1034 Collier Ln · Moore Haven, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.7/10.0
- Livability +3.5/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$62,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor or DIY Enthusiast Special! This 2-bedroom, 2-bath manufactured home in Lakeport sits on a spacious 0.19-acre lot just minutes from Lake Okeechobee—a dream location for fishing, boating, and outdoor lovers. The home does need lots work and is being sold as-is, but with the right vision can be your retreat, it has great potential as a weekend getaway, rental, or full-time residence. The lot is wooded, and there are known damages to the home—perfect for someone looking to renovate and add value. No HOA, and located in a quiet, non-gated community. Priced to sell—motivated seller!
Key facts
- 8,276 sq ft lot
- Built 1977
- Listed 499 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $62k.
Deal economics
- At list price, monthly cash flow is $345 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $62k).
- Recommended offer: $55k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.9% vs local median 4.8% in Moore Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#427 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Glades (town): math 38% / reading 41% proficiency, ranked #63 of 73 in FL (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 99 active listings in the ZIP; 65 units permitted in Glades County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $106 of equity ($432 loan paydown + $-326 appreciation (-0.5% local appreciation)).
- Glades County population projected at +15% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.5% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 500 days — a 12% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 20y ago; this cycle's ask has dropped $12k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $45k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 500 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.75% ✓
- Cap rate
- 12.92%
- Cash-on-cash
- 23.66%
- DSCR
- 2.05
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $175,906
- List price
- $62,500
- Delta
- -64.47%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-0.52% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.7%
- Equity multiple
- 2.07×
- Total profit
- $18,701
- Equity at exit
- $16,535
- IRR
- 27.4%
- Equity multiple
- 3.94×
- Total profit
- $51,390
- Equity at exit
- $18,631
Cash invested: $17,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33471
- Home prices YoY
- -0.1%
- Active inventory
- 99
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,092 medium interval (Pro) →
- Mortgage (P&I)
- −$328
- Tax from tax record
- −$164 /mo · $1,967/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $345
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,625
- Closing costs
- $1,875
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-19days on market $62,500 Active 500 DOM
-
2026-06-18days on market $62,500 Active 499 DOM
-
2026-06-17days on market $62,500 Active 498 DOM
-
2026-06-16days on market $62,500 Active 497 DOM
-
2026-06-15days on market $62,500 Active 496 DOM
-
2026-06-14days on market $62,500 Active 494 DOM
-
2026-06-12days on market $62,500 Active 493 DOM
-
2026-06-09days on market $62,500 Active 490 DOM
-
2026-06-08days on market $62,500 Active 489 DOM
-
2026-06-07days on market $62,500 Active 488 DOM
-
2026-06-07days on market $62,500 Active 487 DOM
-
2026-06-03days on market $62,500 Active 484 DOM
-
2026-06-02days on market $62,500 Active 483 DOM
-
2026-06-01days on market $62,500 Active 482 DOM
-
2026-05-31days on market $62,500 Active 481 DOM
-
2026-05-30days on market $62,500 Active 480 DOM
-
2026-03-14price $62,500 610-char remark
Show marketing remark (610 chars)
Investor or DIY Enthusiast Special! This 2-bedroom, 2-bath manufactured home in Lakeport sits on a spacious 0.19-acre lot just minutes from Lake Okeechobee—a dream location for fishing, boating, and outdoor lovers. The home does need lots work and is being sold as-is, but with the right vision can be your retreat, it has great potential as a weekend getaway, rental, or full-time residence. The lot is wooded, and there are known damages to the home—perfect for someone looking to renovate and add value. No HOA, and located in a quiet, non-gated community. Priced to sell—motivated seller!
-
2025-06-09price $65,000 610-char remark
Show marketing remark (610 chars)
Investor or DIY Enthusiast Special! This 2-bedroom, 2-bath manufactured home in Lakeport sits on a spacious 0.19-acre lot just minutes from Lake Okeechobee—a dream location for fishing, boating, and outdoor lovers. The home does need lots work and is being sold as-is, but with the right vision can be your retreat, it has great potential as a weekend getaway, rental, or full-time residence. The lot is wooded, and there are known damages to the home—perfect for someone looking to renovate and add value. No HOA, and located in a quiet, non-gated community. Priced to sell—motivated seller!
-
2025-04-01price $68,599 610-char remark
Show marketing remark (610 chars)
Investor or DIY Enthusiast Special! This 2-bedroom, 2-bath manufactured home in Lakeport sits on a spacious 0.19-acre lot just minutes from Lake Okeechobee—a dream location for fishing, boating, and outdoor lovers. The home does need lots work and is being sold as-is, but with the right vision can be your retreat, it has great potential as a weekend getaway, rental, or full-time residence. The lot is wooded, and there are known damages to the home—perfect for someone looking to renovate and add value. No HOA, and located in a quiet, non-gated community. Priced to sell—motivated seller!
-
2025-03-11historical
-
2025-03-10$74,900 Active
-
2025-02-04$74,900 Active 610-char remark
Show marketing remark (610 chars)
Investor or DIY Enthusiast Special! This 2-bedroom, 2-bath manufactured home in Lakeport sits on a spacious 0.19-acre lot just minutes from Lake Okeechobee—a dream location for fishing, boating, and outdoor lovers. The home does need lots work and is being sold as-is, but with the right vision can be your retreat, it has great potential as a weekend getaway, rental, or full-time residence. The lot is wooded, and there are known damages to the home—perfect for someone looking to renovate and add value. No HOA, and located in a quiet, non-gated community. Priced to sell—motivated seller!
-
2006-08-04soldstatus $45,000
-
2006-08-03soldstatus $45,000
-
2006-06-29$50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,967 · $164/mo
- Projected year-2 tax
- $1,967 · $164/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,106
- − Mortgage interest
- −$3,501
- − Property taxes
- −$1,967
- − Insurance
- −$312
- − Repairs & maintenance
- −$1,048
- − Management
- −$1,048
- − Depreciation
- −$1,818
- Taxable income
- $3,410
- Est. tax owed @ 24.0%
- −$818
- After-tax cash flow
- $3,322/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Glades
- NCES district ID
- 1200660
- Math proficiency
- 38% ▼ -15.00%
- Reading proficiency
- 41% ▼ -5.00%
- Median HH income
- $36,758
- Composite
- 32.81/100
- National rank
- #5622
- State rank
- #63 of 73 in FL
Livability — Moore Haven
- Score
- 70/100
- State rank
- #427
- US rank
- #7288
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 6,679
Population outlook (Glades County) Hauer SSP2
- Today (2025)
- 14,901 people
- By 2030
- 15,463 · +3.8%
- By 2040
- 16,341 · +9.7%
- By 2050
- 17,158 · +15.1%
- By 2075
- 18,881 · +26.7%
- By 2100
- 19,164 · +28.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 49% Black 26% Hispanic / Latino 23% Two or more races 11%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 1% Cuban 5%
- Common ancestry
- Italian 3% Scotch-Irish 2% Lithuanian 2%
- Foreign-born
- 12% · Canada, Jamaica
- Languages at home
- 79% English-only · Spanish 19% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Glades
- 2024 margin
- Solid R (+53.3) · D 23.1% · R 76.4%
- 2008→2024 swing
- -36.7pp toward R · 2008: -16.6pp · 2024: -53.3pp
- All cycles
- 2024: R+53.3 2020: R+46.2 2016: R+39.6 2012: R+18.6 2008: R+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.52%
- Current HPI
- 374.0849
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+25.0% since first listed9 events — show timeline
- 2026-03-14 Price Changed $62,500 FORTMLS
- 2025-06-09 Price Changed $65,000 FORTMLS
- 2025-04-01 Price Changed $68,599 FORTMLS
- 2025-03-11 Listing Removed — MARMLS
- 2025-03-10 Listed $74,900 MARMLS
- 2025-02-04 Listed $74,900 FORTMLS
- 2006-08-04 Sold (Public Records) $45,000 Public Records
- 2006-08-03 Sold (MLS) $45,000 Stellar MLS as Distributed by MLS Grid
- 2006-06-29 Listed $50,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+23.7%/yrLatest (2025): $1,967 · +101.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…