CashFlowRE
Sign in Sign up
7559 Studebaker Ave Duplex
C+ Composite 60.46
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.9/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.8/5.0
  • Schools +1.0/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$155,000

7559 Studebaker Ave · Warren, MI 48091
6 bd · 4.0 ba · 1,078 sqft · MultiFamily · 35 Days on market
Built 1940 Average condition 4,356 sqft lot $144/sqft · 27% above area Est $122k · 27% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Excellent investment opportunity at 7559 Studebaker in Warren! This well-maintained duplex features a spacious 2-bedroom unit on the lower level and a 1-bedroom unit on the upper level, offering flexibility and strong rental appeal. Currently generating $1,750 per month in gross rental income, this property provides immediate cash flow for investors. Separate gas and electric meters add convenience and reduce owner expenses, making management even easier. This is a great addition to any rental portfolio.

Key facts

  • 4,356 sq ft lot
  • Built 1940
  • Listed 35 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×2bd/1ba + 1×1bd/1ba units multifamily listed at $155k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $751 ($9k/yr) — positive. Per door: $375/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $150k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 5.3% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, amenities D, employment D.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 168 active listings in the ZIP; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • At $2,306/mo this rent would consume 51% of the median local household income ($54k/yr) (locally 1296% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $43k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $150,350 (3.0% below list)

Questions for the listing agent

  1. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.49%
Cap rate
12.10%
Cash-on-cash
20.75%
DSCR
1.92
GRM
5.6

CMA / ARV

ARV (median comp)
$122,156
List price
$155,000
Delta
26.89%
Verdict
OVERPRICED
Comps
11 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7542 Meadow Ave 0.24mi 5/2.0 (-1) 1,233 (+14%) 16mo $200,000 $162 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold
IRR
12.4%
Equity multiple
1.49×
Total profit
$21,224
Equity at exit
$23,111
10-year hold
IRR
20.8%
Equity multiple
2.71×
Total profit
$74,109
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48091

Rents YoY
2.4%
Active inventory
168
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,306 high interval (Pro) →
Mortgage (P&I)
$813
Tax est. 1.5%
$194 /mo · $2,325/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$484
Net cashflow
$751

Break-even live

Break-even rent $1,356
Max offer price $155,000
Occupancy floor 62%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1 $1,189
1× unit 1 1 $1,117
Total (2 units) $2,306

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-05-07
    status Pending 509-char remark
    Show marketing remark (509 chars)

    Excellent investment opportunity at 7559 Studebaker in Warren! This well-maintained duplex features a spacious 2-bedroom unit on the lower level and a 1-bedroom unit on the upper level, offering flexibility and strong rental appeal. Currently generating $1,750 per month in gross rental income, this property provides immediate cash flow for investors. Separate gas and electric meters add convenience and reduce owner expenses, making management even easier. This is a great addition to any rental portfolio.

  2. 2026-05-07
    status Pending 509-char remark
    Show marketing remark (509 chars)

    Excellent investment opportunity at 7559 Studebaker in Warren! This well-maintained duplex features a spacious 2-bedroom unit on the lower level and a 1-bedroom unit on the upper level, offering flexibility and strong rental appeal. Currently generating $1,750 per month in gross rental income, this property provides immediate cash flow for investors. Separate gas and electric meters add convenience and reduce owner expenses, making management even easier. This is a great addition to any rental portfolio.

  3. 2026-04-02
    listed $155,000 Active 509-char remark
    Show marketing remark (509 chars)

    Excellent investment opportunity at 7559 Studebaker in Warren! This well-maintained duplex features a spacious 2-bedroom unit on the lower level and a 1-bedroom unit on the upper level, offering flexibility and strong rental appeal. Currently generating $1,750 per month in gross rental income, this property provides immediate cash flow for investors. Separate gas and electric meters add convenience and reduce owner expenses, making management even easier. This is a great addition to any rental portfolio.

  4. 2026-04-02
    listed $155,000 Active 509-char remark
    Show marketing remark (509 chars)

    Excellent investment opportunity at 7559 Studebaker in Warren! This well-maintained duplex features a spacious 2-bedroom unit on the lower level and a 1-bedroom unit on the upper level, offering flexibility and strong rental appeal. Currently generating $1,750 per month in gross rental income, this property provides immediate cash flow for investors. Separate gas and electric meters add convenience and reduce owner expenses, making management even easier. This is a great addition to any rental portfolio.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,672
− Mortgage interest
−$8,682
− Property taxes
−$2,325
− Insurance
−$775
− Repairs & maintenance
−$2,214
− Management
−$2,214
− Depreciation
−$4,509
Taxable income
$6,953
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,669
After-tax cash flow
$7,338/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Average 55/100 Moderate rehab

This well-maintained duplex requires moderate repairs and updates to improve its curb appeal and structural integrity, making it a solid investment opportunity.

Repairs flagged

  • Moderate exterior siding — Weathered and needs replacement
  • Moderate roof — Aged and may need repair or replacement
  • Moderate flooring — Worn and may need replacement or refinishing
  • Moderate interior walls/paint — Faded and may need repainting

Value-add opportunities

  • Both Painting and repainting — Enhances curb appeal and interior aesthetics
  • Both Landscaping — Improves curb appeal and enhances property value
  • Both Roof repair or replacement — Ensures structural integrity and reduces maintenance costs
  • Both Exterior siding replacement — Improves curb appeal and structural integrity
  • Both Flooring replacement or refinishing — Enhances interior aesthetics and reduces maintenance costs

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Weathered and needs replacement Moderate $3,000–15,000
roof · Aged and may need repair or replacement Moderate $3,000–15,000
flooring · Worn and may need replacement or refinishing Moderate $3,000–15,000
interior walls/paint · Faded and may need repainting Moderate $3,000–15,000
Total estimated repair cost · 4 items $12,000–60,000

Value-add ROI direction

  • Both Painting and repainting — Enhances curb appeal and interior aesthetics
  • Both Landscaping — Improves curb appeal and enhances property value
  • Both Roof repair or replacement — Ensures structural integrity and reduces maintenance costs
  • Both Exterior siding replacement — Improves curb appeal and structural integrity
  • Both Flooring replacement or refinishing — Enhances interior aesthetics and reduces maintenance costs

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
30,696
Household income
$54,230
Rent vs Own
35.1% rent · 64.9% own
Severe rent burden
1296.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 47% Black 25% Asian 19% Two or more races 5% Hispanic / Latino 3% Native American 2%
Common ancestry
Romanian 7% Lithuanian 2% Slovak 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Other Indo-European 14% Other Asian/Pacific 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.66%
Current HPI
177.9273
Rent YoY
▲ 2.35%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
4 events — show timeline
  • 2026-05-07 Pending MiRealSource-MiMLS
  • 2026-05-07 Pending REALCOMP
  • 2026-04-02 Listed $155,000 REALCOMP
  • 2026-04-02 Listed $155,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…