CashFlowRE
Sign in Sign up
4423 Bowser Ave
C- Composite 50.18
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.6/30.0
  • DSCR +6.5/10.0
  • ARV discount +6.2/15.0
  • 1% rule +4.3/10.0
  • Livability +4.2/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$122,000

4423 Bowser Ave · Fort Wayne, IN 46806
3 bd · 1.0 ba · 1,065 sqft · SingleFamily public records · 237 Days on market
Built 1950 6,650 sqft lot $115/sqft · at area comps Est $119k · at est. ↓ 8% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

Key facts

  • Freshly painted
  • Vented range hood
  • New sink

Tags

NEW ROOFNEW SINKVENTED RANGE HOODFRESHLY PAINTEDLARGE WELCOMING FRONT PORCHPARTIALLY FENCED YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $122k.

Deal economics

  • At list price, monthly cash flow is $163 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (7.4% below list).
  • Recommended offer: $107k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 4.8% in Fort Wayne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, schools D+, employment D+.
  • Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.9%/yr); 129 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $843 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 237 days — a 12% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $18k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $107,360 (12.0% below list)

Questions for the listing agent

  1. It's been on market 237 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.90%
Cash-on-cash
5.73%
DSCR
1.25
GRM
9.0

CMA / ARV

ARV (median comp)
$118,512
List price
$122,000
Delta
2.94%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4502 Winter St 0.17mi 3/1.0 1,107 (+4%) 0mo $145,000 $131 85
4126 Bowser Ave 0.24mi 3/1.0 1,096 (+3%) 3mo $130,000 $119 82
4602 Reed St 0.14mi 3/1.0 972 (-9%) 3mo $110,000 $113 76
4915 Gaywood Dr 0.43mi 3/1.0 1,025 (-4%) 2mo $140,000 $137 72
801 Mckinnie Ave 0.41mi 3/1.0 1,125 (+6%) 3mo $92,500 $82 69
1515 E Rudisill Blvd 0.45mi 3/1.0 1,125 (+6%) 2mo $114,900 $102 68
4642 Warsaw St 0.61mi 3/1.0 1,000 (-6%) 2mo $142,000 $142 60
4017 Weisser Park Ave 0.49mi 3/2.0 960 (-10%) 1mo $129,000 $134 56
4505 Plaza Dr 0.51mi 3/1.0 1,184 (+11%) 2mo $79,000 $67 55
3921 Bowser Ave 0.37mi 2/1.5 (-1) 918 (-14%) 2mo $79,000 $86 51
3317 Smith St 0.75mi 3/1.0 1,182 (+11%) 4mo $65,000 $55 44
4102 Warsaw St 0.65mi 2/1.0 (-1) 924 (-13%) 2mo $52,000 $56 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.93% rent growth · sell at horizon

5-year hold
IRR
-5.6%
Equity multiple
0.79×
Total profit
$-7,206
Equity at exit
$18,191
10-year hold
IRR
6.0%
Equity multiple
1.48×
Total profit
$16,417
Equity at exit
$10,548

Cash invested: $34,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46806

Home prices YoY
-33.6%
Rents YoY
4.9%
Active inventory
129
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,129 high interval (Pro) →
Mortgage (P&I)
$640
Tax from tax record
$38 /mo · $462/yr
Insurance
$51
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$163

Break-even live

Break-even rent $923
Max offer price $122,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,500
Closing costs
$3,660
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4129 Bowser Ave Fort Wayne, IN 3.0 1.5 850 $1,250 $1.47 21d 1 0.22mi
4522 Spatz Ave Fort Wayne, IN 2.0 1.0 840 $950 $1.13 43d 1 0.26mi
4405 S Park Dr Fort Wayne, IN 2.0 1.0 1440 $1,175 $0.82 13d 1 0.30mi
4014 Oliver St Fort Wayne, IN 3.0 1.0 936 $1,050 $1.12 13d 1 0.35mi
4705 S Anthony Blvd Fort Wayne, IN 3.0 1.0 1110 $1,050 $0.95 13d 1 0.36mi
3932 Winter St Fort Wayne, IN 2.0 1.0 750 $875 $1.17 43d 1 0.39mi
4121 Monroe St Fort Wayne, IN 2.0 1.0 725 $1,100 $1.52 13d 1 0.56mi
4325 Werling Dr Fort Wayne, IN 1.0–3.0 1.0–2.0 923 $1,164 $1.26 43d 1 0.59mi
1023 Hamilton Ave Fort Wayne, IN 3.0 1.0 1152 $1,075 $0.93 13d 1 0.61mi
4655 Avondale Dr Fort Wayne, IN 2.0 1.0 768 $875 $1.14 43d 1 0.64mi
4331 Lafayette St Fort Wayne, IN 2.0 1.0 810 $925 $1.14 13d 1 0.69mi
3410 S Anthony Blvd Fort Wayne, IN 3.0 1.0 900 $1,200 $1.33 43d 1 0.74mi
4126 Lafayette St Fort Wayne, IN 2.0 1.0 775 $1,275 $1.65 43d 1 0.75mi
3801 Lafayette St Fort Wayne, IN 2.0 1.0 1116 $995 $0.89 13d 1 0.84mi
4018 S Clinton St Fort Wayne, IN 3.0 1.0 860 $1,000 $1.16 21d 1 0.86mi
3009 Holton Ave Fort Wayne, IN 3.0 1.0 1212 $1,400 $1.16 13d 1 0.92mi
1024 Colerick St Fort Wayne, IN 4.0 1.0 1388 $1,065 $0.77 21d 1 0.96mi
442 E Wildwood Ave Fort Wayne, IN 2.0 1.0 864 $875 $1.01 21d 1 1.11mi
1004 Fayette Dr Fort Wayne, IN 1.0–2.0 1.0 679 $1,199 $1.76 13d 18 1.18mi
3510 S Harrison St Fort Wayne, IN 3.0 1.0 1248 $975 $0.78 13d 1 1.22mi
5009 Hoagland Ave Fort Wayne, IN 2.0 1.0 1000 $1,300 $1.30 43d 1 1.26mi
227 W Darrow Ave Fort Wayne, IN 3.0 1.0 995 $1,000 $1.01 43d 1 1.26mi
2903 Queen St Fort Wayne, IN 3.0 2.0 1460 $1,200 $0.82 43d 1 1.26mi
2754 E Paulding Rd Fort Wayne, IN 1.0–3.0 1.0–2.5 997 $1,089 $1.09 13d 14 1.29mi
2720 Queen St Fort Wayne, IN 3.0 2.0 1316 $1,395 $1.06 13d 1 1.31mi
451 E Pontiac St Fort Wayne, IN 3.0 1.0 1308 $1,050 $0.80 43d 1 1.32mi
418 W Rudisill Blvd Unit 2 Fort Wayne, IN 2.0 1.0 768 $975 $1.27 21d 1 1.33mi
6033 S Calhoun St Fort Wayne, IN 3.0 1.0 1042 $1,220 $1.17 21d 1 1.38mi
4201 S Wayne Ave Fort Wayne, IN 3.0 1.5 1252 $1,400 $1.12 21d 1 1.45mi
3008 Webster St Fort Wayne, IN 3.0 1.0 1344 $1,449 $1.08 21d 1 1.46mi
308 Pursley Dr Fort Wayne, IN 3.0 1.0 850 $1,100 $1.29 43d 1 1.48mi
116 E Pontiac St Fort Wayne, IN 3.0 1.5 1400 $1,175 $0.84 21d 1 1.48mi
3702 Trace Cir Fort Wayne, IN 2.0–4.0 2.0 1571 $1,903 $1.21 43d 6 1.50mi

Listing history 38 events

  1. 2026-06-18
    days on market $122,000 Active 237 DOM
  2. 2026-06-17
    days on market $122,000 Active 236 DOM
  3. 2026-06-16
    days on market $122,000 Active 235 DOM
  4. 2026-06-15
    days on market $122,000 Active 234 DOM
  5. 2026-06-14
    days on market $122,000 Active 232 DOM
  6. 2026-06-10
    pricedays on market $122,000 Active 229 DOM
  7. 2026-06-09
    days on market $123,000 Active 228 DOM
  8. 2026-06-08
    days on market $123,000 Active 227 DOM
  9. 2026-06-07
    days on market $123,000 Active 226 DOM
  10. 2026-06-03
    days on market $123,000 Active 222 DOM
  11. 2026-06-02
    days on market $123,000 Active 221 DOM
  12. 2026-06-01
    days on market $123,000 Active 220 DOM
  13. 2026-05-31
    days on market $123,000 Active 219 DOM
  14. 2026-05-30
    days on market $123,000 Active 218 DOM
  15. 2026-05-15
    price $123,000 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  16. 2026-05-15
    price $123,000 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  17. 2026-04-24
    price $124,000 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  18. 2026-04-24
    price $124,000 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  19. 2026-04-21
    status Active 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  20. 2026-04-21
    status Active 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  21. 2026-04-08
    status Pending 620-char remark
    Show marketing remark (581 chars)

    Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

  22. 2026-04-08
    status Pending 581-char remark
    Show marketing remark (581 chars)

    Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

  23. 2026-04-06
    price $125,000 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  24. 2026-04-06
    price $125,000 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  25. 2026-03-23
    price $125,500 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  26. 2026-03-23
    price $125,500 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  27. 2026-03-02
    price $126,000 620-char remark
    Show marketing remark (581 chars)

    Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

  28. 2026-03-02
    price $126,000 581-char remark
    Show marketing remark (581 chars)

    Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

  29. 2026-01-12
    price $126,500 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  30. 2026-01-12
    price $126,500 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  31. 2025-11-21
    price $128,000 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  32. 2025-11-21
    price $128,000 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  33. 2025-11-13
    price $130,000 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  34. 2025-11-13
    price $130,000 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  35. 2025-11-09
    price $134,000 581-char remark
    Show marketing remark (581 chars)

    Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

  36. 2025-11-03
    price $135,000 581-char remark
    Show marketing remark (581 chars)

    Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.

  37. 2025-10-11
    listed $139,900 Active 581-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

  38. 2025-10-11
    listed $134,000 Active 620-char remark
    Show marketing remark (620 chars)

    Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$462 · $38/mo
Projected year-2 tax
$749 · $62/mo
Expected delta
+$288/yr (+$24/mo · 62.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,551
− Mortgage interest
−$6,834
− Property taxes
−$462
− Insurance
−$610
− Repairs & maintenance
−$1,084
− Management
−$1,084
− Depreciation
−$3,549
Taxable loss
−$72
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$17
After-tax cash flow
$1,973/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fort Wayne Community Schools
NCES district ID
1803630
Math proficiency
22% ▼ -11.00%
Reading proficiency
29% ▼ -7.00%
Median HH income
$41,951
Composite
21.68/100
National rank
#8275
State rank
#263 of 301 in IN

Livability — Fort Wayne

Score
84/100
State rank
#6
US rank
#676

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Wayne, IN
County
Allen County · 326,813 people
City population
326,813
Metro
Fort Wayne, IN
Population (ZIP)
26,425
Household income
$47,895
Rent vs Own
48.1% rent · 51.9% own
Severe rent burden
1184.0

Population outlook (Allen County) Hauer SSP2

Today (2025)
394,020 people
By 2030
405,128 · +2.8%
By 2040
423,476 · +7.5%
By 2050
435,137 · +10.4%
By 2075
450,293 · +14.3%
By 2100
424,101 · +7.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.74)
Race & ethnicity
Black 37% Hispanic / Latino 26% White 21% Asian 12% Two or more races 11% Native American 2%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Italian 1% Romanian 1% Lithuanian 1%
Foreign-born
19% · Canada, Philippines, South Korea
Languages at home
71% English-only · Spanish 19% Other Asian/Pacific 9%

Political lean MEDSL · Allen

2024 margin
R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
2008→2024 swing
-8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
All cycles
2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -148.00%
Current HPI
291.8198
Rent YoY
▲ 4.93%
Metro
Fort Wayne, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-8.2% since first listed
24 events — show timeline
  • 2026-05-15 Price Changed $123,000 IRMLS
  • 2026-05-15 Price Changed $123,000 IRMLS
  • 2026-04-24 Price Changed $124,000 IRMLS
  • 2026-04-24 Price Changed $124,000 IRMLS
  • 2026-04-21 Relisted IRMLS
  • 2026-04-21 Relisted IRMLS
  • 2026-04-08 Pending IRMLS
  • 2026-04-08 Pending IRMLS
  • 2026-04-06 Price Changed $125,000 IRMLS
  • 2026-04-06 Price Changed $125,000 IRMLS
  • 2026-03-23 Price Changed $125,500 IRMLS
  • 2026-03-23 Price Changed $125,500 IRMLS
  • 2026-03-02 Price Changed $126,000 IRMLS
  • 2026-03-02 Price Changed $126,000 IRMLS
  • 2026-01-12 Price Changed $126,500 IRMLS
  • 2026-01-12 Price Changed $126,500 IRMLS
  • 2025-11-21 Price Changed $128,000 IRMLS
  • 2025-11-21 Price Changed $128,000 IRMLS
  • 2025-11-13 Price Changed $130,000 IRMLS
  • 2025-11-13 Price Changed $130,000 IRMLS
  • 2025-11-09 Price Changed $134,000 IRMLS
  • 2025-11-03 Price Changed $135,000 IRMLS
  • 2025-10-11 Listed $139,900 IRMLS
  • 2025-10-11 Listed $134,000 IRMLS

Property tax history

+19.9%/yr

Latest (2024): $462 · -63.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…