09mi
44458 Lato Ln Hammond, LA 3.0 2.0 1504 $1,550 $1.03 10d 1 1.14mi
1306 W Church St Hammond, LA 4.0 2.0 1885 $2,150 $1.14 10d 1 1.17mi
1306 W Church St Hammond, LA 4.0 2.0 1885 $2,150 $1.14 14d 1 1.17mi
42365 Broadwalk Ave Hammond, LA 3.0 2.0 1682 $1,800 $1.07 33d 1 1.23mi
411 N Linden St Hammond, LA 3.0 2.0 1685 $1,800 $1.07 14d 1 1.30mi
411 N Linden St Hammond, LA 3.0 2.0 1685 $1,800 $1.07 10d 1 1.30mi
900 S Cypress St Hammond, LA 4.0 3.0 2484 $1,800 $0.72 24d 1 1.35mi
113 Aurora Blvd Hammond, LA 3.0 2.0 1530 $1,650 $1.08 43d 1 1.37mi
221 W Thomas St Unit A Hammond, LA 3.0 1.0 1400 $2,050 $1.46 184d 1 1.38mi
42268 Will E Wright Jr Dr Hammond, LA 3.0 2.0 1300 $1,800 $1.38 184d 1 1.39mi
700 Whip St Hammond, LA 3.0 2.0 1475 $1,800 $1.22 10d 1 1.47mi
700 Whip St Hammond, LA 3.0 2.0 1475 $1,800 $1.22 14d 1 1.47mi
42186 Broadwalk Ave Hammond, LA 3.0 2.0 1649 $1,850 $1.12 14d 1 1.47mi
42186 Broadwalk Ave Hammond, LA 3.0 2.0 1649 $1,850 $1.12 10d 1 1.47mi

Property features AI

Exterior

Parking
Attached carport
Utilities
Public waterPublic sewerCable availableNatural gas not available
Home design
Traditional styleOne level
Construction
Slab foundationAsphalt shingle roof
Exterior features
Wood fenceCorner lot

Interior

Kitchen
DishwasherMicrowave
Flooring
LaminateTileVinylWood
Bathrooms
1 full bathroom2 half bathrooms
Heating & cooling
Central heatingCentral air
Interior features
Wood-burning fireplace
Laundry & utility
Washer hookupElectric dryer hookup

Listing history 50 events

  1. 2026-11-08
    days on market $79,900 Active 16 DOM
  2. 2026-11-07
    days on market $79,900 Active 15 DOM
  3. 2026-11-06
    days on market $79,900 Active 14 DOM
  4. 2026-11-05
    days on market $79,900 Active 13 DOM
  5. 2026-11-04
    pricedays on market $79,900 Active 12 DOM
  6. 2026-11-02
    days on market $84,900 Active 10 DOM
  7. 2026-11-01
    days on market $84,900 Active 9 DOM
  8. 2026-10-31
    days on market $84,900 Active 8 DOM
  9. 2026-10-30
    days on market $84,900 Active 7 DOM
  10. 2026-10-29
    days on market $84,900 Active 6 DOM
  11. 2026-10-28
    days on market $84,900 Active 5 DOM
  12. 2026-10-27
    days on market $84,900 Active 4 DOM
  13. 2026-10-26
    days on market $84,900 Active 3 DOM
  14. 2026-10-25
    days on market $84,900 Active 2 DOM
  15. 2026-10-24
    days on marketlisting id $84,900 Active 1 DOM
  16. 2026-10-23
    days on market $84,900 Active 171 DOM
  17. 2026-10-22
    days on market $84,900 Active 170 DOM
  18. 2026-10-21
    days on market $84,900 Active 169 DOM
  19. 2026-10-20
    days on market $84,900 Active 168 DOM
  20. 2026-10-19
    days on market $84,900 Active 167 DOM
  21. 2026-10-18
    days on market $84,900 Active 166 DOM
  22. 2026-10-17
    days on market $84,900 Active 165 DOM
  23. 2026-10-16
    days on market $84,900 Active 164 DOM
  24. 2026-10-15
    days on market $84,900 Active 163 DOM
  25. 2026-10-14
    days on market $84,900 Active 162 DOM
  26. 2026-10-13
    days on market $84,900 Active 161 DOM
  27. 2026-10-12
    days on market $84,900 Active 160 DOM
  28. 2026-10-11
    days on market $84,900 Active 159 DOM
  29. 2026-10-10
    days on market $84,900 Active 158 DOM
  30. 2026-10-09
    days on market $84,900 Active 157 DOM
  31. 2026-10-08
    days on market $84,900 Active 156 DOM
  32. 2026-10-07
    days on market $84,900 Active 155 DOM
  33. 2026-10-06
    days on market $84,900 Active 154 DOM
  34. 2026-10-05
    days on market $84,900 Active 153 DOM
  35. 2026-10-04
    days on market $84,900 Active 152 DOM
  36. 2026-10-03
    days on market $84,900 Active 151 DOM
  37. 2026-10-02
    days on market $84,900 Active 150 DOM
  38. 2026-10-01
    days on market $84,900 Active 149 DOM
  39. 2026-09-30
    days on market $84,900 Active 148 DOM
  40. 2026-09-29
    days on market $84,900 Active 147 DOM
  41. 2026-09-28
    days on market $84,900 Active 146 DOM
  42. 2026-09-27
    days on market $84,900 Active 145 DOM
  43. 2026-09-26
    days on market $84,900 Active 144 DOM
  44. 2026-09-25
    days on market $84,900 Active 143 DOM
  45. 2026-09-24
    price $84,900 Active 142 DOM
    Show marketing remark (251 chars)

    Lots of possibilities for this 4 Bdr Home on Corner Lot in city limits of Hammond. FEATURES: Single Carport w/ Concrete Driveway, Fenced Backyard, Central A/H, Fireplace, Concrete Patio, and 2nd Driveway with Gate to access back yard for more parking.

  46. 2026-09-24
    days on market $94,900 Active 142 DOM
    Show marketing remark (251 chars)

    Lots of possibilities for this 4 Bdr Home on Corner Lot in city limits of Hammond. FEATURES: Single Carport w/ Concrete Driveway, Fenced Backyard, Central A/H, Fireplace, Concrete Patio, and 2nd Driveway with Gate to access back yard for more parking.

  47. 2026-09-24
    days on market $94,900 Active 141 DOM
    Show marketing remark (251 chars)

    Lots of possibilities for this 4 Bdr Home on Corner Lot in city limits of Hammond. FEATURES: Single Carport w/ Concrete Driveway, Fenced Backyard, Central A/H, Fireplace, Concrete Patio, and 2nd Driveway with Gate to access back yard for more parking.

  48. 2026-09-22
    days on market $94,900 Active 140 DOM
  49. 2026-09-21
    days on market $94,900 Active 139 DOM
  50. 2026-09-20
    days on market $94,900 Active 138 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$716 · $60/mo
Projected year-2 tax
$716 · $60/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,569
− Mortgage interest
−$4,476
− Property taxes
−$716
− Insurance
−$400
− Repairs & maintenance
−$1,646
− Management
−$1,646
− Depreciation
−$2,324
Taxable income
$9,362
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,247
After-tax cash flow
$7,859/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $44,825–$80,685 screening

This home requires moderate renovations to improve its condition and increase its value. Key areas for improvement include the kitchen, bathrooms, and interior walls.

Components & finishes AI

Roof asphalt shingle · good Flooring tile

Deferred maintenance Est. $2,500–$10,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear on the roof.
  • Minor Windows (windows) — No visible signs of damage or wear on the windows.
  • Minor Electrical (electrical) — No visible signs of damage or wear on the electrical system.
  • Minor Plumbing (plumbing) — No visible signs of damage or wear on the plumbing.
  • Minor Exterior (exterior) — No visible signs of damage or wear on the exterior.

Repairs flagged

  • Major paint — peeling paint in multiple areas
  • Moderate kitchen cabinets — dated and worn
  • Minor bathroom fixtures — standard fixtures, no visible damage

Value-add opportunities

  • Both new kitchen cabinets and appliances — modernizing the kitchen would appeal to both buyers and renters ↑
  • Both painting the interior walls — fresh paint would improve the home's curb appeal and interior aesthetics ↑
  • Both upgrading bathroom fixtures — new fixtures would enhance the home's appeal and functionality ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 31/100

Zoned Schools

Elementary Southeastern La University Lab School B- LA #65/646 Nat'l #7,252/41,679 Middle Greenville Park Leadership Academy F LA #199/218 Nat'l #13,307/14,009 High Hammond High Magnet School F LA #167/265 Nat'l #13,485/17,239

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA
C Composite livability gradescore 69/100

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, LA
County
Tangipahoa Parish · 144,204 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
30,173
Household income
$50,976
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
11% of renters

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics
—

Price history

-49.0% since first listed
14 events — show timeline
  • 2026-09-24 Price Changed $84,900 AcadianaMLS
  • 2026-09-24 Price Changed $84,900 GSREIN
  • 2026-09-02 Price Changed $94,900 AcadianaMLS
  • 2026-09-02 Price Changed $94,900 GSREIN
  • 2026-07-30 Price Changed $99,900 AcadianaMLS
  • 2026-07-30 Price Changed $99,900 GSREIN
  • 2026-05-05 Listed $84,900 ROAM MLS
  • 2026-05-05 Listed $129,900 GSREIN
  • 2026-05-05 Listed $129,900 AcadianaMLS
  • 2026-02-20 Price Changed $119,400 AcadianaMLS
  • 2026-02-20 Price Changed $119,400 GSREIN
  • 2026-02-05 Price Changed $144,100 AcadianaMLS
  • 2026-02-05 Price Changed $144,100 GSREIN
  • 2026-01-16 Listed $166,500 AcadianaMLS

Property tax history

+1.2%/yr

Latest (2025): $716 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…