CashFlowRE
Sign in Sign up
2709 Milan St Multi-family
B Composite 72.13
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.6/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$349,000

2709 Milan St · New Orleans, LA 70115
6 bd · 2.0 ba · 2,276 sqft · MultiFamily public records · 83 Days on market
Built 1960 3,484 sqft lot $153/sqft · 31% below area Est $504k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

This spacious home has a flexible floor plan, perfect for entertaining! * * Special Financing and Grants available! No money down and No PMI! Inquire for details! * * NEWER ROOF (2022), fresh interior paint (2024), new carpet, and a new fence. * * Soaring 11-ft ceilings highlight the stunning architectural details, including ornate light fixtures, elegant fireplace mantels and vintage tile surrounds. Ample closet space and storage areas ensure convenience, while the eat-in kitchen shines with granite countertops, a breakfast bar, and stainless steel appliances. Enjoy the enclosed front porch, indoor laundry hookups, and energy-efficient windows. Major updates include a Security system with cameras for peace of mind. Fantastic location—just steps from hospitals, grocery stores, and the vibrant Freret St. corridor, now featuring a brand-new Trader Joe’s! Don’t miss this gem!

Key facts

  • New carpet
  • Newer roof
  • 11-ft ceilings

Tags

NEWER ROOFFRESH INTERIOR PAINTNEW CARPETNEW FENCE11-FT CEILINGSORNATE LIGHT FIXTURES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/2.0-bath multifamily listed at $349k.

Deal economics

  • At list price, monthly cash flow is $798 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $349k).
  • Recommended offer: $328k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.4%/yr); 278 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $4,392/mo this rent would consume 58% of the median local household income ($90k/yr) (locally 1756% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($328k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $54k; list at $349k implies a 551% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $328,060 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.26%
Cap rate
10.50%
Cash-on-cash
15.03%
DSCR
1.67
GRM
6.6

CMA / ARV

ARV (median comp)
$504,357
List price
$349,000
Delta
-30.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3721 23 Willow St 0.17mi 6/2.0 2,281 (+0%) 3mo $117,000 $51 89
3429 31 Magnolia St 0.21mi 6/2.0 2,225 (-2%) 12mo $140,000 $63 77
4617 19 Clara St 0.21mi 6/2.0 2,037 (-10%) 0mo $140,000 $69 72
4617-19 Clara St 0.34mi 6/2.0 2,036 (-10%) 0mo $140,000 $69 66
4324 26 Freret St 0.21mi 5/3.0 (-1) 2,522 (+11%) 8mo $240,000 $95 56
3505-07 07 Dryades St 0.57mi 5/3.5 (-1) 2,214 (-3%) 2mo $220,000 $99 56
2537-39 Amelia St 0.21mi 6/4.0 2,592 (+14%) 6mo $475,000 $183 54
3725-27 Willow St 0.17mi 6/4.0 1,996 (-12%) 12mo $299,000 $150 53
3329 General Taylor St 0.44mi 5/3.5 (-1) 2,314 (+2%) 18mo $320,000 $138 50
2308-10 Marengo St 0.27mi 5/3.0 (-1) 2,086 (-8%) 20mo $445,000 $213 48
3316 18 Delachaise St 0.42mi 6/6.0 2,462 (+8%) 14mo $389,000 $158 39
2634-36 Joseph St 0.72mi 5/3.5 (-1) 2,560 (+12%) 1mo $275,000 $107 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-5.2%
Equity multiple
0.81×
Total profit
$-18,389
Equity at exit
$52,037
10-year hold
IRR
0.1%
Equity multiple
1.01×
Total profit
$591
Equity at exit
$30,175

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70115

Rents YoY
-1.4%
Active inventory
278
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$4,392 high interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$269 /mo · $3,233/yr
Insurance
$145
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$922
Net cashflow
$798

Break-even live

Break-even rent $3,382
Max offer price $349,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3112 Upperline St New Orleans, LA 5.0 3.5 2800 $3,650 $1.30 23d 1 0.46mi
1927 Napoleon Ave New Orleans, LA 5.0 2.0 3350 $3,600 $1.07 43d 1 0.54mi
2325 State St New Orleans, LA 5.0 3.0 1800 $4,000 $2.22 23d 1 0.83mi
2703 Palmer Ave New Orleans, LA 5.0 2.0 2349 $5,500 $2.34 43d 1 0.86mi
2715 Palmer Ave New Orleans, LA 5.0 2.0 2184 $4,900 $2.24 43d 1 0.87mi
2818 Palmer Ave New Orleans, LA 5.0 2.0 1832 $4,900 $2.67 43d 1 0.90mi
2117 S Lopez St New Orleans, LA 5.0 2.0 1920 $2,000 $1.04 23d 1 0.91mi
2808 Calhoun St New Orleans, LA 6.0 4.0 3037 $7,500 $2.47 21d 1 0.95mi
6326 S Johnson St Unit 1 New Orleans, LA 5.0 2.0 2013 $3,950 $1.96 43d 1 0.96mi
6321 S Prieur St New Orleans, LA 6.0 2.0 1900 $4,200 $2.21 43d 1 0.97mi
4 Cromwell Pl New Orleans, LA 5.0 2.0 2600 $7,000 $2.69 43d 1 1.03mi
7011 Jeannette St Unit A New Orleans, LA 5.0 3.0 2200 $5,000 $2.27 43d 1 1.20mi
7015 Willow St New Orleans, LA 5.0 3.0 2000 $4,200 $2.10 43d 1 1.21mi
1609 Broadway St New Orleans, LA 5.0 2.0 1776 $5,000 $2.82 43d 1 1.25mi
1519 Pine St New Orleans, LA 5.0 3.0 3000 $4,000 $1.33 23d 1 1.32mi
939 Broadway St New Orleans, LA 5.0 3.0 1900 $4,000 $2.11 3d 1 1.39mi

Listing history 30 events

  1. 2026-06-18
    days on market $349,000 Active 83 DOM
  2. 2026-06-17
    days on market $349,000 Active 82 DOM
  3. 2026-06-16
    days on market $349,000 Active 81 DOM
  4. 2026-06-15
    days on market $349,000 Active 80 DOM
  5. 2026-06-13
    days on market $349,000 Active 78 DOM
  6. 2026-06-10
    days on market $349,000 Active 75 DOM
  7. 2026-06-09
    days on market $349,000 Active 74 DOM
  8. 2026-06-08
    days on market $349,000 Active 73 DOM
  9. 2026-06-07
    days on market $349,000 Active 72 DOM
  10. 2026-06-05
    days on market $349,000 Active 69 DOM
  11. 2026-06-03
    days on market $349,000 Active 68 DOM
  12. 2026-06-02
    days on market $349,000 Active 67 DOM
  13. 2026-06-01
    days on market $349,000 Active 66 DOM
  14. 2026-05-31
    days on market $349,000 Active 65 DOM
  15. 2026-03-27
    listed $349,000 Active 915-char remark
    Show marketing remark (852 chars)

    <br><br> **Special Financing and Grants available! No money down and No PMI! Inquire for details! <br><br> **NEWER ROOF (2022), fresh interior paint (2024), new carpet, and a new fence.** <br><br> Soaring 11-ft ceilings highlight the stunning architectural details, including ornate light fixtures, elegant fireplace mantels and vintage tile surrounds. <br><br>Ample closet space and storage areas ensure convenience, while the eat-in kitchen shines with granite countertops, a breakfast bar, and stainless steel appliances. Enjoy the enclosed front porch, indoor laundry hookups, and energy-efficient windows. Major updates include a Security system with cameras for peace of mind. <br><br> Fantastic location--just steps from hospitals, grocery stores, and the vibrant Freret St. corridor, now featuring a brand-new Trader Joe's! Don't miss this gem!

  16. 2026-03-27
    listed $349,000 Active 852-char remark
    Show marketing remark (852 chars)

    <br><br> **Special Financing and Grants available! No money down and No PMI! Inquire for details! <br><br> **NEWER ROOF (2022), fresh interior paint (2024), new carpet, and a new fence.** <br><br> Soaring 11-ft ceilings highlight the stunning architectural details, including ornate light fixtures, elegant fireplace mantels and vintage tile surrounds. <br><br>Ample closet space and storage areas ensure convenience, while the eat-in kitchen shines with granite countertops, a breakfast bar, and stainless steel appliances. Enjoy the enclosed front porch, indoor laundry hookups, and energy-efficient windows. Major updates include a Security system with cameras for peace of mind. <br><br> Fantastic location--just steps from hospitals, grocery stores, and the vibrant Freret St. corridor, now featuring a brand-new Trader Joe's! Don't miss this gem!

  17. 2026-02-23
    price $349,000
  18. 2026-02-23
    price $349,000
  19. 2026-01-17
    historical $2,200
  20. 2025-11-21
    price $385,000
  21. 2025-11-17
    price $385,000
  22. 2025-07-17
    listed $2,200
  23. 2025-07-15
    price $415,000
  24. 2025-07-15
    price $415,000
  25. 2025-05-24
    price $424,000
  26. 2025-05-24
    price $424,000
  27. 2025-03-17
    listed $450,000 Active
  28. 2025-03-17
    listed $415,000 Active
  29. 2024-10-11
    listed $525,000 Active
  30. 1979-05-29
    soldstatus $53,630

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,233 · $269/mo
Projected year-2 tax
$3,233 · $269/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 77% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$52,698
− Mortgage interest
−$19,549
− Property taxes
−$3,233
− Insurance
−$6,864
− Repairs & maintenance
−$4,216
− Management
−$4,216
− Depreciation
−$10,153
Taxable income
$4,468
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,072
After-tax cash flow
$8,500/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
31,183
Household income
$90,182
Rent vs Own
45.7% rent · 54.3% own
Severe rent burden
1756.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Two or more races 8% Hispanic / Latino 7% Asian 3%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 8% Italian 3% Slovak 3%
Foreign-born
5% · Canada, China
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -272.08%
Current HPI
287.2138
Rent YoY
▼ -1.42%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+550.8% since first listed
16 events — show timeline
  • 2026-03-27 Listed $349,000 AcadianaMLS
  • 2026-03-27 Listed $349,000 GSREIN
  • 2026-02-23 Price Changed $349,000 AcadianaMLS
  • 2026-02-23 Price Changed $349,000 GSREIN
  • 2026-01-17 Rental Removed $2,200 GSREIN
  • 2025-11-21 Price Changed $385,000 AcadianaMLS
  • 2025-11-17 Price Changed $385,000 GSREIN
  • 2025-07-17 Listed for Rent $2,200 GSREIN
  • 2025-07-15 Price Changed $415,000 AcadianaMLS
  • 2025-07-15 Price Changed $415,000 GSREIN
  • 2025-05-24 Price Changed $424,000 AcadianaMLS
  • 2025-05-24 Price Changed $424,000 GSREIN
  • 2025-03-17 Listed $415,000 AcadianaMLS
  • 2025-03-17 Listed $450,000 AcadianaMLS
  • 2024-10-11 Listed $525,000 AcadianaMLS
  • 1979-05-29 Sold (Public Records) $53,630 Public Records

Property tax history

+16.4%/yr

Latest (2026): $3,233 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…