1108 Briarwood Dr · Gaffney, SC
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.8/30.0
- ARV discount +15.0/15.0
- DSCR +5.2/10.0
- 1% rule +3.7/10.0
- Livability +3.3/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits! This spacious home is ready for your vision and updates, making it a fantastic option for investors, DIY'ers, or buyers looking to create their dream home. With solid bones, a functional layout, and loads of potential, this property is the perfect canvas for customization. Standout features include a large . 66 acre lot with plenty of space for outdoor activities and the basement, offering valuable extra space for storage, a workshop or recreation area. Whether you?re looking to renovate and resell, hold as an investment, or personalize for yourself, the possibilities here are endless. Conveniently located near local amenities, shopping, dining, and schools, this home co
Key facts
- Basement
- Shopping
- Local amenities
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage with rear entry (garage at lower level)
- Utilities: Public water; Public sewer
- Home design: Single-family property
- Construction: Crawlspace foundation
- Exterior features: Brick exterior above foundation; Paved road access
Interior
- Kitchen: Kitchen on the main level
- Bedrooms: Master bedroom on the main level; Second bedroom on the main level; Third bedroom on the main level
- Bathrooms: Two full bathrooms
- Heating & cooling: Central heating; Central cooling
- Interior features: Basement; Two fireplaces
- Laundry & utility: Washer/Dryer on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $17 ($204/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (12.9% below list).
- Recommended offer: $113k (12.9% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 2.6% in Gaffney — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#112 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities D+, crime D, schools D-.
- Cherokee 01 (rural): math 29% / reading 40% proficiency, ranked #47 of 80 in SC (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 158 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 200 units permitted in Cherokee County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $90k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.06%
- Cash-on-cash
- 2.75%
- DSCR
- 1.12
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $225,228
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 905 S Limestone St St | 0.31mi | 3/2.0 | 1,664 (+1%) | 17mo | $185,000 | $111 | 69 |
| 803 S Limestone St | 0.37mi | 4/3.0 (+1) | 1,674 (+2%) | 2mo | $219,600 | $131 | 69 |
| 904 Lyman St | 0.24mi | 4/2.0 (+1) | 1,750 (+6%) | 16mo | $268,000 | $153 | 60 |
| 704 S Johnson St St | 0.75mi | 3/2.0 | 1,669 (+2%) | 6mo | $229,000 | $137 | 57 |
| 709 S Limestone St | 0.45mi | 3/2.0 | 1,594 (-3%) | 22mo | $207,500 | $130 | 55 |
| 1708 Old Georgia Hwy | 0.50mi | 3/2.0 | 1,500 (-9%) | 10mo | $285,000 | $190 | 54 |
| 700 Lyman St. St | 0.47mi | 3/2.0 | 1,767 (+8%) | 14mo | $265,000 | $150 | 54 |
| 904 S Limestone St St | 0.29mi | 3/1.0 | 1,401 (-15%) | 6mo | $194,900 | $139 | 53 |
| 1108 S Johnson St St | 0.41mi | 3/2.0 | 1,436 (-13%) | 13mo | $194,900 | $136 | 49 |
| 126 Mason Rd | 0.38mi | 3/2.5 | 1,864 (+13%) | 16mo | $329,000 | $177 | 44 |
| 521 S Limestone St | 0.68mi | 3/2.5 | 1,850 (+12%) | 11mo | $232,000 | $125 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.4%
- Equity multiple
- 0.45×
- Total profit
- $-19,960
- Equity at exit
- $19,369
- IRR
- -6.9%
- Equity multiple
- 0.56×
- Total profit
- $-15,966
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29340
- Home prices YoY
- -29.7%
- Active inventory
- 158
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,132 medium interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$75 /mo · $905/yr
- Insurance
- −$54
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$238
- Net cashflow
- $17
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 506 S Oliver St Gaffney, SC | 1.0–2.0 | 1.0 | 900 | $955 | $1.06 | 16d | 5 | 0.94mi |
Listing history 3 events
-
2026-04-24price $129,900
-
2026-04-23$128,900 Active
-
2004-11-22soldstatus $90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $905 · $75/mo
- Projected year-2 tax
- $905 · $75/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,583
- − Mortgage interest
- −$7,276
- − Property taxes
- −$905
- − Insurance
- −$1,447
- − Repairs & maintenance
- −$1,087
- − Management
- −$1,087
- − Depreciation
- −$3,779
- Taxable loss
- −$1,997
- Est. tax savings @ 24.0%
- +$479
- After-tax cash flow
- $684/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cherokee 01
- NCES district ID
- 4501500
- Math proficiency
- 29% ▼ -9.00%
- Reading proficiency
- 40% ▼ -2.00%
- Median HH income
- $34,262
- Composite
- 28.39/100
- National rank
- #6768
- State rank
- #47 of 80 in SC
Livability — Gaffney
- Score
- 66/100
- State rank
- #112
- US rank
- #11549
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gaffney, SC
- County
- Cherokee County · 41,410 people
- City population
- 41,410
- Metro
- Gaffney, SC
- Population (ZIP)
- 20,763
- Household income
- $44,123
- Rent vs Own
- Severe rent burden
- 257.0
Population outlook (Cherokee County) Hauer SSP2
- Today (2025)
- 58,602 people
- By 2030
- 59,336 · +1.3%
- By 2040
- 60,266 · +2.8%
- By 2050
- 60,314 · +2.9%
- By 2075
- 59,276 · +1.2%
- By 2100
- 53,788 · -8.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 22% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Serbian 2% Italian 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Cherokee
- 2024 margin
- Solid R (+51.4) · D 23.9% · R 75.3%
- 2008→2024 swing
- -22.0pp toward R · 2008: -29.3pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+43.8 2016: R+41.7 2012: R+29.3 2008: R+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.24%
- Current HPI
- 201.4272
- Rent YoY
- —
- Metro
- Gaffney, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+44.3% since first listed3 events — show timeline
- 2026-04-24 Price Changed $129,900 Consolidated MLS
- 2026-04-23 Listed $128,900 Consolidated MLS
- 2004-11-22 Sold (Public Records) $90,000 Public Records
Property tax history
+7.3%/yrLatest (2025): $905 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…