CashFlowRE
Sign in Sign up
326 Woodview Ave
B+ Composite 75.3
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.2/10.0
  • Livability +4.4/5.0
  • Schools +4.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$110,000

326 Woodview Ave · Corning, NY 14830
2 bd · 1.0 ba · 1,148 sqft · SingleFamily public records · 71 Days on market
Built 1877 2,940 sqft lot Est $147k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Renovated and move-in ready, in a convenient location just minutes from Denison Parkway and downtown Corning. This 2-bedroom, 1-bath home has been refreshed from top to bottom. The brand-new kitchen features crisp white cabinetry, butcher block countertops, and stainless steel appliances. New vinyl flooring flows throughout the home, complemented by fresh paint, updated lighting, new hardware, and coordinated finishes that give the entire home a clean, cohesive feel. The main level includes a bedroom, full bathroom, and convenient first-floor laundry. Upstairs, you’ll find a second bedroom with a vaulted ceiling along with a versatile bonus space at the top of the stairs that could se

Key facts

  • Fully renovated
  • Brand new kitchen
  • Updated lighting

Tags

FULLY RENOVATEDBRAND NEW KITCHENBUTCHER BLOCK COUNTERTOPSSTAINLESS STEEL APPLIANCESNEW VINYL FLOORINGUPDATED LIGHTING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $363 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 8.0% in Corning — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 87/100 on livability (#14 in NY, #334 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: employment D.
  • Corning City School District (town): math 44% / reading 53% proficiency, ranked #406 of 590 in NY (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 106 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 196 units permitted in Steuben County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Steuben County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 23y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1877 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1877 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
10.25%
Cash-on-cash
14.15%
DSCR
1.63
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$146,944
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
326 Woodview Ave 0.00mi 2/1.0 1,148 (0%) 1mo $108,500 $95 99
388 E Second St 0.29mi 3/2.0 (+1) 1,152 (+0%) 15mo $147,500 $128 64
6 Jackson Cir 0.73mi 3/1.0 (+1) 1,152 (+0%) 7mo $198,000 $172 54
156 Watauga Ave 0.62mi 3/1.0 (+1) 1,268 (+10%) 1mo $181,000 $143 48
19 Wilson 0.61mi 2/1.0 1,296 (+13%) 2mo $166,000 $128 48
134 High Rd 0.70mi 3/1.0 (+1) 1,140 (-1%) 20mo $1,300 $1 45
3010 College Ave 0.61mi 3/1.0 (+1) 1,216 (+6%) 18mo $101,850 $84 42
247 Wall St 0.67mi 3/1.5 (+1) 1,228 (+7%) 19mo $240,000 $195 34
21 Upland Dr 0.65mi 3/2.0 (+1) 1,250 (+9%) 18mo $258,000 $206 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.5%
Equity multiple
1.17×
Total profit
$5,340
Equity at exit
$16,401
10-year hold
IRR
14.0%
Equity multiple
2.12×
Total profit
$34,572
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14830

Active inventory
106
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,447 medium interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$157 /mo · $1,886/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$304
Net cashflow
$363

Break-even live

Break-even rent $987
Max offer price $110,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
311 Denison Pkwy E Unit 201 Corning, NY 1.0 1.0 920 $1,350 $1.47 43d 1 0.05mi
265 Denison Pkwy E Corning, NY 1.0–2.0 1.0 910 $1,495 $1.64 43d 1 0.11mi
90 E Market St Unit 2 Corning, NY 2.0 1.0 1044 $2,200 $2.11 43d 1 0.52mi
125 W Market St Corning, NY 1.0 1.0 1026 $1,600 $1.56 43d 1 0.98mi

Listing history 27 events

  1. 2026-05-22
    soldstatus $108,500 Closed
  2. 2026-05-06
    status Pending
  3. 2026-03-16
    historical Active Under Contract
  4. 2026-03-09
    status Active
  5. 2026-03-09
    price $110,000
  6. 2026-03-04
    historical Active Under Contract
  7. 2026-02-24
    listed $125,000 Active
  8. 2024-11-30
    historical $1,250
  9. 2024-11-09
    price $1,250
  10. 2024-11-09
    historical
  11. 2024-10-18
    listed $1,300
  12. 2024-08-23
    listed $94,900
  13. 2023-11-09
    soldstatus $65,000
  14. 2023-02-26
    historical
  15. 2022-08-26
    listed $73,000
  16. 2020-02-19
    soldstatus $32,000
  17. 2020-02-11
    soldstatus $32,000
  18. 2019-11-06
    listed $48,000
  19. 2006-06-20
    soldstatus $18,000
  20. 2006-06-15
    soldstatus $18,000
  21. 2006-05-03
    historical
  22. 2006-04-21
    listed $26,000
  23. 2006-01-03
    listed $29,000
  24. 2005-12-28
    historical
  25. 2005-02-08
    listed $37,805
  26. 2004-03-22
    historical
  27. 2003-09-22
    listed $62,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$1,886 · $157/mo
Projected year-2 tax
$1,886 · $157/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 8 d/yr ≥94°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,362
− Mortgage interest
−$6,162
− Property taxes
−$1,886
− Insurance
−$550
− Repairs & maintenance
−$1,389
− Management
−$1,389
− Depreciation
−$3,200
Taxable income
$2,787
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$669
After-tax cash flow
$3,689/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Corning City School District
NCES district ID
3608400
Math proficiency
44% ▼ -12.00%
Reading proficiency
53% ▲ 4.00%
Median HH income
$53,042
Composite
41.8/100
National rank
#3392
State rank
#406 of 590 in NY

Livability — Corning

Score
87/100
State rank
#14
US rank
#334

Category grades

Amenities A+ Commute A- Cost of living A Crime B- Employment D Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Corning, NY
County
Steuben County · 41,193 people
City population
19,015
Metro
Corning, NY
Population (ZIP)
19,015
Household income
$73,263
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
565.0

Population outlook (Steuben County) Hauer SSP2

Today (2025)
93,062 people
By 2030
89,793 · -3.5%
By 2040
82,353 · -11.5%
By 2050
74,286 · -20.2%
By 2075
55,589 · -40.3%
By 2100
37,587 · -59.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 3% Black 3% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 4% Slovak 3% Lithuanian 2%
Foreign-born
5% · Canada, China
Languages at home
95% English-only · Russian/Polish/Slavic 1% Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · Steuben

2024 margin
Solid R (+31.8) · D 34.1% · R 65.9%
2008→2024 swing
-15.0pp toward R · 2008: -16.8pp · 2024: -31.8pp
All cycles
2024: R+31.8 2020: R+29.6 2016: R+36.2 2012: R+16.4 2008: R+16.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -94.59%
Current HPI
173.9857
Rent YoY
Metro
Corning, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+72.5% since first listed
27 events — show timeline
  • 2026-05-22 Sold (MLS) $108,500 UNYREIS
  • 2026-05-06 Pending UNYREIS
  • 2026-03-16 Contingent UNYREIS
  • 2026-03-09 Relisted UNYREIS
  • 2026-03-09 Price Changed $110,000 UNYREIS
  • 2026-03-04 Contingent UNYREIS
  • 2026-02-24 Listed $125,000 UNYREIS
  • 2024-11-30 Rental Removed $1,250 APPFOLIO
  • 2024-11-09 Price Changed $1,250 APPFOLIO
  • 2024-11-09 Listing Removed UNYREIS
  • 2024-10-18 Listed for Rent $1,300 APPFOLIO
  • 2024-08-23 Listed $94,900 UNYREIS
  • 2023-11-09 Sold (Public Records) $65,000 Public Records
  • 2023-02-26 Listing Removed UNYREIS
  • 2022-08-26 Listed $73,000 UNYREIS
  • 2020-02-19 Sold (Public Records) $32,000 Public Records
  • 2020-02-11 Sold (MLS) $32,000 UNYREIS
  • 2019-11-06 Listed $48,000 UNYREIS
  • 2006-06-20 Sold (Public Records) $18,000 Public Records
  • 2006-06-15 Sold (MLS) $18,000 UNYREIS
  • 2006-05-03 Listing Removed UNYREIS
  • 2006-04-21 Listed $26,000 UNYREIS
  • 2006-01-03 Listed $29,000 UNYREIS
  • 2005-12-28 Listing Removed UNYREIS
  • 2005-02-08 Listed $37,805 UNYREIS
  • 2004-03-22 Listing Removed UNYREIS
  • 2003-09-22 Listed $62,900 UNYREIS

Property tax history

+1.3%/yr

Latest (2025): $1,886 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…