Duplex
1601 N Centurian Pl · Wasilla, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.1/15.0
- Cash flow +10.4/30.0
- Schools +4.1/10.0
- Livability +3.1/5.0
- DSCR +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Appreciation +0.0/10.0
$665,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Fantastic Location! This spacious duplex offers 4 bedrooms and 2.5 baths per side, tucked away on a quiet cul-de-sac with RV parking and a nice backyard. Conveniently located close to town, schools, and shopping, with an easy commute in every direction. Each unit features open-concept living, a cozy gas fireplace, granite countertops throughout, and a well-designed kitchen with a pantry. Upstairs, the large primary bedroom includes an en-suite bath, and all bedrooms plus the laundry room are located on the same floor for added convenience. A fantastic opportunity for owner-occupants or investors alike.
Key facts
- Rv parking
- Quiet cul-de-sac
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 4.0-bed/2.5-bath units multifamily listed at $665k.
Deal economics
- At list price, monthly cash flow is $-358 ($-4k/yr) — negative. Per door: $-179/mo.
- To cash-flow at today's rent, offer at most $602k (9.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $493k (25.9% below list).
- Recommended offer: $493k (25.9% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 2.7% in Wasilla — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#58 in AK) — a middle-class / working-renter tenant base. Strengths: housing A; Watch: employment C-, cost of living C-, health & safety C-.
- Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 496 active listings in the ZIP; solid renter incomes; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).
- At $4,930/mo this rent would consume 61% of the median local household income ($98k/yr) (locally 872% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
- Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 134 days — a 12% lower offer ($585k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 134 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.65%
- Cash-on-cash
- -2.31%
- DSCR
- 0.90
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $723,249
- List price
- $665,000
- Delta
- -8.05%
- Verdict
- FAIR
- Comps
- 14 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 300 W Spruce Ave | 0.20mi | 7/4.0 (-1) | 3,200 (-11%) | 2mo | $550,000 | $172 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.04% rent growth · sell at horizon
- IRR
- -23.2%
- Equity multiple
- 0.22×
- Total profit
- $-144,972
- Equity at exit
- $99,154
- IRR
- -27.4%
- Equity multiple
- -0.13×
- Total profit
- $-211,329
- Equity at exit
- $57,497
Cash invested: $186,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99654
- Home prices YoY
- -9.9%
- Rents YoY
- 0.0%
- Active inventory
- 496
- Price-to-rent
- 22.5×
Monthly cashflow live
- Estimated rent
- $4,930 high interval (Pro) →
- Mortgage (P&I)
- −$3,487
- Tax from tax record
- −$489 /mo · $5,862/yr
- Insurance
- −$277
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,035
- Net cashflow
- $-358
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 4.0 | 2.5 | $4,930 |
| #1 | 4.0 | 2.5 | $2,465 |
| #2 | 4.0 | 2.5 | $2,465 |
| Total (2 units) | $4,930 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $166,250
- Closing costs
- $19,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-18days on market $665,000 Active 134 DOM
-
2026-06-17days on market $665,000 Active 133 DOM
-
2026-06-16days on market $665,000 Active 132 DOM
-
2026-06-15days on market $665,000 Active 131 DOM
-
2026-06-14pricedays on market $665,000 Active 129 DOM
-
2026-06-13days on market $680,000 Active 128 DOM
-
2026-06-10days on market $680,000 Active 126 DOM
-
2026-06-09days on market $680,000 Active 125 DOM
-
2026-06-08days on market $680,000 Active 124 DOM
-
2026-06-07days on market $680,000 Active 123 DOM
-
2026-06-03days on market $680,000 Active 119 DOM
-
2026-06-02days on market $680,000 Active 118 DOM
-
2026-06-01days on market $680,000 Active 117 DOM
-
2026-05-31days on market $680,000 Active 116 DOM
-
2026-05-30days on market $680,000 Active 115 DOM
-
2026-02-04$680,000 Active 610-char remark
Show marketing remark (610 chars)
Fantastic Location! This spacious duplex offers 4 bedrooms and 2.5 baths per side, tucked away on a quiet cul-de-sac with RV parking and a nice backyard. Conveniently located close to town, schools, and shopping, with an easy commute in every direction. Each unit features open-concept living, a cozy gas fireplace, granite countertops throughout, and a well-designed kitchen with a pantry. Upstairs, the large primary bedroom includes an en-suite bath, and all bedrooms plus the laundry room are located on the same floor for added convenience. A fantastic opportunity for owner-occupants or investors alike.
-
2020-07-08soldstatus
-
2020-05-12historical
-
2020-03-18$424,900
-
2013-11-19soldstatus
-
2013-09-11$359,000
-
2012-06-08soldstatus
-
2012-03-22$44,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $5,862 · $489/mo
- Projected year-2 tax
- $6,888 · $574/mo
- Expected delta
- +$1,026/yr (+$85/mo · 17.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $59,160
- − Mortgage interest
- −$37,250
- − Property taxes
- −$5,862
- − Insurance
- −$3,325
- − Repairs & maintenance
- −$4,733
- − Management
- −$4,733
- − Depreciation
- −$19,345
- Taxable loss
- −$16,089
- Est. tax savings @ 24.0%
- +$3,861
- After-tax cash flow
- $-438/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Matanuska-Susitna Borough School District
- NCES district ID
- 0200510
- Math proficiency
- 42% ▲ 1.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $70,325
- Composite
- 41.38/100
- National rank
- #3484
- State rank
- #5 of 21 in AK
Livability — Wasilla
- Score
- 62/100
- State rank
- #58
- US rank
- #16709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wasilla, AK
- County
- Matanuska Susitna Borough · 100,174 people
- City population
- 44,647
- Metro
- Anchorage, AK
- Population (ZIP)
- 44,647
- Household income
- $97,544
- Rent vs Own
- Severe rent burden
- 872.0
Population outlook (Matanuska-Susitna County) Hauer SSP2
- Today (2025)
- 126,730 people
- By 2030
- 139,641 · +10.2%
- By 2040
- 165,122 · +30.3%
- By 2050
- 189,697 · +49.7%
- By 2075
- 249,959 · +97.2%
- By 2100
- 288,077 · +127.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Two or more races 12% Native American 6% Hispanic / Latino 5% Asian 2% Black 1%
- Common ancestry
- Portuguese 3% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Russian/Polish/Slavic 2% Spanish 2% Tagalog/Filipino 1%
Political lean MEDSL · Matanuska-Susitna
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -21.68%
- Current HPI
- 196.8728
- Rent YoY
- ▬ 0.04%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+1414.5% since first listed8 events — show timeline
- 2026-02-04 Listed $680,000 AKMLS
- 2020-07-08 Sold (Public Records) — Public Records
- 2020-05-12 Delisted — AKMLS
- 2020-03-18 Listed $424,900 AKMLS
- 2013-11-19 Sold (Public Records) — Public Records
- 2013-09-11 Listed $359,000 AKMLS
- 2012-06-08 Sold (Public Records) — Public Records
- 2012-03-22 Listed $44,900 AKMLS
Property tax history
+8.1%/yrLatest (2025): $5,862 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…