Duplex
2042 Mahantongo St · Pottsville, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- ARV discount +10.2/15.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- Rent growth +3.9/5.0
- Livability +3.8/5.0
- Schools +3.1/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
Key facts
- Garage
- 2 unit building
- Large basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 1-bed/1.5-bath units multifamily listed at $160k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $585 ($7k/yr) — positive. Per door: $292/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $146k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 6.1% in Pottsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#442 in PA, #4,025 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
- Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $45k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask is 7% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 10.68%
- Cash-on-cash
- 15.67%
- DSCR
- 1.70
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $170,000
- List price
- $159,900
- Delta
- -5.94%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1588 W Market St | 0.55mi | 2/— | 2,376 (+8%) | 0mo | $100,000 | $42 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.7% rent growth · sell at horizon
- IRR
- 9.5%
- Equity multiple
- 1.39×
- Total profit
- $17,334
- Equity at exit
- $23,842
- IRR
- 20.8%
- Equity multiple
- 2.99×
- Total profit
- $89,067
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17901
- Home prices YoY
- -21.2%
- Rents YoY
- 5.7%
- Active inventory
- 177
- Price-to-rent
- 12.5×
Monthly cashflow live
- Estimated rent
- $2,139 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,398/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $585
Break-even live
Sensitivity live
| Price | -10% $695 | -5% $640 | +0% $585 | +5% $530 | +10% $474 |
|---|---|---|---|---|---|
| Rent | -10% $416 | -5% $500 | +0% $585 | +5% $669 | +10% $754 |
| Rate | -1.0pp $665 | -0.5pp $625 | base $585 | +0.5pp $543 | +1.0pp $501 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 1 | 1.5 | $2,138 |
| #1 | 1 | 1.5 | $1,069 |
| #2 | 1 | 1.5 | $1,069 |
| Total (2 units) | $2,139 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2063 King Ave Pottsville, PA | 3.0 | 2.5 | 1656 | $1,600 | $0.97 | 44d | 1 | 0.29mi |
| 1023 W Market St Pottsville, PA | 3.0 | 1.0 | 1950 | $1,100 | $0.56 | 44d | 1 | 1.02mi |
Listing history 22 events
-
2026-06-19days on market $159,900 Active 94 DOM
-
2026-06-18days on market $159,900 Active 93 DOM
-
2026-06-17days on market $159,900 Active 92 DOM
-
2026-06-16days on market $159,900 Active 91 DOM
-
2026-06-15days on market $159,900 Active 90 DOM
-
2026-06-14days on market $159,900 Active 88 DOM
-
2026-06-12days on market $159,900 Active 87 DOM
-
2026-06-09days on market $159,900 Active 84 DOM
-
2026-06-08days on market $159,900 Active 83 DOM
-
2026-06-07days on market $159,900 Active 82 DOM
-
2026-06-07days on market $159,900 Active 81 DOM
-
2026-06-04days on market $159,900 Active 78 DOM
-
2026-06-02days on market $159,900 Active 77 DOM
-
2026-06-01days on market $159,900 Active 76 DOM
-
2026-05-31days on market $159,900 Active 75 DOM
-
2026-05-31days on market $159,900 Active 74 DOM
-
2026-03-26status Active 315-char remark
Show marketing remark (315 chars)
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
-
2026-02-02status Pending 315-char remark
Show marketing remark (315 chars)
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
-
2026-02-02historical 315-char remark
Show marketing remark (315 chars)
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
-
2026-02-02price $159,900 315-char remark
Show marketing remark (315 chars)
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
-
2026-01-31historical Active Under Contract 315-char remark
Show marketing remark (315 chars)
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
-
2026-01-22$149,900 Active 315-char remark
Show marketing remark (315 chars)
2 Unit Building w/ Garage In Pottsville, PA. Over 2200 sq ft to work with. First floor was a former dentist office w/ many rooms. Second floor is a 1 bedroom apartment. Property includes a large garage, large basement & plenty of storage areas. Property has many possibilities. .. .. Call today for more info!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,668
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,398
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,053
- − Management
- −$2,053
- − Depreciation
- −$4,652
- Taxable income
- $4,755
- Est. tax owed @ 24.0%
- −$1,141
- After-tax cash flow
- $5,876/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-unit property requires extensive renovations to bring it up to modern standards, significantly increasing its resale and rental value.
Repairs flagged
- Major kitchen cabinets — severely dated and worn
- Major bathroom fixtures — severely dated and worn
- Major exterior siding — severely weathered
- Major HVAC system — severely outdated and inefficient
Value-add opportunities
- Both kitchen renovation — modernizing the kitchen would increase both resale and rental value
- Both bathroom renovation — modernizing the bathroom would increase both resale and rental value
- Both exterior siding replacement — replacing the siding would improve curb appeal and increase both resale and rental value
- Both HVAC system upgrade — upgrading the HVAC system would improve comfort and energy efficiency, increasing both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · severely dated and worn | Major | $15,000–50,000 |
| bathroom fixtures · severely dated and worn | Major | $15,000–50,000 |
| exterior siding · severely weathered | Major | $15,000–50,000 |
| HVAC system · severely outdated and inefficient | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both kitchen renovation — modernizing the kitchen would increase both resale and rental value ↑
- Both bathroom renovation — modernizing the bathroom would increase both resale and rental value ↑
- Both exterior siding replacement — replacing the siding would improve curb appeal and increase both resale and rental value ↑
- Both HVAC system upgrade — upgrading the HVAC system would improve comfort and energy efficiency, increasing both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pottsville Area SD
- NCES district ID
- 4219710
- Math proficiency
- 29% ▼ -14.00%
- Reading proficiency
- 46% ▼ -12.00%
- Median HH income
- $39,157
- Composite
- 31.32/100
- National rank
- #6002
- State rank
- #395 of 539 in PA
Livability — Pottsville
- Score
- 75/100
- State rank
- #442
- US rank
- #4025
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pottsville, PA
- County
- Schuylkill County · 22,371 people
- City population
- 22,371
- Metro
- Pottsville, PA
- Population (ZIP)
- 22,371
- Household income
- $62,484
- Rent vs Own
- Severe rent burden
- 622.0
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
- Common ancestry
- Romanian 9% Iranian 5% Subsaharan African 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.14%
- Current HPI
- 200.6516
- Rent YoY
- ▲ 5.70%
- Metro
- Pottsville, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+6.7% since first listed6 events — show timeline
- 2026-03-26 Relisted — BRIGHT MLS
- 2026-02-02 Pending — BRIGHT MLS
- 2026-02-02 Price Changed $159,900 BRIGHT MLS
- 2026-02-02 Listing Removed — BRIGHT MLS
- 2026-01-31 Contingent — BRIGHT MLS
- 2026-01-22 Listed $149,900 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…