38893 Juniper Tree Rd · Desert View Highlands, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 28 days/yr
- Unhealthy air days in 30 yrs
- 33 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- ARV discount +5.1/15.0
- DSCR +4.8/10.0
- 1% rule +3.5/10.0
- Livability +3.4/5.0
- Rent growth +3.1/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$415,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautiful home in a sought-after neighborhood of desirable West Palmdale. This charming 3 bedroom, 1 bathroom home, built in the 1970s, features thoughtful upgrades including newer HVAC and condenser units, owned solar, and a 2 car attached garage. The refrigerator, washer, and dryer are included. The property offers plenty of parking, side access, and possible RV parking. The lot is larger than most, with a spacious backyard and an additional lot area beyond, creating an opportunity for a backyard retreat, garden, or potential ADU. Come see this West Palmdale home today before it's gone.
Key facts
- Possible rv parking
- Spacious backyard
- Additional lot area
Tags
Property features AI
Finance
- Other: Property has one unit; No accessory dwelling unit (ADU); Living area and lot size sourced from public records; Zoning: LCRA7000
Exterior
- Parking: Attached garage with 2 garage spaces (2 total parking spaces)
- Utilities: Public sewer; District/public water
- Home design: Attached house; One story; Entry at front; Attached property
- Construction: House structure; Year built information from public records
- Exterior features: Rectangular lot with desert landscaping in the back and a front yard; Street lighting, storm drains, and sidewalks in the neighborhood; Suburban setting; No pool
Interior
- Bedrooms: Three bedrooms, all on the main level
- Bathrooms: One full bathroom
- Heating & cooling: Central cooling
- Interior features: Single-story layout; Front entry
- Laundry & utility: Laundry area in the garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $415k.
Deal economics
- At list price, monthly cash flow is $169 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $354k (14.8% below list).
- Recommended offer: $354k (14.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#304 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+; Watch: cost of living F, health & safety F.
- Palmdale Elementary (suburban): math 20% / reading 31% proficiency, ranked #1,147 of 1,400 in CA (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 387 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 35% of the median local income ($120k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($403k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $160k; list at $415k implies a 159% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.78%
- Cash-on-cash
- 1.75%
- DSCR
- 1.08
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $394,210
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 38821 Juniper Tree Rd | 0.14mi | 3/1.0 | 998 (0%) | 3mo | $384,900 | $386 | 92 |
| 38910 Sage Tree | 0.22mi | 3/1.0 | 1,026 (+3%) | 6mo | $435,000 | $424 | 80 |
| 38853 Mesquite Rd | 0.11mi | 3/1.5 | 950 (-5%) | 10mo | $405,000 | $426 | 77 |
| 38871 Yucca Tree | 0.08mi | 3/1.0 | 1,120 (+12%) | 1mo | $430,000 | $384 | 75 |
| 39026 11th St W | 0.31mi | 3/1.0 | 1,026 (+3%) | 8mo | $380,000 | $370 | 74 |
| 38841 Foxholm Dr | 0.43mi | 3/2.0 | 1,085 (+9%) | 0mo | $525,000 | $484 | 61 |
| 38927 Deer Run Rd | 0.26mi | 3/2.0 | 1,128 (+13%) | 3mo | $385,000 | $341 | 60 |
| 39202 Willowvale Rd | 0.29mi | 3/2.0 | 1,132 (+13%) | 2mo | $485,000 | $428 | 59 |
| 39203 Foxholm | 0.34mi | 3/2.0 | 1,132 (+13%) | 4mo | $475,000 | $420 | 54 |
| 38953 Foxholm Dr | 0.26mi | 4/2.0 (+1) | 1,139 (+14%) | 4mo | $440,000 | $386 | 52 |
| 39221 Foxholm Dr | 0.37mi | 3/2.0 | 1,141 (+14%) | 6mo | $419,000 | $367 | 50 |
| 38810 Foxholm Dr | 0.43mi | 4/2.0 (+1) | 1,139 (+14%) | 10mo | $450,000 | $395 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.29% rent growth · sell at horizon
- IRR
- -14.3%
- Equity multiple
- 0.49×
- Total profit
- $-59,071
- Equity at exit
- $61,878
- IRR
- -6.7%
- Equity multiple
- 0.59×
- Total profit
- $-48,093
- Equity at exit
- $35,882
Cash invested: $116,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93551
- Home prices YoY
- -30.3%
- Rents YoY
- 2.3%
- Active inventory
- 387
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $3,537 medium interval (Pro) →
- Mortgage (P&I)
- −$2,176
- Tax from tax record
- −$276 /mo · $3,306/yr
- Insurance
- −$173
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$743
- Net cashflow
- $169
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $103,750
- Closing costs
- $12,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 38441 5th St W Palmdale, CA | 2.0 | 1.0–2.0 | 729 | $2,395 | $3.29 | 1d | 15 | 1.05mi |
| 570 Knollview Ct Palmdale, CA | 2.0–3.0 | 2.0 | 880 | $3,145 | $3.57 | 1d | 11 | 1.05mi |
Listing history 22 events
-
2026-06-18days on market $415,000 Active 54 DOM
-
2026-06-17days on market $415,000 Active 53 DOM
-
2026-06-16days on market $415,000 Active 52 DOM
-
2026-06-15days on market $415,000 Active 51 DOM
-
2026-06-13days on market $415,000 Active 49 DOM
-
2026-06-13statusdays on market $415,000 Active 48 DOM
-
2026-05-03status Pending Sale
Show marketing remark (611 chars)
Welcome to this beautiful home in a sought-after neighborhood of desirable West Palmdale. This charming 3 bedroom, 1 bathroom home, built in the 1970s, features thoughtful upgrades including newer HVAC and condenser units, owned solar, and a 2 car attached garage. The refrigerator, washer, and dryer are included. The property offers plenty of parking, side access, and possible RV parking. The lot is larger than most, with a spacious backyard and an additional lot area beyond, creating an opportunity for a backyard retreat, garden, or potential ADU. Come see this West Palmdale home today before it's gone.
-
2026-05-03status Pending 611-char remark
Show marketing remark (611 chars)
Welcome to this beautiful home in a sought-after neighborhood of desirable West Palmdale. This charming 3 bedroom, 1 bathroom home, built in the 1970s, features thoughtful upgrades including newer HVAC and condenser units, owned solar, and a 2 car attached garage. The refrigerator, washer, and dryer are included. The property offers plenty of parking, side access, and possible RV parking. The lot is larger than most, with a spacious backyard and an additional lot area beyond, creating an opportunity for a backyard retreat, garden, or potential ADU. Come see this West Palmdale home today before it's gone.
-
2026-03-17$415,000 Active 611-char remark
Show marketing remark (611 chars)
Welcome to this beautiful home in a sought-after neighborhood of desirable West Palmdale. This charming 3 bedroom, 1 bathroom home, built in the 1970s, features thoughtful upgrades including newer HVAC and condenser units, owned solar, and a 2 car attached garage. The refrigerator, washer, and dryer are included. The property offers plenty of parking, side access, and possible RV parking. The lot is larger than most, with a spacious backyard and an additional lot area beyond, creating an opportunity for a backyard retreat, garden, or potential ADU. Come see this West Palmdale home today before it's gone.
-
2026-03-16$415,000 Active
-
2016-10-14soldstatus $160,000 Closed Sale 171-char remark
Show marketing remark (171 chars)
Waiting for the right buyer to own this house, Cozy 3+1 Great for first time buyers, Large lot, Needs a little TLC. "Sold As Is" Available for showing next week.
-
2016-10-14soldstatus $160,000 Closed
Show marketing remark (171 chars)
Waiting for the right buyer to own this house, Cozy 3+1 Great for first time buyers, Large lot, Needs a little TLC. "Sold As Is" Available for showing next week.
-
2016-10-14soldstatus $160,000
Show marketing remark (171 chars)
Waiting for the right buyer to own this house, Cozy 3+1 Great for first time buyers, Large lot, Needs a little TLC. "Sold As Is" Available for showing next week.
-
2016-08-31status Pending Sale 171-char remark
Show marketing remark (171 chars)
Waiting for the right buyer to own this house, Cozy 3+1 Great for first time buyers, Large lot, Needs a little TLC. "Sold As Is" Available for showing next week.
-
2016-08-31status Pending
Show marketing remark (171 chars)
Waiting for the right buyer to own this house, Cozy 3+1 Great for first time buyers, Large lot, Needs a little TLC. "Sold As Is" Available for showing next week.
-
2016-08-20status Active
-
2016-08-19status Pending
-
2016-08-15$160,000 Active 171-char remark
Show marketing remark (171 chars)
Waiting for the right buyer to own this house, Cozy 3+1 Great for first time buyers, Large lot, Needs a little TLC. "Sold As Is" Available for showing next week.
-
2016-08-14$160,000 Active
-
2014-12-05soldstatus $145,000
-
2014-10-16soldstatus $145,000
-
2014-07-03$144,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,306 · $276/mo
- Projected year-2 tax
- $3,306 · $276/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 7/10 Severe 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 28 unhealthy d/yr today · 33 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,441
- − Mortgage interest
- −$23,246
- − Property taxes
- −$3,306
- − Insurance
- −$2,075
- − Repairs & maintenance
- −$3,395
- − Management
- −$3,395
- − Depreciation
- −$12,073
- Taxable loss
- −$5,050
- Est. tax savings @ 24.0%
- +$1,212
- After-tax cash flow
- $3,243/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palmdale Elementary
- NCES district ID
- 0629580
- Math proficiency
- 20% ▲ 1.00%
- Reading proficiency
- 31% ▲ 1.00%
- Median HH income
- $48,652
- Composite
- 25.34/100
- National rank
- #12888
- State rank
- #1147 of 1400 in CA
Livability — Desert View Highlands
- Score
- 67/100
- State rank
- #304
- US rank
- #10165
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Desert View Highlands, CA
- County
- Los Angeles County · 9,444,647 people
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 54,360
- Household income
- $119,801
- Rent vs Own
- Severe rent burden
- 1168.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 43% White 33% Two or more races 17% Black 10% Asian 9%
- Hispanic origin (detail)
- Mexican 31%
- Common ancestry
- Russian 1% Lithuanian 1% Slovak 1%
- Foreign-born
- 22% · Canada, Vietnam, China
- Languages at home
- 61% English-only · Spanish 29% Other Indo-European 3% Tagalog/Filipino 3%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.22%
- Current HPI
- 327.1791
- Rent YoY
- ▲ 2.29%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+188.2% since first listed16 events — show timeline
- 2026-05-03 Pending — CRMLS
- 2026-05-03 Pending — AVMLS
- 2026-03-17 Listed $415,000 AVMLS
- 2026-03-16 Listed $415,000 CRMLS
- 2016-10-14 Sold (Public Records) $160,000 Public Records
- 2016-10-14 Sold (MLS) $160,000 AVMLS
- 2016-10-14 Sold (MLS) $160,000 CRMLS
- 2016-08-31 Pending — CRMLS
- 2016-08-31 Pending — AVMLS
- 2016-08-20 Relisted — AVMLS
- 2016-08-19 Pending — AVMLS
- 2016-08-15 Listed $160,000 CRMLS
- 2016-08-14 Listed $160,000 AVMLS
- 2014-12-05 Sold (MLS) $145,000 AVMLS
- 2014-10-16 Sold (Public Records) $145,000 Public Records
- 2014-07-03 Listed $144,000 AVMLS
Property tax history
+9.2%/yrLatest (2025): $3,306 · +5.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…