313 Galloway St · Jonesville, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +8.7/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +2.1/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 313 Galloway Street — a beautifully renovated 3-bedroom, 2-bath home situated on approximately .240 acres. This turnkey property offers modern updates with comfortable living spaces designed for everyday convenience. Step inside to find fresh improvements throughout, creating a clean and inviting atmosphere. The functional floor plan provides spacious bedrooms, updated baths, and comfortable living areas perfect for relaxing or entertaining. Outside, enjoy a nice fenced backyard — ideal for pets, gatherings, or simply enjoying your own private outdoor space. With nearly a quarter-acre lot, there’s room to expand, garden, or create the backyard retreat of your dreams. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this home is move-in ready and waiting for its next owner. Schedule your showing today!
Key facts
- Garage
- Built 1975
- Listed 9 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $70k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $374 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
Location & tenants
- Location reads 64/100 on livability (#170 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
- Catahoula Parish (rural): math 17% / reading 34% proficiency, ranked #58 of 98 in LA (top 59%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 39 active listings in the ZIP; 60 units permitted in Catahoula Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($483 loan paydown + $5k appreciation (7.3% local appreciation)).
- Catahoula County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (7.3% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts; this cycle's ask has dropped $16k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.50% ✓
- Cap rate
- 12.71%
- Cash-on-cash
- 22.90%
- DSCR
- 2.02
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $89,213
- List price
- $69,900
- Delta
- -21.65%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
7.33% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 37.0%
- Equity multiple
- 3.54×
- Total profit
- $49,620
- Equity at exit
- $49,951
- IRR
- 33.4%
- Equity multiple
- 7.45×
- Total profit
- $126,309
- Equity at exit
- $96,287
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71343
- Home prices YoY
- 8.4%
- Active inventory
- 39
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,048 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$59 /mo · $704/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $374
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $69,900 Active 10 DOM
-
2026-06-17days on market $69,900 Active 9 DOM
-
2026-06-16days on market $69,900 Active 8 DOM
-
2026-06-15days on market $69,900 Active 7 DOM
-
2026-06-13days on market $69,900 Active 5 DOM
-
2026-06-12days on market $69,900 Active 4 DOM
-
2026-06-09days on market $69,900 Active 1 DOM
-
2026-06-02days on market $69,900 Active 98 DOM
-
2026-06-01days on market $69,900 Active 97 DOM
-
2026-05-31days on market $69,900 Active 96 DOM
-
2026-05-31days on market $69,900 Active 95 DOM
-
2026-04-25price $74,900 893-char remark
Show marketing remark (893 chars)
Welcome to 313 Galloway Street — a beautifully renovated 3-bedroom, 2-bath home situated on approximately .240 acres. This turnkey property offers modern updates with comfortable living spaces designed for everyday convenience. Step inside to find fresh improvements throughout, creating a clean and inviting atmosphere. The functional floor plan provides spacious bedrooms, updated baths, and comfortable living areas perfect for relaxing or entertaining. Outside, enjoy a nice fenced backyard — ideal for pets, gatherings, or simply enjoying your own private outdoor space. With nearly a quarter-acre lot, there’s room to expand, garden, or create the backyard retreat of your dreams. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this home is move-in ready and waiting for its next owner. Schedule your showing today!
-
2026-03-26price $79,900 893-char remark
Show marketing remark (893 chars)
Welcome to 313 Galloway Street — a beautifully renovated 3-bedroom, 2-bath home situated on approximately .240 acres. This turnkey property offers modern updates with comfortable living spaces designed for everyday convenience. Step inside to find fresh improvements throughout, creating a clean and inviting atmosphere. The functional floor plan provides spacious bedrooms, updated baths, and comfortable living areas perfect for relaxing or entertaining. Outside, enjoy a nice fenced backyard — ideal for pets, gatherings, or simply enjoying your own private outdoor space. With nearly a quarter-acre lot, there’s room to expand, garden, or create the backyard retreat of your dreams. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this home is move-in ready and waiting for its next owner. Schedule your showing today!
-
2026-02-26price $82,500 893-char remark
Show marketing remark (893 chars)
Welcome to 313 Galloway Street — a beautifully renovated 3-bedroom, 2-bath home situated on approximately .240 acres. This turnkey property offers modern updates with comfortable living spaces designed for everyday convenience. Step inside to find fresh improvements throughout, creating a clean and inviting atmosphere. The functional floor plan provides spacious bedrooms, updated baths, and comfortable living areas perfect for relaxing or entertaining. Outside, enjoy a nice fenced backyard — ideal for pets, gatherings, or simply enjoying your own private outdoor space. With nearly a quarter-acre lot, there’s room to expand, garden, or create the backyard retreat of your dreams. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this home is move-in ready and waiting for its next owner. Schedule your showing today!
-
2026-02-20$86,000 Active 893-char remark
Show marketing remark (893 chars)
Welcome to 313 Galloway Street — a beautifully renovated 3-bedroom, 2-bath home situated on approximately .240 acres. This turnkey property offers modern updates with comfortable living spaces designed for everyday convenience. Step inside to find fresh improvements throughout, creating a clean and inviting atmosphere. The functional floor plan provides spacious bedrooms, updated baths, and comfortable living areas perfect for relaxing or entertaining. Outside, enjoy a nice fenced backyard — ideal for pets, gatherings, or simply enjoying your own private outdoor space. With nearly a quarter-acre lot, there’s room to expand, garden, or create the backyard retreat of your dreams. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this home is move-in ready and waiting for its next owner. Schedule your showing today!
-
2026-01-18price $86,000
-
2025-12-05$89,900 Active
-
2017-09-11soldstatus $85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $704 · $59/mo
- Projected year-2 tax
- $704 · $59/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,576
- − Mortgage interest
- −$3,915
- − Property taxes
- −$704
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,006
- − Management
- −$1,006
- − Depreciation
- −$2,033
- Taxable income
- $3,561
- Est. tax owed @ 24.0%
- −$855
- After-tax cash flow
- $3,628/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This home is in fair condition with cosmetic updates. It needs exterior and interior painting to enhance its curb appeal and overall appearance.
Repairs flagged
- Minor exterior paint — faded paint on exterior
- Minor interior paint — faded paint on interior walls
Value-add opportunities
- Resale paint exterior — enhances curb appeal
- Resale paint interior — enhances interior appearance
- Both update landscaping — improves curb appeal and enhances property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior paint · faded paint on exterior | Minor | $500–3,000 |
| interior paint · faded paint on interior walls | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Resale paint exterior — enhances curb appeal ↑
- Resale paint interior — enhances interior appearance ↑
- Both update landscaping — improves curb appeal and enhances property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Catahoula Parish
- NCES district ID
- 2200420
- Math proficiency
- 17% ▼ -44.00%
- Reading proficiency
- 34% ▼ -40.00%
- Median HH income
- $36,659
- Composite
- 21.13/100
- National rank
- #8435
- State rank
- #58 of 98 in LA
Livability — Jonesville
- Score
- 64/100
- State rank
- #170
- US rank
- #14228
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jonesville, LA
- Population (ZIP)
- 6,571
Population outlook (Catahoula County) Hauer SSP2
- Today (2025)
- 9,498 people
- By 2030
- 9,137 · -3.8%
- By 2040
- 8,428 · -11.3%
- By 2050
- 7,845 · -17.4%
- By 2075
- 6,875 · -27.6%
- By 2100
- 5,953 · -37.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 29%
- Common ancestry
- Slovak 2% Lithuanian 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Catahoula
- 2024 margin
- Solid R (+50.5) · D 24.4% · R 74.9%
- 2008→2024 swing
- -15.6pp toward R · 2008: -35.0pp · 2024: -50.5pp
- All cycles
- 2024: R+50.5 2020: R+46.8 2016: R+44.4 2012: R+31.9 2008: R+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.33%
- Current HPI
- 94.0492
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-11.9% since first listed7 events — show timeline
- 2026-04-25 Price Changed $74,900 NTREIS
- 2026-03-26 Price Changed $79,900 NTREIS
- 2026-02-26 Price Changed $82,500 NTREIS
- 2026-02-20 Listed $86,000 NTREIS
- 2026-01-18 Price Changed $86,000 AcadianaMLS
- 2025-12-05 Listed $89,900 AcadianaMLS
- 2017-09-11 Sold (Public Records) $85,000 Public Records
Property tax history
+0.1%/yrLatest (2025): $704 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…