4423 Bowser Ave · Fort Wayne, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- DSCR +6.5/10.0
- ARV discount +6.2/15.0
- 1% rule +4.3/10.0
- Livability +4.2/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$122,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
Key facts
- Freshly painted
- Vented range hood
- New sink
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $122k.
Deal economics
- At list price, monthly cash flow is $163 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (7.4% below list).
- Recommended offer: $107k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 4.8% in Fort Wayne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, schools D+, employment D+.
- Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 129 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $843 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 237 days — a 12% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $18k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 237 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.90%
- Cash-on-cash
- 5.73%
- DSCR
- 1.25
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $118,512
- List price
- $122,000
- Delta
- 2.94%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4502 Winter St | 0.17mi | 3/1.0 | 1,107 (+4%) | 0mo | $145,000 | $131 | 85 |
| 4126 Bowser Ave | 0.24mi | 3/1.0 | 1,096 (+3%) | 3mo | $130,000 | $119 | 82 |
| 4602 Reed St | 0.14mi | 3/1.0 | 972 (-9%) | 3mo | $110,000 | $113 | 76 |
| 4915 Gaywood Dr | 0.43mi | 3/1.0 | 1,025 (-4%) | 2mo | $140,000 | $137 | 72 |
| 801 Mckinnie Ave | 0.41mi | 3/1.0 | 1,125 (+6%) | 3mo | $92,500 | $82 | 69 |
| 1515 E Rudisill Blvd | 0.45mi | 3/1.0 | 1,125 (+6%) | 2mo | $114,900 | $102 | 68 |
| 4642 Warsaw St | 0.61mi | 3/1.0 | 1,000 (-6%) | 2mo | $142,000 | $142 | 60 |
| 4017 Weisser Park Ave | 0.49mi | 3/2.0 | 960 (-10%) | 1mo | $129,000 | $134 | 56 |
| 4505 Plaza Dr | 0.51mi | 3/1.0 | 1,184 (+11%) | 2mo | $79,000 | $67 | 55 |
| 3921 Bowser Ave | 0.37mi | 2/1.5 (-1) | 918 (-14%) | 2mo | $79,000 | $86 | 51 |
| 3317 Smith St | 0.75mi | 3/1.0 | 1,182 (+11%) | 4mo | $65,000 | $55 | 44 |
| 4102 Warsaw St | 0.65mi | 2/1.0 (-1) | 924 (-13%) | 2mo | $52,000 | $56 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.93% rent growth · sell at horizon
- IRR
- -5.6%
- Equity multiple
- 0.79×
- Total profit
- $-7,206
- Equity at exit
- $18,191
- IRR
- 6.0%
- Equity multiple
- 1.48×
- Total profit
- $16,417
- Equity at exit
- $10,548
Cash invested: $34,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46806
- Home prices YoY
- -33.6%
- Rents YoY
- 4.9%
- Active inventory
- 129
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,129 high interval (Pro) →
- Mortgage (P&I)
- −$640
- Tax from tax record
- −$38 /mo · $462/yr
- Insurance
- −$51
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$237
- Net cashflow
- $163
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,500
- Closing costs
- $3,660
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4129 Bowser Ave Fort Wayne, IN | 3.0 | 1.5 | 850 | $1,250 | $1.47 | 21d | 1 | 0.22mi |
| 4522 Spatz Ave Fort Wayne, IN | 2.0 | 1.0 | 840 | $950 | $1.13 | 43d | 1 | 0.26mi |
| 4405 S Park Dr Fort Wayne, IN | 2.0 | 1.0 | 1440 | $1,175 | $0.82 | 13d | 1 | 0.30mi |
| 4014 Oliver St Fort Wayne, IN | 3.0 | 1.0 | 936 | $1,050 | $1.12 | 13d | 1 | 0.35mi |
| 4705 S Anthony Blvd Fort Wayne, IN | 3.0 | 1.0 | 1110 | $1,050 | $0.95 | 13d | 1 | 0.36mi |
| 3932 Winter St Fort Wayne, IN | 2.0 | 1.0 | 750 | $875 | $1.17 | 43d | 1 | 0.39mi |
| 4121 Monroe St Fort Wayne, IN | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 13d | 1 | 0.56mi |
| 4325 Werling Dr Fort Wayne, IN | 1.0–3.0 | 1.0–2.0 | 923 | $1,164 | $1.26 | 43d | 1 | 0.59mi |
| 1023 Hamilton Ave Fort Wayne, IN | 3.0 | 1.0 | 1152 | $1,075 | $0.93 | 13d | 1 | 0.61mi |
| 4655 Avondale Dr Fort Wayne, IN | 2.0 | 1.0 | 768 | $875 | $1.14 | 43d | 1 | 0.64mi |
| 4331 Lafayette St Fort Wayne, IN | 2.0 | 1.0 | 810 | $925 | $1.14 | 13d | 1 | 0.69mi |
| 3410 S Anthony Blvd Fort Wayne, IN | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 43d | 1 | 0.74mi |
| 4126 Lafayette St Fort Wayne, IN | 2.0 | 1.0 | 775 | $1,275 | $1.65 | 43d | 1 | 0.75mi |
| 3801 Lafayette St Fort Wayne, IN | 2.0 | 1.0 | 1116 | $995 | $0.89 | 13d | 1 | 0.84mi |
| 4018 S Clinton St Fort Wayne, IN | 3.0 | 1.0 | 860 | $1,000 | $1.16 | 21d | 1 | 0.86mi |
| 3009 Holton Ave Fort Wayne, IN | 3.0 | 1.0 | 1212 | $1,400 | $1.16 | 13d | 1 | 0.92mi |
| 1024 Colerick St Fort Wayne, IN | 4.0 | 1.0 | 1388 | $1,065 | $0.77 | 21d | 1 | 0.96mi |
| 442 E Wildwood Ave Fort Wayne, IN | 2.0 | 1.0 | 864 | $875 | $1.01 | 21d | 1 | 1.11mi |
| 1004 Fayette Dr Fort Wayne, IN | 1.0–2.0 | 1.0 | 679 | $1,199 | $1.76 | 13d | 18 | 1.18mi |
| 3510 S Harrison St Fort Wayne, IN | 3.0 | 1.0 | 1248 | $975 | $0.78 | 13d | 1 | 1.22mi |
| 5009 Hoagland Ave Fort Wayne, IN | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 43d | 1 | 1.26mi |
| 227 W Darrow Ave Fort Wayne, IN | 3.0 | 1.0 | 995 | $1,000 | $1.01 | 43d | 1 | 1.26mi |
| 2903 Queen St Fort Wayne, IN | 3.0 | 2.0 | 1460 | $1,200 | $0.82 | 43d | 1 | 1.26mi |
| 2754 E Paulding Rd Fort Wayne, IN | 1.0–3.0 | 1.0–2.5 | 997 | $1,089 | $1.09 | 13d | 14 | 1.29mi |
| 2720 Queen St Fort Wayne, IN | 3.0 | 2.0 | 1316 | $1,395 | $1.06 | 13d | 1 | 1.31mi |
| 451 E Pontiac St Fort Wayne, IN | 3.0 | 1.0 | 1308 | $1,050 | $0.80 | 43d | 1 | 1.32mi |
| 418 W Rudisill Blvd Unit 2 Fort Wayne, IN | 2.0 | 1.0 | 768 | $975 | $1.27 | 21d | 1 | 1.33mi |
| 6033 S Calhoun St Fort Wayne, IN | 3.0 | 1.0 | 1042 | $1,220 | $1.17 | 21d | 1 | 1.38mi |
| 4201 S Wayne Ave Fort Wayne, IN | 3.0 | 1.5 | 1252 | $1,400 | $1.12 | 21d | 1 | 1.45mi |
| 3008 Webster St Fort Wayne, IN | 3.0 | 1.0 | 1344 | $1,449 | $1.08 | 21d | 1 | 1.46mi |
| 308 Pursley Dr Fort Wayne, IN | 3.0 | 1.0 | 850 | $1,100 | $1.29 | 43d | 1 | 1.48mi |
| 116 E Pontiac St Fort Wayne, IN | 3.0 | 1.5 | 1400 | $1,175 | $0.84 | 21d | 1 | 1.48mi |
| 3702 Trace Cir Fort Wayne, IN | 2.0–4.0 | 2.0 | 1571 | $1,903 | $1.21 | 43d | 6 | 1.50mi |
Listing history 38 events
-
2026-06-18days on market $122,000 Active 237 DOM
-
2026-06-17days on market $122,000 Active 236 DOM
-
2026-06-16days on market $122,000 Active 235 DOM
-
2026-06-15days on market $122,000 Active 234 DOM
-
2026-06-14days on market $122,000 Active 232 DOM
-
2026-06-10pricedays on market $122,000 Active 229 DOM
-
2026-06-09days on market $123,000 Active 228 DOM
-
2026-06-08days on market $123,000 Active 227 DOM
-
2026-06-07days on market $123,000 Active 226 DOM
-
2026-06-03days on market $123,000 Active 222 DOM
-
2026-06-02days on market $123,000 Active 221 DOM
-
2026-06-01days on market $123,000 Active 220 DOM
-
2026-05-31days on market $123,000 Active 219 DOM
-
2026-05-30days on market $123,000 Active 218 DOM
-
2026-05-15price $123,000 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-05-15price $123,000 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-04-24price $124,000 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-04-24price $124,000 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-04-21status Active 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-04-21status Active 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-04-08status Pending 620-char remark
Show marketing remark (581 chars)
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
-
2026-04-08status Pending 581-char remark
Show marketing remark (581 chars)
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
-
2026-04-06price $125,000 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-04-06price $125,000 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-03-23price $125,500 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-03-23price $125,500 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-03-02price $126,000 620-char remark
Show marketing remark (581 chars)
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
-
2026-03-02price $126,000 581-char remark
Show marketing remark (581 chars)
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
-
2026-01-12price $126,500 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2026-01-12price $126,500 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2025-11-21price $128,000 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2025-11-21price $128,000 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2025-11-13price $130,000 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2025-11-13price $130,000 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2025-11-09price $134,000 581-char remark
Show marketing remark (581 chars)
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
-
2025-11-03price $135,000 581-char remark
Show marketing remark (581 chars)
Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. Recent improvements include New roof, carpeting, vinyl flooring, windows, lighting, and ceiling fans in every room. The kitchen has a new sink, vented range hood, and the entire home has been freshly painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a brand-new Refrigerator and gas range. Conveniently located near Abbett School.
-
2025-10-11$139,900 Active 581-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
-
2025-10-11$134,000 Active 620-char remark
Show marketing remark (620 chars)
Great Investment opportunity! Four-bedroom, one-bath Ranch home that features a Very spacious 2-car garage and numerous updates throughout. All upgrades and improvements include New Roof, Carpeting, Vinyl Flooring, All Windows, Lighting, and Ceiling Fans in every room. The kitchen has a New Sink, vented range hood, and the entire home has been Freshly Painted. Additional highlights include a large welcoming front porch, a partially fenced yard, a security door, and an updated circuit breaker panel. Move-in ready, this home also comes with a New Refrigerator and Gas Range. Conveniently located near Abbett School.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $462 · $38/mo
- Projected year-2 tax
- $749 · $62/mo
- Expected delta
- +$288/yr (+$24/mo · 62.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,551
- − Mortgage interest
- −$6,834
- − Property taxes
- −$462
- − Insurance
- −$610
- − Repairs & maintenance
- −$1,084
- − Management
- −$1,084
- − Depreciation
- −$3,549
- Taxable loss
- −$72
- Est. tax savings @ 24.0%
- +$17
- After-tax cash flow
- $1,973/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Wayne Community Schools
- NCES district ID
- 1803630
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 29% ▼ -7.00%
- Median HH income
- $41,951
- Composite
- 21.68/100
- National rank
- #8275
- State rank
- #263 of 301 in IN
Livability — Fort Wayne
- Score
- 84/100
- State rank
- #6
- US rank
- #676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Wayne, IN
- County
- Allen County · 326,813 people
- City population
- 326,813
- Metro
- Fort Wayne, IN
- Population (ZIP)
- 26,425
- Household income
- $47,895
- Rent vs Own
- Severe rent burden
- 1184.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 394,020 people
- By 2030
- 405,128 · +2.8%
- By 2040
- 423,476 · +7.5%
- By 2050
- 435,137 · +10.4%
- By 2075
- 450,293 · +14.3%
- By 2100
- 424,101 · +7.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.74)
- Race & ethnicity
- Black 37% Hispanic / Latino 26% White 21% Asian 12% Two or more races 11% Native American 2%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 1%
- Common ancestry
- Italian 1% Romanian 1% Lithuanian 1%
- Foreign-born
- 19% · Canada, Philippines, South Korea
- Languages at home
- 71% English-only · Spanish 19% Other Asian/Pacific 9%
Political lean MEDSL · Allen
- 2024 margin
- R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
- 2008→2024 swing
- -8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
- All cycles
- 2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.00%
- Current HPI
- 291.8198
- Rent YoY
- ▲ 4.93%
- Metro
- Fort Wayne, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-8.2% since first listed24 events — show timeline
- 2026-05-15 Price Changed $123,000 IRMLS
- 2026-05-15 Price Changed $123,000 IRMLS
- 2026-04-24 Price Changed $124,000 IRMLS
- 2026-04-24 Price Changed $124,000 IRMLS
- 2026-04-21 Relisted — IRMLS
- 2026-04-21 Relisted — IRMLS
- 2026-04-08 Pending — IRMLS
- 2026-04-08 Pending — IRMLS
- 2026-04-06 Price Changed $125,000 IRMLS
- 2026-04-06 Price Changed $125,000 IRMLS
- 2026-03-23 Price Changed $125,500 IRMLS
- 2026-03-23 Price Changed $125,500 IRMLS
- 2026-03-02 Price Changed $126,000 IRMLS
- 2026-03-02 Price Changed $126,000 IRMLS
- 2026-01-12 Price Changed $126,500 IRMLS
- 2026-01-12 Price Changed $126,500 IRMLS
- 2025-11-21 Price Changed $128,000 IRMLS
- 2025-11-21 Price Changed $128,000 IRMLS
- 2025-11-13 Price Changed $130,000 IRMLS
- 2025-11-13 Price Changed $130,000 IRMLS
- 2025-11-09 Price Changed $134,000 IRMLS
- 2025-11-03 Price Changed $135,000 IRMLS
- 2025-10-11 Listed $139,900 IRMLS
- 2025-10-11 Listed $134,000 IRMLS
Property tax history
+19.9%/yrLatest (2024): $462 · -63.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…