CashFlowRE
Sign in Sign up
717 Lynch St SW
C- Composite 52.61
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +11.9/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.6/10.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$229,900

717 Lynch St SW · Grand Rapids, MI 49503
4 bd · 1.0 ba · 1,749 sqft · SingleFamily public records · 18 Days on market
Built 1916 5,968 sqft lot $131/sqft · 10% below area Est $255k · 10% under ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

Key facts

  • Full basement
  • 5,968 sq ft lot
  • Built 1916

Tags

PRIVATE FENCED BACKYARDFULL BASEMENTMINUTES FROM DOWNTOWN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $221 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (3.8% below list).
  • Recommended offer: $221k (3.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.4% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
  • Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 181 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $221,173 (3.8% below list)

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.45%
Cash-on-cash
4.12%
DSCR
1.18
GRM
8.7

CMA / ARV

ARV (median comp)
$254,754
List price
$229,900
Delta
-9.76%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1070 Rathbone St SW 0.52mi 4/2.0 1,680 (-4%) 0mo $234,900 $140 65
922 Burton St SW 0.47mi 5/1.5 (+1) 1,824 (+4%) 1mo $250,800 $138 63
1715 Godfrey Ave SW 0.49mi 4/1.5 1,659 (-5%) 8mo $257,500 $155 60
944 Burton St SW 0.49mi 4/1.0 1,603 (-8%) 11mo $230,000 $143 54
1219 Whiting St SW 0.70mi 4/2.0 1,872 (+7%) 1mo $267,500 $143 51
1703 Nagel Ave SW 0.61mi 3/1.5 (-1) 1,776 (+2%) 15mo $269,900 $152 50
1639 Cleveland Ave SW 0.71mi 4/2.0 1,705 (-2%) 18mo $250,000 $147 43
2050 Arnold Ave SW 0.52mi 4/3.0 1,532 (-12%) 8mo $265,000 $173 41
2057 Huizen Ave SW 0.62mi 3/2.0 (-1) 1,638 (-6%) 15mo $235,000 $143 39
1122 Whiting St SW 0.59mi 3/1.5 (-1) 1,552 (-11%) 12mo $274,900 $177 36
1939 Galewood Ave SW 0.44mi 3/1.5 (-1) 2,011 (+15%) 14mo $274,350 $136 36
2159 Roos Ave SW 0.67mi 3/2.0 (-1) 1,500 (-14%) 7mo $265,000 $177 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.82% rent growth · sell at horizon

5-year hold
IRR
-10.1%
Equity multiple
0.63×
Total profit
$-23,582
Equity at exit
$34,279
10-year hold
IRR
-0.9%
Equity multiple
0.94×
Total profit
$-4,064
Equity at exit
$19,878

Cash invested: $64,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49503

Rents YoY
2.8%
Active inventory
181
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,212 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$225 /mo · $2,698/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$464
Net cashflow
$221

Break-even live

Break-even rent $1,932
Max offer price $229,900
Occupancy floor 85%

Sensitivity live

Price -10% $351 -5% $286 +0% $221 +5% $156 +10% $91
Rent -10% $46 -5% $134 +0% $221 +5% $308 +10% $396
Rate -1.0pp $337 -0.5pp $279 base $221 +0.5pp $161 +1.0pp $101

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,475
Closing costs
$6,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1640 Wendler Ave SW Wyoming, MI 4.0 2.5 1541 $2,450 $1.59 11d 1 0.62mi
1635 Cleveland Ave SW Wyoming, MI 4.0 2.0 1740 $2,495 $1.43 44d 1 0.69mi
1019 Norwich Ave SW Grand Rapids, MI 3.0 1.0 1214 $1,595 $1.31 3d 1 0.74mi
816 Kensington Ave SW Grand Rapids, MI 3.0 1.0 1600 $1,750 $1.09 22d 1 1.01mi
1154 Prospect Ave SE Grand Rapids, MI 5.0 2.0 1800 $2,300 $1.28 44d 1 1.38mi

Listing history 29 events

  1. 2026-05-11
    price $229,900 369-char remark
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  2. 2026-05-11
    price $229,900 369-char remark
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  3. 2026-05-11
    price $229,900
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  4. 2026-05-04
    status Pending 369-char remark
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  5. 2026-05-04
    status Pending 369-char remark
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  6. 2026-05-04
    status Pending
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  7. 2026-04-16
    listed $230,000 Active 369-char remark
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  8. 2026-04-16
    listed $230,000 Active 369-char remark
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  9. 2026-04-16
    listed $230,000 Active
    Show marketing remark (369 chars)

    Come check out this great home with solid bones, just minutes from downtown. It's got four big bedrooms, high ceilings, and a spacious living and dining area that feels open and comfortable. There's also a nice private fenced-in backyard. The full basement gives you plenty of potential to add more living space if you want. Roof and furnace were both replaced in 2023.

  10. 2024-11-01
    historical
  11. 2024-11-01
    historical
  12. 2024-10-08
    price $244,900
  13. 2024-10-07
    price $244,900
  14. 2024-10-07
    price $244,900
  15. 2024-09-13
    listed $249,900 Active
  16. 2024-09-13
    listed $249,900 Active
  17. 2023-07-24
    soldstatus $225,000
  18. 2023-06-20
    soldstatus $225,000 Sold
  19. 2023-06-20
    soldstatus $225,000 Closed
  20. 2023-06-20
    soldstatus $225,000 Sold
  21. 2023-05-31
    status Pending
  22. 2023-05-31
    status Pending
  23. 2023-05-31
    status Pending
  24. 2023-05-22
    price $229,900
  25. 2023-05-22
    price $229,900
  26. 2023-05-22
    price $229,900
  27. 2023-05-19
    listed $234,900 Active
  28. 2023-05-19
    listed $234,900 Active
  29. 2023-05-19
    listed $234,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,698 · $225/mo
Projected year-2 tax
$3,119 · $260/mo
Expected delta
+$421/yr (+$35/mo · 15.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,541
− Mortgage interest
−$12,878
− Property taxes
−$2,698
− Insurance
−$1,150
− Repairs & maintenance
−$2,123
− Management
−$2,123
− Depreciation
−$6,688
Taxable loss
−$1,119
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$269
After-tax cash flow
$2,921/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grand Rapids Public Schools
NCES district ID
2616440
Math proficiency
15% ▼ -5.00%
Reading proficiency
29% ▼ -1.00%
Median HH income
$40,612
Composite
18.62/100
National rank
#8899
State rank
#451 of 540 in MI

Livability — Grand Rapids

Score
83/100
State rank
#44
US rank
#939

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Grand Rapids, MI
County
Kent County · 533,805 people
City population
181,325
Metro
Grand Rapids-Kentwood, MI
Population (ZIP)
39,489
Household income
$64,661
Rent vs Own
63.8% rent · 36.2% own
Severe rent burden
1891.0

Population outlook (Kent County) Hauer SSP2

Today (2025)
712,484 people
By 2030
748,618 · +5.1%
By 2040
814,777 · +14.4%
By 2050
868,556 · +21.9%
By 2075
966,487 · +35.7%
By 2100
967,975 · +35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 59% Hispanic / Latino 19% Two or more races 14% Black 14% Asian 3%
Hispanic origin (detail)
Mexican 11% Puerto Rican 1%
Common ancestry
Iranian 10% Romanian 7% Slovak 2%
Foreign-born
11% · Canada, South Korea, China
Languages at home
82% English-only · Spanish 15% Chinese 1%

Political lean MEDSL · Kent

2024 margin
Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
2008→2024 swing
+4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
All cycles
2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -347.22%
Current HPI
312.3878
Rent YoY
▲ 2.82%
Metro
Grand Rapids-Kentwood, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-2.1% since first listed
29 events — show timeline
  • 2026-05-11 Price Changed $229,900 MiRealSource-MiMLS
  • 2026-05-11 Price Changed $229,900 REALCOMP
  • 2026-05-11 Price Changed $229,900 SW Michigan MLS
  • 2026-05-04 Pending REALCOMP
  • 2026-05-04 Pending MiRealSource-MiMLS
  • 2026-05-04 Pending SW Michigan MLS
  • 2026-04-16 Listed $230,000 REALCOMP
  • 2026-04-16 Listed $230,000 SW Michigan MLS
  • 2026-04-16 Listed $230,000 MiRealSource-MiMLS
  • 2024-11-01 Listing Removed MiRealSource-MiMLS
  • 2024-11-01 Listing Removed REALCOMP
  • 2024-10-08 Price Changed $244,900 MiRealSource-MiMLS
  • 2024-10-07 Price Changed $244,900 REALCOMP
  • 2024-10-07 Price Changed $244,900 SW Michigan MLS
  • 2024-09-13 Listed $249,900 MiRealSource-MiMLS
  • 2024-09-13 Listed $249,900 REALCOMP
  • 2023-07-24 Sold (Public Records) $225,000 Public Records
  • 2023-06-20 Sold (MLS) $225,000 SW Michigan MLS
  • 2023-06-20 Sold (MLS) $225,000 MiRealSource-MiMLS
  • 2023-06-20 Sold (MLS) $225,000 REALCOMP
  • 2023-05-31 Pending REALCOMP
  • 2023-05-31 Pending MiRealSource-MiMLS
  • 2023-05-31 Pending SW Michigan MLS
  • 2023-05-22 Price Changed $229,900 MiRealSource-MiMLS
  • 2023-05-22 Price Changed $229,900 REALCOMP
  • 2023-05-22 Price Changed $229,900 SW Michigan MLS
  • 2023-05-19 Listed $234,900 SW Michigan MLS
  • 2023-05-19 Listed $234,900 MiRealSource-MiMLS
  • 2023-05-19 Listed $234,900 REALCOMP

Property tax history

+10.7%/yr

Latest (2025): $2,698 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…