CashFlowRE
Sign in Sign up
2201 Veronica Dr
C+ Composite 63.43
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.2/10.0
  • Schools +5.0/10.0
  • 1% rule +4.7/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$210,000

2201 Veronica Dr · Chalmette, LA 70043
5 bd · 2.0 ba · 1,813 sqft · SingleFamily · 138 Days on market
Built 1965 5,100 sqft lot $116/sqft · 29% below area Est $297k · 29% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare opportunity to own a 5-bedroom, 2-bath home in Chalmette at an affordable price point! Recently installed laminate wood flooring in the bedrooms, den, and living room--no carpet throughout. Enjoy a spacious backyard ideal for outdoor activities, plus a covered carport for added convenience. Conveniently located within walking distance to Chalmette High School and situated in Flood Zone X, offering peace of mind and affordable flood insurance. A great chance to secure a true 5-bedroom home without breaking the bank!

Key facts

  • Spacious backyard
  • Covered carport
  • Flood zone x

Tags

LAMINATE WOOD FLOORINGSPACIOUS BACKYARDCOVERED CARPORTFLOOD ZONE X

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $210k.

Deal economics

  • At list price, monthly cash flow is $286 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (2.7% below list).
  • Recommended offer: $185k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.5% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
  • Market conditions: Rents rising (+3.1%/yr); 209 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $58k; list at $210k implies a 262% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $184,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
8.31%
Cash-on-cash
7.20%
DSCR
1.32
GRM
8.6

CMA / ARV

ARV (median comp)
$297,383
List price
$210,000
Delta
-29.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2225 Veronica Dr 0.07mi 4/2.0 (-1) 1,800 (-1%) 8mo $224,000 $124 84
225 E Casa Calvo St 0.49mi 4/2.5 (-1) 1,806 (-0%) 5mo $190,000 $105 65
2804 Volpe Dr 0.59mi 4/2.0 (-1) 1,808 (-0%) 4mo $418,500 $231 64
2100 Plaza Dr 0.19mi 4/2.0 (-1) 1,978 (+9%) 16mo $322,500 $163 57
3016 Pecan Dr 0.73mi 4/2.0 (-1) 1,858 (+2%) 8mo $305,000 $164 50
2705 Pecan Dr 0.52mi 4/2.0 (-1) 1,554 (-14%) 4mo $260,000 $167 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.11% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.73×
Total profit
$-15,618
Equity at exit
$31,312
10-year hold
IRR
2.5%
Equity multiple
1.18×
Total profit
$10,621
Equity at exit
$18,157

Cash invested: $58,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70043

Rents YoY
3.1%
Active inventory
209
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,043 medium interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$72 /mo · $869/yr
Insurance
$88
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$429
Net cashflow
$286

Break-even live

Break-even rent $1,681
Max offer price $210,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,500
Closing costs
$6,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
32 Old Hickory St Chalmette, LA 4.0 2.0 1379 $1,850 $1.34 23d 1 1.27mi

Listing history 29 events

  1. 2026-06-18
    days on market $210,000 Active 138 DOM
  2. 2026-06-17
    days on market $210,000 Active 137 DOM
  3. 2026-06-16
    days on market $210,000 Active 136 DOM
  4. 2026-06-15
    days on market $210,000 Active 135 DOM
  5. 2026-06-13
    days on market $210,000 Active 133 DOM
  6. 2026-06-10
    days on market $210,000 Active 130 DOM
  7. 2026-06-09
    days on market $210,000 Active 129 DOM
  8. 2026-06-08
    days on market $210,000 Active 128 DOM
  9. 2026-06-07
    days on market $210,000 Active 127 DOM
  10. 2026-06-03
    days on market $210,000 Active 123 DOM
  11. 2026-06-02
    days on market $210,000 Active 122 DOM
  12. 2026-06-01
    days on market $210,000 Active 121 DOM
  13. 2026-05-31
    days on market $210,000 Active 120 DOM
  14. 2026-04-30
    price $210,000 525-char remark
    Show marketing remark (530 chars)

    Rare opportunity to own a 5-bedroom, 2-bath home in Chalmette at an affordable price point! Recently installed laminate wood flooring in the bedrooms, den, and living room—no carpet throughout. Enjoy a spacious backyard ideal for outdoor activities, plus a covered carport for added convenience. Conveniently located within walking distance to Chalmette High School and situated in Flood Zone X, offering peace of mind and affordable flood insurance. A great chance to secure a true 5-bedroom home without breaking the bank!

  15. 2026-04-30
    price $210,000 530-char remark
    Show marketing remark (530 chars)

    Rare opportunity to own a 5-bedroom, 2-bath home in Chalmette at an affordable price point! Recently installed laminate wood flooring in the bedrooms, den, and living room—no carpet throughout. Enjoy a spacious backyard ideal for outdoor activities, plus a covered carport for added convenience. Conveniently located within walking distance to Chalmette High School and situated in Flood Zone X, offering peace of mind and affordable flood insurance. A great chance to secure a true 5-bedroom home without breaking the bank!

  16. 2026-01-31
    listed $215,000 Active 525-char remark
    Show marketing remark (530 chars)

    Rare opportunity to own a 5-bedroom, 2-bath home in Chalmette at an affordable price point! Recently installed laminate wood flooring in the bedrooms, den, and living room—no carpet throughout. Enjoy a spacious backyard ideal for outdoor activities, plus a covered carport for added convenience. Conveniently located within walking distance to Chalmette High School and situated in Flood Zone X, offering peace of mind and affordable flood insurance. A great chance to secure a true 5-bedroom home without breaking the bank!

  17. 2026-01-31
    listed $215,000 Active 530-char remark
    Show marketing remark (530 chars)

    Rare opportunity to own a 5-bedroom, 2-bath home in Chalmette at an affordable price point! Recently installed laminate wood flooring in the bedrooms, den, and living room—no carpet throughout. Enjoy a spacious backyard ideal for outdoor activities, plus a covered carport for added convenience. Conveniently located within walking distance to Chalmette High School and situated in Flood Zone X, offering peace of mind and affordable flood insurance. A great chance to secure a true 5-bedroom home without breaking the bank!

  18. 2018-04-20
    historical
  19. 2018-03-15
    price $135,000
  20. 2017-11-07
    listed $140,000 Active
  21. 2017-11-06
    listed $135,000
  22. 2014-01-03
    soldstatus $58,000
  23. 2013-12-27
    soldstatus $58,000
  24. 2013-11-15
    listed $58,000
  25. 2013-11-15
    listed $58,000
  26. 2010-07-14
    soldstatus $120,700
  27. 2010-07-02
    soldstatus $120,700
  28. 2010-01-28
    listed $125,000
  29. 2010-01-28
    listed $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$869 · $72/mo
Projected year-2 tax
$1,155 · $96/mo
Expected delta
+$286/yr (+$24/mo · 32.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,515
− Mortgage interest
−$11,763
− Property taxes
−$869
− Insurance
−$1,847
− Repairs & maintenance
−$1,961
− Management
−$1,961
− Depreciation
−$6,109
Taxable income
$3
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1
After-tax cash flow
$3,434/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Chalmette

Score
65/100
State rank
#137
US rank
#12500

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalmette, LA
County
Saint Bernard Parish · 22,638 people
City population
22,638
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,638
Household income
$55,068
Rent vs Own
39.0% rent · 61.0% own
Severe rent burden
881.0

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 55% Black 26% Hispanic / Latino 12% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 13% Slovak 2%
Foreign-born
6% · Canada, Vietnam
Languages at home
88% English-only · Spanish 8% Arabic 1% Vietnamese 1%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.77%
Current HPI
194.8123
Rent YoY
▲ 3.11%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+68.0% since first listed
16 events — show timeline
  • 2026-04-30 Price Changed $210,000 AcadianaMLS
  • 2026-04-30 Price Changed $210,000 GSREIN
  • 2026-01-31 Listed $215,000 GSREIN
  • 2026-01-31 Listed $215,000 AcadianaMLS
  • 2018-04-20 Listing Removed GSREIN
  • 2018-03-15 Price Changed $135,000 GSREIN
  • 2017-11-07 Listed $140,000 GSREIN
  • 2017-11-06 Listed $135,000 AcadianaMLS
  • 2014-01-03 Sold (Public Records) $58,000 Public Records
  • 2013-12-27 Sold (MLS) $58,000 GSREIN
  • 2013-11-15 Listed $58,000 AcadianaMLS
  • 2013-11-15 Listed $58,000 GSREIN
  • 2010-07-14 Sold (Public Records) $120,700 Public Records
  • 2010-07-02 Sold (MLS) $120,700 GSREIN
  • 2010-01-28 Listed $125,000 AcadianaMLS
  • 2010-01-28 Listed $125,000 GSREIN

Property tax history

-4.7%/yr

Latest (2025): $869 · -57.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…