211 Starling Crk · New Braunfels, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.2/30.0
- Schools +5.2/10.0
- 1% rule +4.6/10.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T. J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
Key facts
- Open floor plan
- Spacious backyard
- Covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $-3 ($-41/yr) — negative.
- To cash-flow at today's rent, offer at most $198k (0.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (3.6% below list).
- Recommended offer: $187k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.3% vs local median 3.4% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
- Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.0%/yr); 1896 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.27%
- Cash-on-cash
- -0.07%
- DSCR
- 1.00
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $283,713
- List price
- $199,000
- Delta
- -29.86%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 Starling | 0.02mi | 3/2.0 | 1,608 (-2%) | 4mo | $239,999 | $149 | 91 |
| 2926 Oak Branch Rdg | 0.13mi | 3/2.0 | 1,610 (-2%) | 1mo | $268,475 | $167 | 90 |
| 3324 Falcon Grv | 0.26mi | 3/2.0 | 1,644 (-0%) | 4mo | $230,000 | $140 | 84 |
| 144 Crane Crst | 0.15mi | 3/2.0 | 1,766 (+7%) | 5mo | $249,000 | $141 | 77 |
| 348 Ibis Fls | 0.23mi | 3/2.0 | 1,535 (-7%) | 2mo | $266,000 | $173 | 77 |
| 2877 Oakdell Trl | 0.27mi | 3/2.0 | 1,755 (+7%) | 0mo | $300,000 | $171 | 76 |
| 3250 Morning Quail | 0.23mi | 3/2.0 | 1,781 (+8%) | 4mo | $268,000 | $150 | 72 |
| 3229 Swallow Pointe | 0.45mi | 4/2.5 (+1) | 1,665 (+1%) | 0mo | $269,000 | $162 | 69 |
| 3140 Sparrow Vw | 0.15mi | 4/2.0 (+1) | 1,436 (-13%) | 0mo | $195,000 | $136 | 66 |
| 640 NW Crossing | 0.66mi | 3/2.5 | 1,574 (-4%) | 1mo | $215,000 | $137 | 59 |
| 621 Broomsedge St | 0.73mi | 3/2.0 | 1,535 (-7%) | 5mo | $312,990 | $204 | 51 |
| 637 Northhill Cir | 0.66mi | 3/2.0 | 1,460 (-11%) | 3mo | $239,000 | $164 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.2%
- Equity multiple
- 0.32×
- Total profit
- $-37,969
- Equity at exit
- $29,672
- IRR
- -22.8%
- Equity multiple
- 0.02×
- Total profit
- $-54,588
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78130
- Rents YoY
- -2.0%
- Active inventory
- 1896
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,917 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$364 /mo · $4,365/yr
- Insurance
- −$83
- HOA
- −$28
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $-3
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2937 Post Oak Cir New Braunfels, TX | 3.0 | 2.0 | 1641 | $1,995 | $1.22 | 4d | 1 | 0.10mi |
| 108 Oak Creek Way New Braunfels, TX | 1.0–3.0 | 1.0–2.0 | 1051 | $2,045 | $1.94 | 1d | 44 | 0.14mi |
| 307 Limestone Crk New Braunfels, TX | 3.0 | 2.0 | 1736 | $2,200 | $1.27 | 43d | 1 | 0.20mi |
| 138 Woodpecker Run New Braunfels, TX | 3.0 | 2.5 | 1936 | $1,725 | $0.89 | 23d | 1 | 0.22mi |
| 259 Creekview Way New Braunfels, TX | 3.0 | 2.0 | 1668 | $1,800 | $1.08 | 43d | 1 | 0.28mi |
| 128 Lonesome Quail New Braunfels, TX | 1.0–2.0 | 1.0–2.0 | 935 | $1,655 | $1.77 | 1d | 15 | 0.30mi |
| 373 Starling Crk New Braunfels, TX | 3.0 | 2.5 | 1794 | $1,950 | $1.09 | 43d | 1 | 0.30mi |
| 505 Starling Crk New Braunfels, TX | 4.0 | 2.0 | 1602 | $1,900 | $1.19 | 23d | 1 | 0.34mi |
| 378 Tanager Dr New Braunfels, TX | 3.0 | 2.0 | 1719 | $1,825 | $1.06 | 43d | 1 | 0.40mi |
| 3235 Blue Jay Dr New Braunfels, TX | 3.0 | 2.0 | 1282 | $1,725 | $1.35 | 2d | 1 | 0.42mi |
| 3103 Swallow Pointe New Braunfels, TX | 3.0 | 2.5 | 1551 | $1,775 | $1.14 | 23d | 1 | 0.46mi |
| 620 Northgap Dr New Braunfels, TX | 3.0 | 2.0 | 1260 | $1,500 | $1.19 | 43d | 1 | 0.61mi |
| 380 Arbor Hls New Braunfels, TX | 3.0 | 2.0 | 1565 | $1,875 | $1.20 | 23d | 1 | 0.63mi |
| 388 Arbor Hls New Braunfels, TX | 3.0 | 2.0 | 1215 | $1,775 | $1.46 | 16d | 1 | 0.64mi |
| 2983 Panther Spg New Braunfels, TX | 4.0 | 2.5 | 2142 | $2,195 | $1.02 | 23d | 1 | 0.66mi |
| 635 NW Crossing Dr New Braunfels, TX | 3.0 | 2.0 | 1475 | $1,650 | $1.12 | 4d | 1 | 0.66mi |
| 2952 Panther Spg New Braunfels, TX | 3.0 | 2.0 | 1562 | $1,875 | $1.20 | 17d | 1 | 0.69mi |
| 3215 Northwest Blvd New Braunfels, TX | 3.0 | 2.5 | 1574 | $1,625 | $1.03 | 4d | 1 | 0.81mi |
| 5430 Addante St New Braunfels, TX | 1.0–3.0 | 1.0–2.5 | 981 | $2,299 | $2.34 | 1d | 183 | 0.84mi |
| 2845 Wolfcreek New Braunfels, TX | 3.0 | 2.0 | 1396 | $1,850 | $1.33 | 4d | 1 | 0.85mi |
| 2826 Wolfcreek New Braunfels, TX | 4.0 | 2.5 | 2118 | $2,800 | $1.32 | 2d | 1 | 0.87mi |
| 2837 Brogan Crk New Braunfels, TX | 4.0 | 2.5 | 2042 | $2,275 | $1.11 | 17d | 1 | 0.90mi |
| 2984 Burrow Way New Braunfels, TX | 2.0–3.0 | 2.0 | 1428 | $1,675 | $1.17 | 2d | 1 | 0.92mi |
| 2722 Wolfcreek New Braunfels, TX | 3.0 | 2.0 | 1446 | $1,000 | $0.69 | 4d | 1 | 0.93mi |
| 908 Ulster Unit NA New Braunfels, TX | 4.0 | 3.0 | 2219 | $2,795 | $1.26 | 23d | 1 | 0.97mi |
| 3629 Blue Cloud Dr New Braunfels, TX | 4.0 | 2.0 | 1877 | $2,295 | $1.22 | 14d | 1 | 1.11mi |
| 566 Gateway Cir New Braunfels, TX | 3.0 | 2.0 | 1456 | $1,550 | $1.06 | 23d | 1 | 1.17mi |
| 3025 Farm to Market Road 1101 Unit 1101 New Braunfels, TX | 4.0 | 2.5 | 1665 | $1,699 | $1.02 | 23d | 1 | 1.20mi |
| 3025 Farm to Market Road 1101 Unit 28NB-4-2 New Braunfels, TX | 4.0 | 2.0 | 1667 | $1,581 | $0.95 | 17d | 1 | 1.20mi |
| 3019 Farm to Market Road 1101 Unit 4x New Braunfels, TX | 4.0 | 2.0 | 1665 | $1,581 | $0.95 | 23d | 1 | 1.21mi |
| 2900 Farm to Market Road 1101 Unit 1101 New Braunfels, TX | 4.0 | 2.5 | 1665 | $1,587 | $0.95 | 4d | 1 | 1.30mi |
| 520 FM 306 New Braunfels, TX | 1.0–2.0 | 1.0–2.0 | 870 | $1,310 | $1.50 | 2d | 13 | 1.32mi |
| 2985 Sweetroot Rd New Braunfels, TX | 3.0 | 2.0 | 1352 | $2,137 | $1.58 | 1d | 5 | 1.34mi |
| 116 Radnor Rd New Braunfels, TX | 3.0 | 2.0 | 1825 | $2,450 | $1.34 | 43d | 1 | 1.34mi |
| 520 Farm to Market Road 306 Unit 2212 New Braunfels, TX | 2.0 | 2.0 | 1101 | $1,424 | $1.29 | 2d | 1 | 1.37mi |
| 520 Farm to Market Road 306 Unit 3212 New Braunfels, TX | 3.0 | 2.0 | 1191 | $1,739 | $1.46 | 2d | 1 | 1.37mi |
| 301 Tahoe Ave New Braunfels, TX | 4.0 | 2.0 | 1276 | $1,650 | $1.29 | 43d | 1 | 1.38mi |
| 759 Crested Iris New Braunfels, TX | 3.0 | 2.0 | 1670 | $2,200 | $1.32 | 17d | 1 | 1.39mi |
| 131 Trifle Trl New Braunfels, TX | 3.0 | 2.0 | 1194 | $1,863 | $1.56 | 14d | 1 | 1.40mi |
| 298 Tahoe Ave New Braunfels, TX | 4.0 | 2.0 | 1600 | $1,595 | $1.00 | 43d | 1 | 1.41mi |
HOA detail
- Monthly dues
- $28 · $336/yr
Listing history 27 events
-
2026-06-18days on market $199,000 Active 77 DOM
-
2026-06-17days on market $199,000 Active 76 DOM
-
2026-06-16statusdays on market $199,000 Active 75 DOM
-
2026-06-15days on market $199,000 Price Change 74 DOM
-
2026-06-13days on market $199,000 Price Change 72 DOM
-
2026-06-09days on market $199,000 Price Change 68 DOM
-
2026-06-08days on market $199,000 Price Change 67 DOM
-
2026-06-07pricestatusdays on market $199,000 Price Change 66 DOM
-
2026-06-04days on market $219,000 Active 63 DOM
-
2026-06-03days on market $219,000 Active 62 DOM
-
2026-06-02days on market $219,000 Active 61 DOM
-
2026-06-01days on market $219,000 Active 60 DOM
-
2026-05-31days on market $219,000 Active 59 DOM
-
2026-05-01status Active 957-char remark
Show marketing remark (957 chars)
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T. J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
-
2026-04-30status Back on Market 962-char remark
Show marketing remark (962 chars)
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T.J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
-
2026-04-28historical Active Under Contract 957-char remark
Show marketing remark (957 chars)
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T. J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
-
2026-04-24historical Active Option 962-char remark
Show marketing remark (962 chars)
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T.J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
-
2026-04-07$219,000 Active 957-char remark
Show marketing remark (957 chars)
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T. J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
-
2026-04-02$219,000 New 962-char remark
Show marketing remark (962 chars)
Priced to sell and being offered as is -don't wait to come see this home. Step into this charming 3-bedroom, 2-bathroom home with an office off the foyer, offering 1,645 square feet of comfortable living space, just minutes from Oak Creek Elementary School, Creekside Shopping Center, HEB Plus, Target, and T.J. Maxx. The home features an attached 2-car garage and a greenspace behind the property, perfect for outdoor enjoyment. Inside, an open floor plan highlights a spacious kitchen and dining area, ideal for everyday living and entertaining. The primary bedroom is tucked away at the back of the home for added privacy, and the office provides flexibility for work or hobbies. Appliances include a 1-year-old refrigerator and brand-new stove, microwave, and dishwasher. The home also has a 2023 roof and 2024 AC. Step outside to a covered patio, a spacious backyard, and a privacy fence, creating the perfect space for relaxing or hosting gatherings.
-
2020-02-11soldstatus
-
2020-02-10soldstatus Sold
-
2020-02-06status Pending
-
2020-01-17historical Active Option
-
2020-01-10price $197,000
-
2019-12-29price $198,500
-
2019-11-15$199,900 New
-
2014-04-02soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,365 · $364/mo
- Projected year-2 tax
- $4,365 · $364/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,010
- − Mortgage interest
- −$11,147
- − Property taxes
- −$4,365
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,841
- − Management
- −$1,841
- − HOA
- −$336
- − Depreciation
- −$5,789
- Taxable loss
- −$3,304
- Est. tax savings @ 24.0%
- +$793
- After-tax cash flow
- $752/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Comal ISD
- NCES district ID
- 4814730
- Math proficiency
- 57% ▼ -9.00%
- Reading proficiency
- 59% ▼ -2.00%
- Median HH income
- $74,792
- Composite
- 51.79/100
- National rank
- #1671
- State rank
- #58 of 826 in TX
Livability — New Braunfels
- Score
- 83/100
- State rank
- #9
- US rank
- #925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Braunfels, TX
- County
- Comal County · 206,262 people
- City population
- 144,962
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 104,009
- Household income
- $83,064
- Rent vs Own
- Severe rent burden
- 2912.0
Population outlook (Comal County) Hauer SSP2
- Today (2025)
- 175,637 people
- By 2030
- 199,911 · +13.8%
- By 2040
- 249,436 · +42.0%
- By 2050
- 299,430 · +70.5%
- By 2075
- 423,857 · +141.3%
- By 2100
- 512,048 · +191.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (58%)
- Race & ethnicity
- White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
- Hispanic origin (detail)
- Mexican 32%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 78% English-only · Spanish 20% German/W. Germanic 1%
Political lean MEDSL · Comal
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.2%
- 2008→2024 swing
- +1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -190.61%
- Current HPI
- 173.7128
- Rent YoY
- ▼ -1.97%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+9.6% since first listed14 events — show timeline
- 2026-05-01 Relisted — CTXMLS
- 2026-04-30 Relisted — LERA
- 2026-04-28 Contingent — CTXMLS
- 2026-04-24 Contingent — LERA
- 2026-04-07 Listed $219,000 CTXMLS
- 2026-04-02 Listed $219,000 LERA
- 2020-02-11 Sold (Public Records) — Public Records
- 2020-02-10 Sold (MLS) — LERA
- 2020-02-06 Pending — LERA
- 2020-01-17 Contingent — LERA
- 2020-01-10 Price Changed $197,000 LERA
- 2019-12-29 Price Changed $198,500 LERA
- 2019-11-15 Listed $199,900 LERA
- 2014-04-02 Sold (Public Records) — Public Records
Property tax history
+2.5%/yrLatest (2026): $4,365 · -3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…