19132 Glenmore · Redford, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.3/30.0
- ARV discount +13.3/15.0
- DSCR +8.3/10.0
- 1% rule +5.5/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to this charming 3-bedroom bungalow located in the heart of Redford! This well-maintained home offers a comfortable layout with plenty of natural light, spacious living areas, and endless potential to make it your own. Featuring an eat-in kitchen, full basement, and a cozy backyard perfect for relaxing or entertaining. Conveniently located near local freeways, shopping, grocery stores, restaurants, parks, and everyday amenities, making commuting and daily errands a breeze. Whether you're a first-time home buyer, downsizing, or looking for a great investment opportunity, this home is one you won’t want to miss. Schedule your showing today!
Key facts
- 5,227 sq ft lot
- Built 1951
- Listed 25 days
Property features AI
Finance
- Other: Lot on a paved street with 40' frontage; Acreage approximately 0.12
Exterior
- Utilities: Public water; Natural gas
- Home design: Residential 1 1/2-story home; Built in 1951; Basement entry level; Located in a township (Redford Twp), Mortenson Grand Gardens Subdivision
- Construction: Vinyl siding exterior; Basement foundation
- Exterior features: Vinyl siding; Deck; Porch; Shed
Interior
- Kitchen: Kitchen on entry level — 10 x 10
- Bedrooms: Bedroom 1 (Entry level) — 12 x 10; Bedroom 2 (Entry level) — 11 x 9; Bedroom 3 (Second level) — 10 (width)
- Bathrooms: 1 full bathroom (Entry level)
- Heating & cooling: Forced air heating; Ceiling fan(s) for cooling; Gas water heater
- Interior features: 6 total rooms; Finished basement
- Laundry & utility: Washer and Dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $118k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Redford Union Schools District No. 1 (suburban): math 8% / reading 23% proficiency, ranked #489 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 86 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $93k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 9.01%
- Cash-on-cash
- 9.72%
- DSCR
- 1.43
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $137,922
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 19357 Centralia | 0.22mi | 3/1.0 | 788 (+3%) | 2mo | $70,000 | $89 | 82 |
| 19363 Centralia | 0.23mi | 2/1.0 (-1) | 737 (-3%) | 9mo | $143,000 | $194 | 72 |
| 18705 Delaware Ave | 0.62mi | 2/1.0 (-1) | 773 (+1%) | 0mo | $140,000 | $181 | 64 |
| 18404 Dalby St | 0.46mi | 2/1.0 (-1) | 719 (-6%) | 2mo | $162,500 | $226 | 62 |
| 18515 Sumner | 0.30mi | 2/1.0 (-1) | 860 (+13%) | 5mo | $87,000 | $101 | 55 |
| 18680 Five Points St | 0.47mi | 2/1.5 (-1) | 837 (+10%) | 1mo | $95,000 | $114 | 54 |
| 17606 Norborne | 0.71mi | 3/2.0 | 818 (+7%) | 0mo | $157,500 | $193 | 50 |
| 18714 Gaylord | 0.65mi | 2/1.0 (-1) | 693 (-9%) | 1mo | $165,000 | $238 | 49 |
| 17730 Kinloch | 0.64mi | 2/1.0 (-1) | 730 (-4%) | 12mo | $150,000 | $205 | 48 |
| 18671 Five Points St | 0.45mi | 2/1.0 (-1) | 876 (+15%) | 2mo | $72,000 | $82 | 47 |
| 18646 Gaylord | 0.67mi | 3/1.0 | 840 (+10%) | 10mo | $150,000 | $179 | 43 |
| 19916 Salem St | 0.70mi | 2/1.0 (-1) | 816 (+7%) | 11mo | $64,000 | $78 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.7%
- Equity multiple
- 0.94×
- Total profit
- $-2,167
- Equity at exit
- $17,892
- IRR
- 7.9%
- Equity multiple
- 1.60×
- Total profit
- $20,231
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48240
- Active inventory
- 86
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,258 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$42 /mo · $507/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$264
- Net cashflow
- $272
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18732 Salem Unit 2 Detroit, MI | 2.0 | 1.0 | 925 | $1,050 | $1.14 | 12d | 1 | 0.56mi |
| 26539 Clarita Redford, MI | 3.0 | 1.5 | 931 | $1,875 | $2.01 | 24d | 1 | 0.56mi |
| 20083 Salem St Detroit, MI | 3.0 | 1.0 | 969 | $1,050 | $1.08 | 10d | 1 | 0.84mi |
| 20083 Salem St Detroit, MI | 3.0 | 1.0 | 969 | $1,050 | $1.08 | 4d | 1 | 0.84mi |
| 24224 W 7 Mile Rd Detroit, MI | 1.0–2.0 | 1.0 | 600 | $875 | $1.46 | 43d | 3 | 0.86mi |
| 20410 Five Points St Redford, MI | 3.0 | 1.0 | 950 | $1,600 | $1.68 | 4d | 1 | 0.86mi |
| 18302 Wormer St Detroit, MI | 3.0 | 1.0 | 1046 | $1,475 | $1.41 | 43d | 1 | 0.92mi |
| 19354 Seminole Redford, MI | 3.0 | 1.0 | 1050 | $1,450 | $1.38 | 24d | 1 | 0.97mi |
| 19264 Telegraph Rd Unit G7 Detroit, MI | 2.0 | 1.0 | 820 | $975 | $1.19 | 43d | 1 | 0.97mi |
| 19276 Telegraph Rd Detroit, MI | 2.0 | 1.0 | 820 | $975 | $1.19 | 43d | 1 | 0.97mi |
| 19250 Telegraph Rd Unit O7 Detroit, MI | 2.0 | 1.0 | 820 | $975 | $1.19 | 24d | 1 | 0.98mi |
| 19248 Telegraph Rd Unit P7 Detroit, MI | 2.0 | 1.0 | 820 | $975 | $1.19 | 24d | 1 | 0.98mi |
| 17324 Salem St Detroit, MI | 2.0 | 1.0 | 989 | $1,200 | $1.21 | 24d | 1 | 1.00mi |
| 25822 W 6 Mile Rd Redford Township, MI | 2.0 | 2.0 | 1100 | $1,100 | $1.00 | 24d | 1 | 1.01mi |
| 20516 Denby Redford, MI | 4.0 | 1.5 | 950 | $1,800 | $1.89 | 17d | 1 | 1.10mi |
| 25740 Shiawassee St Southfield, MI | 1.0–2.0 | 1.0 | 850 | $1,253 | $1.47 | 43d | 10 | 1.11mi |
| 19800 Telegraph Rd Detroit, MI | 2.0 | 1.0 | 855 | $1,020 | $1.19 | 43d | 1 | 1.12mi |
| 20524 Indian Redford, MI | 3.0 | 1.0 | 988 | $1,600 | $1.62 | 24d | 1 | 1.15mi |
| 25400 Basin St Southfield, MI | 1.0–2.0 | 1.0 | 825 | $1,400 | $1.70 | 4d | 11 | 1.15mi |
| 19301 Shiawassee Dr Detroit, MI | 1.0–2.0 | 1.0 | 740 | $1,150 | $1.55 | 43d | 2 | 1.18mi |
| 20091 Inkster Rd Livonia, MI | 2.0 | 1.0 | 756 | $1,400 | $1.85 | 4d | 1 | 1.25mi |
| 16800 Wormer St Detroit, MI | 3.0 | 1.0 | 912 | $1,250 | $1.37 | 17d | 1 | 1.44mi |
| 23411 W Eight Mile Rd Detroit, MI | 1.0–2.0 | 1.0 | 742 | $1,000 | $1.35 | 43d | 1 | 1.48mi |
| 18405 Gillman St Livonia, MI | 3.0 | 2.0 | 1014 | $1,950 | $1.92 | 4d | 1 | 1.48mi |
Listing history 18 events
-
2026-06-18days on market $120,000 Active 25 DOM
-
2026-06-17days on market $120,000 Active 24 DOM
-
2026-06-16days on market $120,000 Active 23 DOM
-
2026-06-15price $120,000 Active 22 DOM
-
2026-06-15days on market $130,000 Active 22 DOM
-
2026-06-13days on market $130,000 Active 20 DOM
-
2026-06-13days on market $130,000 Active 19 DOM
-
2026-06-09days on market $130,000 Active 16 DOM
-
2026-06-08days on market $130,000 Active 15 DOM
-
2026-06-07days on market $130,000 Active 14 DOM
-
2026-06-04days on market $130,000 Active 11 DOM
-
2026-06-03days on market $130,000 Active 10 DOM
-
2026-06-02days on market $130,000 Active 9 DOM
-
2026-06-01days on market $130,000 Active 8 DOM
-
2026-05-31days on market $130,000 Active 7 DOM
-
2026-05-23$130,000 Active
-
2026-05-19historical $130,000
-
2003-03-17soldstatus $93,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $507 · $42/mo
- Projected year-2 tax
- $1,178 · $98/mo
- Expected delta
- +$670/yr (+$56/mo · 132.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,093
- − Mortgage interest
- −$6,722
- − Property taxes
- −$507
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,207
- − Management
- −$1,207
- − Depreciation
- −$3,491
- Taxable income
- $1,358
- Est. tax owed @ 24.0%
- −$326
- After-tax cash flow
- $2,938/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Redford Union Schools District No. 1
- NCES district ID
- 2629460
- Math proficiency
- 8% ▼ -6.00%
- Reading proficiency
- 23% ▬ 0.00%
- Median HH income
- $49,778
- Composite
- 14.1/100
- National rank
- #9460
- State rank
- #489 of 540 in MI
Livability — Redford
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- City population
- 36,976
- Population (ZIP)
- 17,097
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 45% Black 40% Two or more races 10% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5% Chinese 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.98%
- Current HPI
- 236.2958
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+39.8% since first listed3 events — show timeline
- 2026-05-23 Listed $130,000 MiRealSource-MiMLS
- 2026-05-19 Coming Soon $130,000 MiRealSource-MiMLS
- 2003-03-17 Sold (Public Records) $93,000 Public Records
Property tax history
-5.1%/yrLatest (2025): $507 · -62.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…