404 Ellen St · Union, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- ARV discount +15.0/15.0
- DSCR +9.9/10.0
- 1% rule +7.2/10.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
Key facts
- Fenced backyard
- Corner lot
- 0.48 acre lot
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Natural gas available and connected; Cable connected; Public water
- Home design: Traditional style; Single-family residence; Residential property
- Construction: Built in 1920; Wood siding; Composition roof; 1700 total building area
- Exterior features: Corner lot; Public water
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Central cooling
- Interior features: Pantry; Replacement windows; Michigan basement; 10 total rooms
- Laundry & utility: Washer; Dryer; Natural gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $149k.
Deal economics
- At list price, monthly cash flow is $463 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $149k).
- Recommended offer: $131k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Union City Community Schools (rural): math 22% / reading 39% proficiency, ranked #354 of 540 in MI (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 33 active listings in the ZIP; 43 units permitted in Branch County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Branch County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 197 days — a 12% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 24y ago; this cycle's ask has dropped $11k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $85k; list at $149k implies a 76% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.02%
- Cash-on-cash
- 13.32%
- DSCR
- 1.59
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $235,053
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 404 Ellen St | 0.00mi | 4/1.0 (+1) | 1,700 (-11%) | 0mo | $125,000 | $74 | 76 |
| 317 Saint Joseph St | 0.37mi | 4/1.5 (+1) | 1,922 (+1%) | 1mo | $170,000 | $88 | 74 |
| 401 Saint Joseph St | 0.38mi | 3/1.0 | 1,783 (-7%) | 2mo | $187,000 | $105 | 69 |
| 321 W High St | 0.09mi | 4/2.0 (+1) | 2,138 (+12%) | 1mo | $380,000 | $178 | 66 |
| 113 S Park St | 0.29mi | 3/1.0 | 1,650 (-14%) | 8mo | $155,000 | $94 | 57 |
| 118 Calhoun St | 0.44mi | 4/1.0 (+1) | 1,788 (-6%) | 18mo | $225,000 | $126 | 48 |
| 320 Calhoun St | 0.44mi | 4/2.0 (+1) | 1,725 (-10%) | 11mo | $263,500 | $153 | 45 |
| 7 Palmer Dr | 0.26mi | 3/2.0 | 1,625 (-15%) | 24mo | $200,000 | $123 | 39 |
| 613 Thomas St | 0.35mi | 4/3.0 (+1) | 2,178 (+14%) | 12mo | $285,000 | $131 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.3%
- Equity multiple
- 1.13×
- Total profit
- $5,344
- Equity at exit
- $22,216
- IRR
- 12.9%
- Equity multiple
- 2.02×
- Total profit
- $42,608
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49094
- Home prices YoY
- -28.8%
- Active inventory
- 33
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,821 medium interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$132 /mo · $1,582/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $463
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 40 events
-
2026-06-03status $149,000 Pending 197 DOM
-
2026-06-02days on market $149,000 Active - Contingent 197 DOM
-
2026-06-01days on market $149,000 Active - Contingent 196 DOM
-
2026-05-31days on market $149,000 Active - Contingent 195 DOM
-
2026-05-31days on market $149,000 Active - Contingent 194 DOM
-
2026-04-27historical Active Under Contract 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-04-27historical Keep Showing-Contgcy Appl 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-04-27historical Active - Contingent
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-12price $149,000 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-12status Active 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-12status Active 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-12price $149,000 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-12status Active
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-12price $149,000
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-10historical Active Under Contract 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-10historical Keep Showing-Contgcy Appl 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-03-10historical Active - Contingent
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-02-11status Active 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-02-11status Active 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-02-11status Active
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-02-05historical Active Under Contract 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-02-05historical Keep Showing-Contgcy Appl 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2026-02-05historical Active - Contingent
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2025-12-07price $154,900 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2025-12-07price $154,900 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2025-12-07price $154,900
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2025-11-17$159,900 Active 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2025-11-17$159,900 Active 713-char remark
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2025-11-17$159,900 Active
Show marketing remark (713 chars)
Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction
-
2016-11-14soldstatus $84,900
-
2016-11-09soldstatus $84,900
-
2016-11-09soldstatus $84,900 Sold
-
2016-11-09soldstatus $84,900
-
2016-10-03status Pending
-
2016-07-11$99,900 Active
-
2016-07-11$99,900
-
2016-07-11$99,900
-
2016-07-11$99,900
-
2002-10-04$85,000
-
2002-10-04$85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,582 · $132/mo
- Projected year-2 tax
- $1,938 · $162/mo
- Expected delta
- +$356/yr (+$30/mo · 22.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,848
- − Mortgage interest
- −$8,346
- − Property taxes
- −$1,582
- − Insurance
- −$745
- − Repairs & maintenance
- −$1,748
- − Management
- −$1,748
- − Depreciation
- −$4,335
- Taxable income
- $3,345
- Est. tax owed @ 24.0%
- −$803
- After-tax cash flow
- $4,754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Union City Community Schools
- NCES district ID
- 2634410
- Math proficiency
- 22% ▼ -9.00%
- Reading proficiency
- 39% ▼ -5.00%
- Median HH income
- $45,302
- Composite
- 26.1/100
- National rank
- #7288
- State rank
- #354 of 540 in MI
Livability — Union
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Union City, MI
- Population (ZIP)
- 3,755
Population outlook (Branch County) Hauer SSP2
- Today (2025)
- 41,079 people
- By 2030
- 39,622 · -3.5%
- By 2040
- 36,584 · -10.9%
- By 2050
- 33,462 · -18.5%
- By 2075
- 26,612 · -35.2%
- By 2100
- 18,580 · -54.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 13% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 4% Italian 2% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Branch
- 2024 margin
- Solid R (+42.4) · D 28.0% · R 70.4% · Other 1.6%
- 2008→2024 swing
- -36.2pp toward R · 2008: -6.1pp · 2024: -42.4pp
- All cycles
- 2024: R+42.4 2020: R+38.5 2016: R+38.1 2012: R+18.7 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -67.02%
- Current HPI
- 165.9347
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+75.3% since first listed35 events — show timeline
- 2026-04-27 Contingent — REALCOMP
- 2026-04-27 Contingent — MiRealSource-MiMLS
- 2026-04-27 Contingent — SW Michigan MLS
- 2026-03-12 Price Changed $149,000 MiRealSource-MiMLS
- 2026-03-12 Relisted — MiRealSource-MiMLS
- 2026-03-12 Relisted — REALCOMP
- 2026-03-12 Price Changed $149,000 REALCOMP
- 2026-03-12 Relisted — SW Michigan MLS
- 2026-03-12 Price Changed $149,000 SW Michigan MLS
- 2026-03-10 Contingent — REALCOMP
- 2026-03-10 Contingent — MiRealSource-MiMLS
- 2026-03-10 Contingent — SW Michigan MLS
- 2026-02-11 Relisted — MiRealSource-MiMLS
- 2026-02-11 Relisted — REALCOMP
- 2026-02-11 Relisted — SW Michigan MLS
- 2026-02-05 Contingent — REALCOMP
- 2026-02-05 Contingent — MiRealSource-MiMLS
- 2026-02-05 Contingent — SW Michigan MLS
- 2025-12-07 Price Changed $154,900 MiRealSource-MiMLS
- 2025-12-07 Price Changed $154,900 REALCOMP
- 2025-12-07 Price Changed $154,900 SW Michigan MLS
- 2025-11-17 Listed $159,900 REALCOMP
- 2025-11-17 Listed $159,900 SW Michigan MLS
- 2025-11-17 Listed $159,900 MiRealSource-MiMLS
- 2016-11-14 Sold (Public Records) $84,900 Public Records
- 2016-11-09 Sold (MLS) $84,900 MiRealSource-MiMLS
- 2016-11-09 Sold (MLS) $84,900 SW Michigan MLS
- 2016-11-09 Sold (MLS) $84,900 REALCOMP
- 2016-10-03 Pending — SW Michigan MLS
- 2016-07-11 Listed $99,900 SW Michigan MLS
- 2016-07-11 Listed $99,900 SW Michigan MLS
- 2016-07-11 Listed $99,900 MiRealSource-MiMLS
- 2016-07-11 Listed $99,900 REALCOMP
- 2002-10-04 Listed $85,000 REALCOMP
- 2002-10-04 Listed $85,000 SW Michigan MLS
Property tax history
+75.4%/yrLatest (2024): $1,582 · +207.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…