CashFlowRE
Sign in Sign up
404 Ellen St
B Composite 70.25
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.9/10.0
  • 1% rule +7.2/10.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,000

404 Ellen St · Union, MI 49094
3 bd · 1.0 ba · 1,911 sqft · SingleFamily public records · 197 Days on market
Built 1920 0.48 ac lot Est $235k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

Key facts

  • Fenced backyard
  • Corner lot
  • 0.48 acre lot

Tags

CORNER LOTFENCED BACKYARD

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Natural gas available and connected; Cable connected; Public water
  • Home design: Traditional style; Single-family residence; Residential property
  • Construction: Built in 1920; Wood siding; Composition roof; 1700 total building area
  • Exterior features: Corner lot; Public water

Interior

  • Kitchen: Dishwasher; Range; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central cooling
  • Interior features: Pantry; Replacement windows; Michigan basement; 10 total rooms
  • Laundry & utility: Washer; Dryer; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $149k.

Deal economics

  • At list price, monthly cash flow is $463 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $131k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Union City Community Schools (rural): math 22% / reading 39% proficiency, ranked #354 of 540 in MI (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 33 active listings in the ZIP; 43 units permitted in Branch County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Branch County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 197 days — a 12% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 24y ago; this cycle's ask has dropped $11k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $85k; list at $149k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.02%
Cash-on-cash
13.32%
DSCR
1.59
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$235,053
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
404 Ellen St 0.00mi 4/1.0 (+1) 1,700 (-11%) 0mo $125,000 $74 76
317 Saint Joseph St 0.37mi 4/1.5 (+1) 1,922 (+1%) 1mo $170,000 $88 74
401 Saint Joseph St 0.38mi 3/1.0 1,783 (-7%) 2mo $187,000 $105 69
321 W High St 0.09mi 4/2.0 (+1) 2,138 (+12%) 1mo $380,000 $178 66
113 S Park St 0.29mi 3/1.0 1,650 (-14%) 8mo $155,000 $94 57
118 Calhoun St 0.44mi 4/1.0 (+1) 1,788 (-6%) 18mo $225,000 $126 48
320 Calhoun St 0.44mi 4/2.0 (+1) 1,725 (-10%) 11mo $263,500 $153 45
7 Palmer Dr 0.26mi 3/2.0 1,625 (-15%) 24mo $200,000 $123 39
613 Thomas St 0.35mi 4/3.0 (+1) 2,178 (+14%) 12mo $285,000 $131 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.3%
Equity multiple
1.13×
Total profit
$5,344
Equity at exit
$22,216
10-year hold
IRR
12.9%
Equity multiple
2.02×
Total profit
$42,608
Equity at exit
$12,883

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49094

Home prices YoY
-28.8%
Active inventory
33
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,821 medium interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$132 /mo · $1,582/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$382
Net cashflow
$463

Break-even live

Break-even rent $1,235
Max offer price $149,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 40 events

  1. 2026-06-03
    status $149,000 Pending 197 DOM
  2. 2026-06-02
    days on market $149,000 Active - Contingent 197 DOM
  3. 2026-06-01
    days on market $149,000 Active - Contingent 196 DOM
  4. 2026-05-31
    days on market $149,000 Active - Contingent 195 DOM
  5. 2026-05-31
    days on market $149,000 Active - Contingent 194 DOM
  6. 2026-04-27
    historical Active Under Contract 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  7. 2026-04-27
    historical Keep Showing-Contgcy Appl 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  8. 2026-04-27
    historical Active - Contingent
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  9. 2026-03-12
    price $149,000 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  10. 2026-03-12
    status Active 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  11. 2026-03-12
    status Active 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  12. 2026-03-12
    price $149,000 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  13. 2026-03-12
    status Active
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  14. 2026-03-12
    price $149,000
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  15. 2026-03-10
    historical Active Under Contract 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  16. 2026-03-10
    historical Keep Showing-Contgcy Appl 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  17. 2026-03-10
    historical Active - Contingent
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  18. 2026-02-11
    status Active 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  19. 2026-02-11
    status Active 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  20. 2026-02-11
    status Active
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  21. 2026-02-05
    historical Active Under Contract 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  22. 2026-02-05
    historical Keep Showing-Contgcy Appl 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  23. 2026-02-05
    historical Active - Contingent
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  24. 2025-12-07
    price $154,900 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  25. 2025-12-07
    price $154,900 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  26. 2025-12-07
    price $154,900
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  27. 2025-11-17
    listed $159,900 Active 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  28. 2025-11-17
    listed $159,900 Active 713-char remark
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  29. 2025-11-17
    listed $159,900 Active
    Show marketing remark (713 chars)

    Welcome to this charming four bedroom one bathroom home located just a half mile from downtown Union City. This home features some beautiful wood work, hardwood floors and plenty of space for your family. The house is situated on a large corner lot with a fenced in backyard perfect for hosting friends and family or tending to your own garden. Call today to schedule your own private showing!This company makes no warranty or representations about the contents of this data. It is the responsibility of the parties looking at the property to satisfy themselves as to the accuracy of this information. Taxes were obtained from the local assessor and the taxes could change for the buyer after a closed transaction

  30. 2016-11-14
    soldstatus $84,900
  31. 2016-11-09
    soldstatus $84,900
  32. 2016-11-09
    soldstatus $84,900 Sold
  33. 2016-11-09
    soldstatus $84,900
  34. 2016-10-03
    status Pending
  35. 2016-07-11
    listed $99,900 Active
  36. 2016-07-11
    listed $99,900
  37. 2016-07-11
    listed $99,900
  38. 2016-07-11
    listed $99,900
  39. 2002-10-04
    listed $85,000
  40. 2002-10-04
    listed $85,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,582 · $132/mo
Projected year-2 tax
$1,938 · $162/mo
Expected delta
+$356/yr (+$30/mo · 22.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,848
− Mortgage interest
−$8,346
− Property taxes
−$1,582
− Insurance
−$745
− Repairs & maintenance
−$1,748
− Management
−$1,748
− Depreciation
−$4,335
Taxable income
$3,345
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$803
After-tax cash flow
$4,754/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Union City Community Schools
NCES district ID
2634410
Math proficiency
22% ▼ -9.00%
Reading proficiency
39% ▼ -5.00%
Median HH income
$45,302
Composite
26.1/100
National rank
#7288
State rank
#354 of 540 in MI

Livability — Union

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Union City, MI
Population (ZIP)
3,755

Population outlook (Branch County) Hauer SSP2

Today (2025)
41,079 people
By 2030
39,622 · -3.5%
By 2040
36,584 · -10.9%
By 2050
33,462 · -18.5%
By 2075
26,612 · -35.2%
By 2100
18,580 · -54.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 13% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 4% Italian 2% Slovak 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Branch

2024 margin
Solid R (+42.4) · D 28.0% · R 70.4% · Other 1.6%
2008→2024 swing
-36.2pp toward R · 2008: -6.1pp · 2024: -42.4pp
All cycles
2024: R+42.4 2020: R+38.5 2016: R+38.1 2012: R+18.7 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.02%
Current HPI
165.9347
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+75.3% since first listed
35 events — show timeline
  • 2026-04-27 Contingent REALCOMP
  • 2026-04-27 Contingent MiRealSource-MiMLS
  • 2026-04-27 Contingent SW Michigan MLS
  • 2026-03-12 Price Changed $149,000 MiRealSource-MiMLS
  • 2026-03-12 Relisted MiRealSource-MiMLS
  • 2026-03-12 Relisted REALCOMP
  • 2026-03-12 Price Changed $149,000 REALCOMP
  • 2026-03-12 Relisted SW Michigan MLS
  • 2026-03-12 Price Changed $149,000 SW Michigan MLS
  • 2026-03-10 Contingent REALCOMP
  • 2026-03-10 Contingent MiRealSource-MiMLS
  • 2026-03-10 Contingent SW Michigan MLS
  • 2026-02-11 Relisted MiRealSource-MiMLS
  • 2026-02-11 Relisted REALCOMP
  • 2026-02-11 Relisted SW Michigan MLS
  • 2026-02-05 Contingent REALCOMP
  • 2026-02-05 Contingent MiRealSource-MiMLS
  • 2026-02-05 Contingent SW Michigan MLS
  • 2025-12-07 Price Changed $154,900 MiRealSource-MiMLS
  • 2025-12-07 Price Changed $154,900 REALCOMP
  • 2025-12-07 Price Changed $154,900 SW Michigan MLS
  • 2025-11-17 Listed $159,900 REALCOMP
  • 2025-11-17 Listed $159,900 SW Michigan MLS
  • 2025-11-17 Listed $159,900 MiRealSource-MiMLS
  • 2016-11-14 Sold (Public Records) $84,900 Public Records
  • 2016-11-09 Sold (MLS) $84,900 MiRealSource-MiMLS
  • 2016-11-09 Sold (MLS) $84,900 SW Michigan MLS
  • 2016-11-09 Sold (MLS) $84,900 REALCOMP
  • 2016-10-03 Pending SW Michigan MLS
  • 2016-07-11 Listed $99,900 SW Michigan MLS
  • 2016-07-11 Listed $99,900 SW Michigan MLS
  • 2016-07-11 Listed $99,900 MiRealSource-MiMLS
  • 2016-07-11 Listed $99,900 REALCOMP
  • 2002-10-04 Listed $85,000 REALCOMP
  • 2002-10-04 Listed $85,000 SW Michigan MLS

Property tax history

+75.4%/yr

Latest (2024): $1,582 · +207.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…