CashFlowRE
Sign in Sign up
6108 Safford St
C+ Composite 62.98
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • Schools +4.6/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

6108 Safford St · Punta Gorda, FL 33950
3 bd · 2.0 ba · 1,344 sqft · Manufactured public records · 202 Days on market
Built 2004 9,600 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Under contract-accepting backup offers. Welcome to this beautifully mobile home with 4 bedrooms and 2 bathrooms. Step inside to discover a tastefully designed interior featuring elegant tile floors that flow seamlessly throughout the home. The open-concept layout creates a welcoming atmosphere, allowing for easy interaction between the living room, dining area, and kitchen. A recent roof replacement ensures worry-free living, while other updates completed a 3 years ago guarantee a modern and well-maintained dwelling. The house has a brand new 2025 AC and air ducts. No HOA , land comes with sale, property is bigger than tax record.

Key facts

  • Elegant tile floors
  • Land comes with sale
  • Open-concept layout

Tags

ELEGANT TILE FLOORSOPEN-CONCEPT LAYOUTRECENT ROOF REPLACEMENTLAND COMES WITH SALE

Property features AI

Finance

  • Other: Lot zoned MHC; No waterfront; Total living area approximately 1,344 square feet
  • HOA & community: No association approval required; No secondary association

Exterior

  • Utilities: Public water; Septic tank; Electricity connected
  • Home design: Manufactured double-wide home; Residential property; One level; Faces west
  • Construction: Shingle roof; Other construction materials; Crawlspace foundation; Built on a 0.22-acre lot (approx. 80 x 120)
  • Exterior features: Other exterior features; Asphalt road access

Interior

  • Kitchen: Range; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile; Other flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Other heating; Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Other interior features
  • Laundry & utility: Washer; Dryer; Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $170k.

Deal economics

  • At list price, monthly cash flow is $435 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, health & safety A+; Watch: cost of living D+, amenities D-, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.1%/yr); 999 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 202 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 11y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $170k implies a 750% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 202 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.37%
Cash-on-cash
10.97%
DSCR
1.49
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.88×
Total profit
$-5,778
Equity at exit
$25,333
10-year hold
IRR
2.6%
Equity multiple
1.16×
Total profit
$7,647
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33950

Home prices YoY
-29.9%
Rents YoY
-0.1%
Active inventory
999
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$2,043 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$217 /mo · $2,603/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$429
Net cashflow
$435

Break-even live

Break-even rent $1,492
Max offer price $169,900
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15 N Cardinal Unit B15 Punta Gorda, FL 2.0 2.0 960 $1,700 $1.77 21d 1 0.19mi
9984 Spring Gulch Ln Punta Gorda, FL 3.0 2.0 1507 $1,849 $1.23 21d 1 0.42mi
7361 S Plum Tree Punta Gorda, FL 3.0 2.0 1373 $1,900 $1.38 21d 1 0.78mi
9489 Turtle Grass Cir Punta Gorda, FL 4.0 2.0 1828 $2,500 $1.37 13d 1 0.85mi
27851 Roanoke Cir Punta Gorda, FL 2.0 2.0 904 $1,650 $1.83 13d 1 0.89mi
26162 Stillwater Cir Punta Gorda, FL 2.0 2.0 1266 $2,000 $1.58 21d 1 0.92mi
449 Royal Poinciana #221 Punta Gorda, FL 2.0 2.0 1164 $1,750 $1.50 21d 1 1.05mi
26120 Jones Loop Rd Punta Gorda, FL 3.0 1.0–2.0 1105 $2,275 $2.06 13d 27 1.37mi
27205 Jones Loop Rd #45 Punta Gorda, FL 2.0 2.0 1400 $1,750 $1.25 21d 1 1.41mi

Listing history 45 events

  1. 2026-05-14
    status Pending
  2. 2026-04-28
    status Active
  3. 2026-04-27
    status Pending
  4. 2026-03-24
    price $169,900
  5. 2026-03-17
    price $174,980
  6. 2026-01-16
    price $174,990
  7. 2026-01-07
    status Active
  8. 2025-12-18
    historical
  9. 2025-12-01
    price $184,990
  10. 2025-11-17
    price $189,990
  11. 2025-11-04
    status Active
  12. 2025-10-31
    price $190,000
  13. 2025-10-31
    historical
  14. 2025-10-17
    price $195,000
  15. 2025-09-29
    listed $185,000 Active
  16. 2025-01-22
    historical
  17. 2025-01-08
    status Active
  18. 2024-12-27
    historical
  19. 2024-12-02
    status Active
  20. 2024-11-29
    historical
  21. 2024-10-25
    price $187,900
  22. 2024-10-02
    status Active
  23. 2024-09-27
    historical
  24. 2024-09-19
    price $186,900
  25. 2024-09-06
    price $189,800
  26. 2024-08-26
    status Active
  27. 2024-08-23
    historical
  28. 2024-08-19
    price $189,900
  29. 2024-07-19
    price $199,000
  30. 2024-06-18
    listed $209,900 Active
  31. 2023-09-25
    historical
  32. 2023-08-29
    status Active
  33. 2023-08-25
    historical
  34. 2023-08-04
    price $214,999
  35. 2023-07-28
    listed $215,000 Active
  36. 2017-02-23
    historical
  37. 2016-09-07
    status Active
  38. 2016-09-04
    historical
  39. 2016-08-11
    price $115,900
  40. 2016-05-13
    price $120,900
  41. 2016-01-22
    price $125,900
  42. 2015-11-26
    listed $99,900 Active
  43. 2004-03-24
    soldstatus $20,000
  44. 1997-05-01
    soldstatus $13,500
  45. 1989-06-01
    soldstatus $18,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,603 · $217/mo
Projected year-2 tax
$2,603 · $217/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,511
− Mortgage interest
−$9,517
− Property taxes
−$2,603
− Insurance
−$850
− Repairs & maintenance
−$1,961
− Management
−$1,961
− Depreciation
−$4,943
Taxable income
$2,678
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$643
After-tax cash flow
$4,577/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Punta Gorda

Score
76/100
State rank
#225
US rank
#3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Charlotte County · 196,994 people
City population
68,831
Metro
Punta Gorda, FL
Population (ZIP)
24,955
Household income
$76,369
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
608.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Black 5% Hispanic / Latino 4% Asian 1%
Common ancestry
Lithuanian 5% Romanian 4% Italian 2%
Foreign-born
7% · Canada
Languages at home
95% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.73%
Current HPI
261.6573
Rent YoY
▼ -0.06%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+843.9% since first listed
45 events — show timeline
  • 2026-05-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-24 Price Changed $169,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-17 Price Changed $174,980 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Price Changed $174,990 Stellar MLS as Distributed by MLS Grid
  • 2026-01-07 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-18 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-01 Price Changed $184,990 Stellar MLS as Distributed by MLS Grid
  • 2025-11-17 Price Changed $189,990 Stellar MLS as Distributed by MLS Grid
  • 2025-11-04 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Price Changed $190,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-10-17 Price Changed $195,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-29 Listed $185,000 Stellar MLS as Distributed by MLS Grid
  • 2025-01-22 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-01-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-12-27 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-12-02 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-11-29 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-10-25 Price Changed $187,900 Stellar MLS as Distributed by MLS Grid
  • 2024-10-02 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-09-27 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-09-19 Price Changed $186,900 Stellar MLS as Distributed by MLS Grid
  • 2024-09-06 Price Changed $189,800 Stellar MLS as Distributed by MLS Grid
  • 2024-08-26 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-08-23 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-08-19 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2024-07-19 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2024-06-18 Listed $209,900 Stellar MLS as Distributed by MLS Grid
  • 2023-09-25 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-08-29 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-08-25 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-08-04 Price Changed $214,999 Stellar MLS as Distributed by MLS Grid
  • 2023-07-28 Listed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2017-02-23 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-09-07 Relisted Stellar MLS as Distributed by MLS Grid
  • 2016-09-04 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-08-11 Price Changed $115,900 Stellar MLS as Distributed by MLS Grid
  • 2016-05-13 Price Changed $120,900 Stellar MLS as Distributed by MLS Grid
  • 2016-01-22 Price Changed $125,900 Stellar MLS as Distributed by MLS Grid
  • 2015-11-26 Listed $99,900 Stellar MLS as Distributed by MLS Grid
  • 2004-03-24 Sold (Public Records) $20,000 Public Records
  • 1997-05-01 Sold (Public Records) $13,500 Public Records
  • 1989-06-01 Sold (Public Records) $18,000 Public Records

Property tax history

+14.3%/yr

Latest (2025): $2,603 · -13.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…