6417 Pinehurst Run · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +13.8/15.0
- DSCR +4.7/10.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- 1% rule +3.3/10.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this classic 4-bedroom, 2-bath brick home nestled in the sought-after Willow Brook neighborhood, conveniently located near the University of South Alabama. The Kitchen features stained cabinets, stainless steel appliances, and an inviting breakfast room, complimented by a separate formal dinning area Enjoy spacious living areas, including a separate living room and den complete with a cozy fireplace. Each sizable bedroom offers ample closet space. Additionally this home offers a 2 car attached carport with storage and a back porch area that overlooks a private shaded back yard . With its great potential for value-adding upgrades and no HOA fees, this home presents an exceptional opportunity for both homeowners and investors alike. Property is a foreclosure and may be subject to Al foreclosure laws . Property being sold in its current condition with no repairs made by seller
Key facts
- Breakfast room
- Stained cabinets
- Brick home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $82 ($978/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (17.3% below list).
- Recommended offer: $186k (17.3% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.2%/yr); 338 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 37% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($205k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.73%
- Cash-on-cash
- 1.55%
- DSCR
- 1.07
- GRM
- 10.1
CMA / ARV
- ARV (median comp)
- $261,303
- List price
- $225,000
- Delta
- -13.89%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6405 E Willow Brook Run | 0.18mi | 4/2.0 | 2,061 (-1%) | 2mo | $317,000 | $154 | 89 |
| 609 BURLINGTON Ct | 0.06mi | 4/2.5 | 2,142 (+3%) | 3mo | $255,000 | $119 | 87 |
| 500 Willow Brook Run E | 0.19mi | 4/2.0 | 2,000 (-4%) | 1mo | $254,000 | $127 | 85 |
| 6661 N Hounds Run | 0.53mi | 4/2.0 | 2,187 (+5%) | 5mo | $267,000 | $122 | 62 |
| 504 Huntleigh Way | 0.34mi | 4/2.0 | 2,300 (+11%) | 5mo | $230,000 | $100 | 62 |
| 769 Arbor Ct | 0.48mi | 3/2.0 (-1) | 1,978 (-5%) | 9mo | $288,000 | $146 | 58 |
| 772 Louise Ave | 0.55mi | 3/2.0 (-1) | 1,901 (-8%) | 9mo | $280,000 | $147 | 48 |
| 6438 Cedar Bend Ct Unit B | 0.53mi | 3/2.5 (-1) | 1,812 (-13%) | 8mo | $235,000 | $130 | 41 |
| 6134 Venetian Way S | 0.58mi | 3/2.0 (-1) | 1,800 (-13%) | 6mo | $298,000 | $166 | 41 |
| 6107 Venetian Way N | 0.65mi | 3/2.0 (-1) | 1,788 (-14%) | 3mo | $294,900 | $165 | 39 |
| 854 Briar Ct W | 0.70mi | 3/2.0 (-1) | 1,850 (-11%) | 6mo | $289,000 | $156 | 39 |
| 850 Briar Ct W | 0.68mi | 3/2.5 (-1) | 1,788 (-14%) | 10mo | $207,500 | $116 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.15% rent growth · sell at horizon
- IRR
- -10.7%
- Equity multiple
- 0.60×
- Total profit
- $-25,257
- Equity at exit
- $33,548
- IRR
- 2.2%
- Equity multiple
- 1.18×
- Total profit
- $11,031
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36608
- Rents YoY
- 6.2%
- Active inventory
- 338
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,861 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$115 /mo · $1,381/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$391
- Net cashflow
- $82
Break-even live
Sensitivity live
| Price | -10% $209 | -5% $145 | +0% $82 | +5% $18 | +10% $-46 |
|---|---|---|---|---|---|
| Rent | -10% $-65 | -5% $8 | +0% $82 | +5% $155 | +10% $229 |
| Rate | -1.0pp $195 | -0.5pp $139 | base $82 | +0.5pp $23 | +1.0pp $-36 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6427 Airport Blvd Mobile, AL | 2.0–3.0 | 2.0–2.5 | 1214 | $1,537 | $1.27 | 44d | 10 | 0.20mi |
| 6016 Magnolia Pl E Mobile, AL | 3.0 | 2.0 | 1600 | $1,800 | $1.12 | 44d | 1 | 0.75mi |
| 6700 Wall St Mobile, AL | 2.0–3.0 | 1.0–2.0 | 1231 | $1,571 | $1.28 | 14d | 6 | 0.83mi |
| 1056 Linlen Ave Mobile, AL | 3.0 | 3.0 | 1975 | $2,300 | $1.16 | 44d | 1 | 1.13mi |
| 112 S University Blvd Mobile, AL | 4.0 | 4.5 | 1472 | $1,810 | $1.23 | 14d | 5 | 1.23mi |
| 6605 Chimney Top Dr S Mobile, AL | 4.0 | 2.5 | 2400 | $2,500 | $1.04 | 22d | 1 | 1.25mi |
Listing history 26 events
-
2026-06-18days on market $225,000 Active 92 DOM
-
2026-06-17price $225,000 Active 91 DOM
-
2026-06-17days on market $229,000 Active 91 DOM
-
2026-06-16days on market $229,000 Active 90 DOM
-
2026-06-15days on market $229,000 Active 89 DOM
-
2026-06-14days on market $229,000 Active 87 DOM
-
2026-06-13days on market $229,000 Active 86 DOM
-
2026-06-10days on market $229,000 Active 84 DOM
-
2026-06-09days on market $229,000 Active 83 DOM
-
2026-06-08days on market $229,000 Active 82 DOM
-
2026-06-07days on market $229,000 Active 81 DOM
-
2026-06-05days on market $229,000 Active 78 DOM
-
2026-06-03days on market $229,000 Active 77 DOM
-
2026-06-02days on market $229,000 Active 76 DOM
-
2026-06-01days on market $229,000 Active 75 DOM
-
2026-05-31days on market $229,000 Active 74 DOM
-
2026-05-30days on market $229,000 Active 73 DOM
-
2026-05-07price $229,000 896-char remark
Show marketing remark (896 chars)
Discover this classic 4-bedroom, 2-bath brick home nestled in the sought-after Willow Brook neighborhood, conveniently located near the University of South Alabama. The Kitchen features stained cabinets, stainless steel appliances, and an inviting breakfast room, complimented by a separate formal dinning area Enjoy spacious living areas, including a separate living room and den complete with a cozy fireplace. Each sizable bedroom offers ample closet space. Additionally this home offers a 2 car attached carport with storage and a back porch area that overlooks a private shaded back yard . With its great potential for value-adding upgrades and no HOA fees, this home presents an exceptional opportunity for both homeowners and investors alike. Property is a foreclosure and may be subject to Al foreclosure laws . Property being sold in its current condition with no repairs made by seller
-
2026-03-18$235,000 Active 896-char remark
Show marketing remark (896 chars)
Discover this classic 4-bedroom, 2-bath brick home nestled in the sought-after Willow Brook neighborhood, conveniently located near the University of South Alabama. The Kitchen features stained cabinets, stainless steel appliances, and an inviting breakfast room, complimented by a separate formal dinning area Enjoy spacious living areas, including a separate living room and den complete with a cozy fireplace. Each sizable bedroom offers ample closet space. Additionally this home offers a 2 car attached carport with storage and a back porch area that overlooks a private shaded back yard . With its great potential for value-adding upgrades and no HOA fees, this home presents an exceptional opportunity for both homeowners and investors alike. Property is a foreclosure and may be subject to Al foreclosure laws . Property being sold in its current condition with no repairs made by seller
-
2023-09-29soldstatus $240,000 Closed 486-char remark
Show marketing remark (486 chars)
This well-kept "One owner" home features 4 bedrooms and 2 bathrooms and is conveniently located near the University of South Alabama, shopping, and restaurants. This home is turn-key and ready for a fresh start with a new family. The mature landscaping is unmatched by newer subdivisions and makes a great space for outdoor family fun. This home also has great rental potential and NO HOA! Call your favorite Realtor today for a private tour! Home is vacant and easy to show!!
-
2023-09-22soldstatus $240,000
-
2023-09-21soldstatus $240,000 Closed
-
2023-08-18status Pending 486-char remark
Show marketing remark (486 chars)
This well-kept "One owner" home features 4 bedrooms and 2 bathrooms and is conveniently located near the University of South Alabama, shopping, and restaurants. This home is turn-key and ready for a fresh start with a new family. The mature landscaping is unmatched by newer subdivisions and makes a great space for outdoor family fun. This home also has great rental potential and NO HOA! Call your favorite Realtor today for a private tour! Home is vacant and easy to show!!
-
2023-08-18status Pending
Show marketing remark (486 chars)
This well-kept "One owner" home features 4 bedrooms and 2 bathrooms and is conveniently located near the University of South Alabama, shopping, and restaurants. This home is turn-key and ready for a fresh start with a new family. The mature landscaping is unmatched by newer subdivisions and makes a great space for outdoor family fun. This home also has great rental potential and NO HOA! Call your favorite Realtor today for a private tour! Home is vacant and easy to show!!
-
2023-08-07$239,000 Active
Show marketing remark (486 chars)
This well-kept "One owner" home features 4 bedrooms and 2 bathrooms and is conveniently located near the University of South Alabama, shopping, and restaurants. This home is turn-key and ready for a fresh start with a new family. The mature landscaping is unmatched by newer subdivisions and makes a great space for outdoor family fun. This home also has great rental potential and NO HOA! Call your favorite Realtor today for a private tour! Home is vacant and easy to show!!
-
2023-08-07$239,000 Active 486-char remark
Show marketing remark (486 chars)
This well-kept "One owner" home features 4 bedrooms and 2 bathrooms and is conveniently located near the University of South Alabama, shopping, and restaurants. This home is turn-key and ready for a fresh start with a new family. The mature landscaping is unmatched by newer subdivisions and makes a great space for outdoor family fun. This home also has great rental potential and NO HOA! Call your favorite Realtor today for a private tour! Home is vacant and easy to show!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,381 · $115/mo
- Projected year-2 tax
- $1,381 · $115/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,333
- − Mortgage interest
- −$12,603
- − Property taxes
- −$1,381
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,787
- − Management
- −$1,787
- − Depreciation
- −$6,545
- Taxable loss
- −$2,895
- Est. tax savings @ 24.0%
- +$695
- After-tax cash flow
- $1,673/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 38,890
- Household income
- $61,146
- Rent vs Own
- Severe rent burden
- 1823.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 56% Black 35% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 3% Italian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 2% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.52%
- Current HPI
- 198.9469
- Rent YoY
- ▲ 6.15%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-4.2% since first listed9 events — show timeline
- 2026-05-07 Price Changed $229,000 GCMLS AL
- 2026-03-18 Listed $235,000 GCMLS AL
- 2023-09-29 Sold (MLS) $240,000 BCAR
- 2023-09-22 Sold (Public Records) $240,000 Public Records
- 2023-09-21 Sold (MLS) $240,000 GCMLS AL
- 2023-08-18 Pending — BCAR
- 2023-08-18 Pending — GCMLS AL
- 2023-08-07 Listed $239,000 GCMLS AL
- 2023-08-07 Listed $239,000 BCAR
Property tax history
+6.1%/yrLatest (2025): $1,381 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…