CashFlowRE
Sign in Sign up
2758 N Ocqueoc Rd
D Composite 42.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.0/10.0
  • 1% rule +3.2/10.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$112,000

2758 N Ocqueoc Rd · Ocqueoc, MI 49759
3 bd · 1.5 ba · 990 sqft · SingleFamily · 31 Days on market
Built 1999 17 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Looking for a place to hunt this year? Not only will you have your own 17 acres, but right across the road is 1000's of acres of state land. This 1999 home is a fixer upper, but it would make a great place to set up camp for your hunting or snowmobiling trip. More of a summer person? This is within a few miles of the Ocqueoc Falls and Lake Huron. Living here would make quick trip to the UP or Mackinaw. The commute to Gaylord, Petoskey and Alpena are all within an hour. The two car garage gives you a place to keep your toys out of the weather, complete with a wood burner. There is an additional lean too next to the garage for extra storage. There is a wood shed to keep your firewood dry. Ou

Key facts

  • Mobile home
  • Wood stove
  • Wood burner

Tags

MOSTLY WOODED ACRESMOBILE HOMEWOOD STOVETWO CAR GARAGEWOOD BURNERLEAN TOO

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Well water; Septic tank
  • Home design: Single-family residence; Residential acreage (17 acres)
  • Construction: Slab foundation
  • Exterior features: Garden; Paved road access

Interior

  • Kitchen: Refrigerator; Oven; Range
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating; Propane heating available; Wood heating (wood stove)
  • Interior features: Wood-burning stove; Garden (visible from interior)
  • Laundry & utility: Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $112k.

Deal economics

  • At list price, monthly cash flow is $59 ($704/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $92k (18.1% below list).
  • Recommended offer: $92k (18.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Onaway Area Community School District (rural): math 27% / reading 40% proficiency, ranked #328 of 540 in MI (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Onaway Elementary School (math 32% / reading 32%, grade F, #814 of 1,397 statewide, top 61%, 257 students, 62% FRL); Onaway Middle School (math 27% / reading 47%, grade F, #248 of 493 statewide, top 53%, 124 students, 56% FRL); Onaway Senior High School (math 15% / reading 44%, grade F, #428 of 713 statewide, top 62%, 160 students, 48% FRL) — zoned schools at 55% FRL track the district average.
  • Market conditions: 39 active listings in the ZIP; 46 units permitted in Presque Isle County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $774 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Presque Isle County population projected at -31% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
Recommended offer $91,729 (18.1% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.92%
Cash-on-cash
2.24%
DSCR
1.10
GRM
10.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.8%
Equity multiple
0.54×
Total profit
$-14,467
Equity at exit
$16,700
10-year hold
IRR
-3.9%
Equity multiple
0.74×
Total profit
$-8,002
Equity at exit
$9,684

Cash invested: $31,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49759

Home prices YoY
-28.4%
Active inventory
39
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$917 medium interval (Pro) →
Mortgage (P&I)
$587
Tax from tax record
$32 /mo · $384/yr
Insurance
$47
HOA
$0
Vacancy / Maint / Mgmt
$193
Net cashflow
$59

Break-even live

Break-even rent $843
Max offer price $112,000
Occupancy floor 89%

Sensitivity live

Price -10% $122 -5% $90 +0% $59 +5% $27 +10% $-5
Rent -10% $-14 -5% $22 +0% $59 +5% $95 +10% $131
Rate -1.0pp $115 -0.5pp $87 base $59 +0.5pp $30 +1.0pp $0

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,000
Closing costs
$3,360
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-21
    days on market $112,000 Active 31 DOM
  2. 2026-06-21
    days on market $112,000 Active 30 DOM
  3. 2026-06-18
    days on market $112,000 Active 28 DOM
  4. 2026-06-17
    days on market $112,000 Active 27 DOM
  5. 2026-06-16
    days on market $112,000 Active 26 DOM
  6. 2026-06-15
    days on market $112,000 Active 25 DOM
  7. 2026-06-13
    days on market $112,000 Active 23 DOM
  8. 2026-06-12
    days on market $112,000 Active 22 DOM
  9. 2026-06-09
    days on market $112,000 Active 19 DOM
  10. 2026-06-08
    days on market $112,000 Active 18 DOM
  11. 2026-06-07
    days on market $112,000 Active 17 DOM
  12. 2026-06-07
    days on market $112,000 Active 16 DOM
  13. 2026-06-04
    days on market $112,000 Active 13 DOM
  14. 2026-06-02
    days on market $112,000 Active 12 DOM
  15. 2026-06-01
    days on market $112,000 Active 11 DOM
  16. 2026-05-31
    days on market $112,000 Active 10 DOM
  17. 2026-05-31
    days on market $112,000 Active 9 DOM
  18. 2026-05-19
    listed $112,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$384 · $32/mo
Projected year-2 tax
$1,055 · $88/mo
Expected delta
+$670/yr (+$56/mo · 174.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 1/10 Low 7 d/yr ≥93°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,007
− Mortgage interest
−$6,274
− Property taxes
−$384
− Insurance
−$560
− Repairs & maintenance
−$881
− Management
−$881
− Depreciation
−$3,258
Taxable loss
−$1,230
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$295
After-tax cash flow
$999/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Onaway Area Community School District
NCES district ID
2626400
Math proficiency
27% ▼ -22.00%
Reading proficiency
40% ▼ -5.00%
Median HH income
$36,848
Composite
27.8/100
National rank
#6889
State rank
#328 of 540 in MI

Livability — Ocqueoc

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
1,492

Population outlook (Presque Isle County) Hauer SSP2

Today (2025)
11,675 people
By 2030
10,939 · -6.3%
By 2040
9,337 · -20.0%
By 2050
8,046 · -31.1%
By 2075
6,378 · -45.4%
By 2100
5,045 · -56.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 2% Black 1%
Common ancestry
Romanian 12% Lithuanian 5% Slovak 3%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Presque Isle

2024 margin
Strong R (+29.0) · D 34.7% · R 63.7% · Other 1.5%
2008→2024 swing
-30.5pp toward R · 2008: 1.5pp · 2024: -29.0pp
All cycles
2024: R+29.0 2020: R+29.1 2016: R+28.9 2012: R+8.5 2008: D+1.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -61.37%
Current HPI
155.061
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-19 Listed $112,000 WWMLS

Property tax history

-1.8%/yr

Latest (2025): $384 · -38.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…