11378 Burgess Ave · Bridgeton, MO
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.2/30.0
- ARV discount +13.6/15.0
- DSCR +5.4/10.0
- 1% rule +4.2/10.0
- Schools +3.4/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Gorgeous home sitting on over 1/2 acre lot in the heart of Bridgeton! This 3 bed 1 bath home has been meticulously maintained and it really shows. New laminate floors and paint throughout. Huge master bedroom with an additional room that can be easily used as an office or transformed into a huge walk-in closet. Updated full bath. Nice kitchen with huge pantry. Cozy living room with new picture window and lots of natural light. Back door leads out to covered deck and HUGE patio area great for entertaining and looks over the huge, private lot. There is constantly wildlife present for your viewing pleasure. Fridge, washer, and dryer to stay if buyer desires. 1 year HSA Home Warranty being offered by seller for your peace of mind. Come see this one before it's gone. IT WON'T LAST!!
Key facts
- Covered porch
- Entry foyer
- Bonus room
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer; Electric service by Ameren
- Home design: Single-family residence; One level
- Construction: Vinyl siding
- Exterior features: Gentle sloping lot; Lot dimensions approximately 122 x 186 x 120 x 211
Interior
- Kitchen: Electric oven; Refrigerator
- Bedrooms: Three bedrooms, all on the main level
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Full basement with sump pump; Bonus room
- Laundry & utility: Utilities connected: electricity, natural gas, water, sewer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $155 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (8.3% below list).
- Recommended offer: $197k (8.3% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 5.3% in Bridgeton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#691 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Pattonville R-III (suburban): math 32% / reading 46% proficiency, ranked #147 of 324 in MO (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bridgeway Elem. (math 27% / reading 35%, grade F, #805 of 1,115 statewide, top 72%, 456 students, 42% FRL); Pattonville Sr. High (math 33% / reading 64%, grade D, #147 of 521 statewide, top 29%, 1,893 students, 39% FRL) — zoned schools at 40% FRL track the district average.
- Market conditions: 31 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; list at $215k implies a 72% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.16%
- Cash-on-cash
- 3.09%
- DSCR
- 1.14
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $248,643
- List price
- $215,000
- Delta
- -13.53%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11455 Burgess Ave | 0.17mi | 3/1.5 | 1,160 (-1%) | 4mo | $250,000 | $216 | 84 |
| 11424 Burgess Ave | 0.12mi | 3/2.5 | 1,120 (-5%) | 2mo | $285,000 | $254 | 79 |
| 3494 Ludlow Ave | 0.08mi | 3/1.0 | 1,052 (-10%) | 2mo | $160,000 | $152 | 78 |
| 11608 Old Saint Charles | 0.47mi | 3/2.0 | 1,170 (-0%) | 9mo | $244,900 | $209 | 66 |
| 11410 Essex Ave | 0.50mi | 3/1.5 | 1,240 (+6%) | 5mo | $225,000 | $181 | 61 |
| 3291 Bristol Hall Dr | 0.44mi | 3/2.0 | 1,107 (-6%) | 6mo | $225,000 | $203 | 61 |
| 3823 Midview Ave | 0.61mi | 3/1.0 | 1,130 (-4%) | 7mo | $209,000 | $185 | 60 |
| 3297 Gwengreen Dr | 0.43mi | 4/3.0 (+1) | 1,232 (+5%) | 1mo | $300,000 | $244 | 58 |
| 3717 Midview Ave | 0.48mi | 3/2.5 | 1,104 (-6%) | 4mo | $239,900 | $217 | 58 |
| 11342 De Runtz Ave | 0.62mi | 3/1.0 | 1,236 (+5%) | 6mo | $259,900 | $210 | 57 |
| 3007 Smiley Rd | 0.72mi | 2/1.0 (-1) | 1,134 (-3%) | 8mo | $225,000 | $198 | 49 |
| 10998 Whitbyhall Dr | 0.63mi | 3/2.5 | 1,056 (-10%) | 2mo | $199,900 | $189 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.4%
- Equity multiple
- 0.58×
- Total profit
- $-24,987
- Equity at exit
- $32,057
- IRR
- -2.2%
- Equity multiple
- 0.85×
- Total profit
- $-9,132
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63044
- Active inventory
- 31
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,971 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$185 /mo · $2,221/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$414
- Net cashflow
- $155
Break-even live
Sensitivity live
| Price | -10% $277 | -5% $216 | +0% $155 | +5% $94 | +10% $33 |
|---|---|---|---|---|---|
| Rent | -10% $-1 | -5% $77 | +0% $155 | +5% $233 | +10% $311 |
| Rate | -1.0pp $263 | -0.5pp $210 | base $155 | +0.5pp $99 | +1.0pp $43 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3253 Greenbridge Dr Bridgeton, MO | 3.0 | 1.5 | 1066 | $2,561 | $2.40 | 12d | 1 | 0.32mi |
| 11091 Saxonhall Dr Bridgeton, MO | 3.0 | 1.0 | 1034 | $1,706 | $1.65 | 19d | 1 | 0.51mi |
| 11042 Florence Ave Saint Ann, MO | 3.0 | 1.0 | 864 | $1,300 | $1.50 | 14d | 1 | 0.92mi |
| 11120 Graben Dr St Ann, MO | 1.0–2.0 | 1.0–1.5 | 850 | $1,250 | $1.47 | 3d | 14 | 0.93mi |
| 11918 Brookmont Dr Maryland Heights, MO | 3.0 | 1.0 | 980 | $1,800 | $1.84 | 45d | 1 | 1.19mi |
| 7 Edgeworth Ave Maryland Heights, MO | 3.0 | 1.5 | 988 | $1,995 | $2.02 | 25d | 1 | 1.22mi |
Listing history 21 events
-
2026-05-12status Pending 1109-char remark
-
2026-05-07$215,000 Active 1109-char remark
-
2024-12-19historical
-
2024-12-08price $210,000
-
2024-11-23status Active
-
2024-11-14historical
-
2024-11-13$225,000 Active
-
2024-11-06historical
-
2019-09-10soldstatus $125,000
-
2019-08-30soldstatus Closed
Show marketing remark (788 chars)
Gorgeous home sitting on over 1/2 acre lot in the heart of Bridgeton! This 3 bed 1 bath home has been meticulously maintained and it really shows. New laminate floors and paint throughout. Huge master bedroom with an additional room that can be easily used as an office or transformed into a huge walk-in closet. Updated full bath. Nice kitchen with huge pantry. Cozy living room with new picture window and lots of natural light. Back door leads out to covered deck and HUGE patio area great for entertaining and looks over the huge, private lot. There is constantly wildlife present for your viewing pleasure. Fridge, washer, and dryer to stay if buyer desires. 1 year HSA Home Warranty being offered by seller for your peace of mind. Come see this one before it's gone. IT WON'T LAST!!
-
2019-08-05status Pending
Show marketing remark (788 chars)
Gorgeous home sitting on over 1/2 acre lot in the heart of Bridgeton! This 3 bed 1 bath home has been meticulously maintained and it really shows. New laminate floors and paint throughout. Huge master bedroom with an additional room that can be easily used as an office or transformed into a huge walk-in closet. Updated full bath. Nice kitchen with huge pantry. Cozy living room with new picture window and lots of natural light. Back door leads out to covered deck and HUGE patio area great for entertaining and looks over the huge, private lot. There is constantly wildlife present for your viewing pleasure. Fridge, washer, and dryer to stay if buyer desires. 1 year HSA Home Warranty being offered by seller for your peace of mind. Come see this one before it's gone. IT WON'T LAST!!
-
2019-08-01$125,000 Active
Show marketing remark (788 chars)
Gorgeous home sitting on over 1/2 acre lot in the heart of Bridgeton! This 3 bed 1 bath home has been meticulously maintained and it really shows. New laminate floors and paint throughout. Huge master bedroom with an additional room that can be easily used as an office or transformed into a huge walk-in closet. Updated full bath. Nice kitchen with huge pantry. Cozy living room with new picture window and lots of natural light. Back door leads out to covered deck and HUGE patio area great for entertaining and looks over the huge, private lot. There is constantly wildlife present for your viewing pleasure. Fridge, washer, and dryer to stay if buyer desires. 1 year HSA Home Warranty being offered by seller for your peace of mind. Come see this one before it's gone. IT WON'T LAST!!
-
2016-07-28soldstatus $108,000
-
2016-07-26soldstatus Closed
-
2016-06-22status Pending
-
2016-06-11historical Option
-
2016-06-07$105,000 Active
-
2003-08-11soldstatus
-
2003-08-11soldstatus $58,000
-
2003-08-11soldstatus $58,000
-
1967-02-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,221 · $185/mo
- Projected year-2 tax
- $2,221 · $185/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,653
- − Mortgage interest
- −$12,043
- − Property taxes
- −$2,221
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$1,892
- − Management
- −$1,892
- − Depreciation
- −$6,255
- Taxable loss
- −$1,725
- Est. tax savings @ 24.0%
- +$414
- After-tax cash flow
- $2,274/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pattonville R-III
- NCES district ID
- 2923700
- Math proficiency
- 32% ▼ -11.00%
- Reading proficiency
- 46% ▼ -5.00%
- Median HH income
- $50,786
- Composite
- 33.69/100
- National rank
- #5383
- State rank
- #147 of 324 in MO
Livability — Bridgeton
- Score
- 56/100
- State rank
- #691
- US rank
- #22610
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridgeton, MO
- City population
- 10,510
- Population (ZIP)
- 10,510
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 63% Black 19% Hispanic / Latino 11% Two or more races 5% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Swedish 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 13% · Canada, China, Vietnam
- Languages at home
- 84% English-only · Spanish 10% Other Asian/Pacific 1% Chinese 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -254.60%
- Current HPI
- 207.5311
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+270.7% since first listed21 events — show timeline
- 2026-05-12 Pending — MARIS as Distributed by MLS Grid
- 2026-05-07 Listed $215,000 MARIS as Distributed by MLS Grid
- 2024-12-19 Delisted — MARIS as Distributed by MLS Grid
- 2024-12-08 Price Changed $210,000 MARIS as Distributed by MLS Grid
- 2024-11-23 Relisted — MARIS as Distributed by MLS Grid
- 2024-11-14 Delisted — MARIS as Distributed by MLS Grid
- 2024-11-13 Listed $225,000 MARIS as Distributed by MLS Grid
- 2024-11-06 Coming Soon — MARIS as Distributed by MLS Grid
- 2019-09-10 Sold (Public Records) $125,000 Public Records
- 2019-08-30 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2019-08-05 Pending — MARIS as Distributed by MLS Grid
- 2019-08-01 Listed $125,000 MARIS as Distributed by MLS Grid
- 2016-07-28 Sold (Public Records) $108,000 Public Records
- 2016-07-26 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2016-06-22 Pending — MARIS as Distributed by MLS Grid
- 2016-06-11 Contingent — MARIS as Distributed by MLS Grid
- 2016-06-07 Listed $105,000 MARIS as Distributed by MLS Grid
- 2003-08-11 Sold (Public Records) $58,000 Public Records
- 2003-08-11 Sold (Public Records) $58,000 Public Records
- 2003-08-11 Sold (Public Records) — Public Records
- 1967-02-27 Sold (Public Records) — Public Records
Property tax history
+4.1%/yrLatest (2022): $2,221 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…