210 King St · Fulton, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.6/30.0
- Livability +3.6/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- 1% rule +1.9/10.0
- Appreciation +0.0/10.0
$199,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect set up for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or a flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
Key facts
- Close to schools
- Main level bedroom
- Close to shopping
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $-170 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $170k (15.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (31.3% below list).
- Recommended offer: $137k (31.3% below list) — sets the bar for 1% rule.
- Cap rate 5.3% vs local median 4.0% in Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#115 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: amenities F, commute F, employment D-.
- Fulton 58 (town): math 36% / reading 42% proficiency, ranked #158 of 324 in MO (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 134 active listings in the ZIP; 40 units permitted in Callaway County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 5.27%
- Cash-on-cash
- -3.65%
- DSCR
- 0.84
- GRM
- 12.1
CMA / ARV
- ARV (median comp)
- $335,990
- List price
- $199,999
- Delta
- -40.47%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1413 Southwinds Dr | 0.22mi | 3/3.0 | 1,898 (-2%) | 1mo | $350,000 | $184 | 79 |
| 207 Blackburn St | 0.58mi | 3/2.5 | 1,907 (-2%) | 0mo | $225,000 | $118 | 66 |
| 531 Gregory Ln | 0.27mi | 3/2.0 | 1,734 (-10%) | 12mo | $285,000 | $164 | 58 |
| 200 Blackburn St | 0.52mi | 3/2.0 | 1,707 (-12%) | 1mo | $177,000 | $104 | 53 |
| 1420 Southwind Dr | 0.24mi | 3/2.0 | 1,670 (-14%) | 19mo | $340,000 | $204 | 48 |
| 202 Blackburn St | 0.53mi | 4/2.0 (+1) | 1,962 (+1%) | 22mo | $240,000 | $122 | 48 |
| 1381 Erik Pl | 0.45mi | 3/2.0 | 1,676 (-14%) | 9mo | $279,000 | $166 | 47 |
| 6 E Reed St | 0.50mi | 3/1.5 | 1,695 (-12%) | 16mo | $189,900 | $112 | 42 |
| 509 S Business 54 | 0.74mi | 3/2.0 | 1,680 (-13%) | 2mo | $220,000 | $131 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.5%
- Equity multiple
- 0.23×
- Total profit
- $-43,310
- Equity at exit
- $29,821
- IRR
- -16.7%
- Equity multiple
- 0.07×
- Total profit
- $-51,910
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65251
- Active inventory
- 134
- Price-to-rent
- 12.1×
Monthly cashflow live
- Estimated rent
- $1,374 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$124 /mo · $1,487/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $-170
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-19days on market $199,999 Active 153 DOM
-
2026-06-18days on market $199,999 Active 152 DOM
-
2026-06-17days on market $199,999 Active 151 DOM
-
2026-06-16days on market $199,999 Active 150 DOM
-
2026-06-15days on market $199,999 Active 149 DOM
-
2026-06-14days on market $199,999 Active 147 DOM
-
2026-06-13days on market $199,999 Active 146 DOM
-
2026-06-10days on market $199,999 Active 144 DOM
-
2026-06-09days on market $199,999 Active 143 DOM
-
2026-06-08days on market $199,999 Active 142 DOM
-
2026-06-07days on market $199,999 Active 141 DOM
-
2026-06-02days on market $199,999 Active 136 DOM
-
2026-05-31days on market $199,999 Active 134 DOM
-
2026-05-30days on market $199,999 Active 133 DOM
-
2026-02-12price $199,999 732-char remark
Show marketing remark (732 chars)
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect setup for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main-level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or for flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
-
2026-02-12price $199,999 732-char remark
Show marketing remark (732 chars)
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect setup for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main-level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or for flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
-
2026-02-12price $199,999
Show marketing remark (732 chars)
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect setup for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main-level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or for flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
-
2026-01-17$209,000 Active
Show marketing remark (732 chars)
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect set up for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or a flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
-
2026-01-17$209,000 Active 732-char remark
Show marketing remark (732 chars)
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect set up for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or a flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
-
2026-01-16$209,000 Active 732-char remark
Show marketing remark (732 chars)
Great opportunity in Fulton in a desirable Fulton location! This 3/2 home offers a fully fenced backyard providing privacy and a perfect setup for pets, complete with a convenient doggie door. Ideal for first time home buyers or investors, the property has solid potential for those looking to add value with a bit of handyman skill and personal touches. A main-level bedroom with nearby bath offers convenient living for anyone who prefers to avoid stairs or for flexible roommate arrangements. Whether you're searching for an affordable place to call home or a smart investment, this property offers flexibility and a location that's hard to beat. Neighborhood that is close to schools, shopping, and all that Fulton has to offer.
-
2024-10-21soldstatus
-
2024-10-19soldstatus Closed
-
2024-09-23historical
-
2024-09-06$199,900 Active
-
2024-01-02soldstatus
-
2023-12-30soldstatus Closed
-
2023-11-16$159,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,487 · $124/mo
- Projected year-2 tax
- $1,940 · $162/mo
- Expected delta
- +$453/yr (+$38/mo · 30.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,492
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,487
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,319
- − Management
- −$1,319
- − Depreciation
- −$5,818
- Taxable loss
- −$5,654
- Est. tax savings @ 24.0%
- +$1,357
- After-tax cash flow
- $-686/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton 58
- NCES district ID
- 2912550
- Math proficiency
- 36% ▼ -1.00%
- Reading proficiency
- 42% ▼ -4.00%
- Median HH income
- $46,431
- Composite
- 33.31/100
- National rank
- #5504
- State rank
- #158 of 324 in MO
Livability — Fulton
- Score
- 71/100
- State rank
- #115
- US rank
- #7204
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fulton, MO
- County
- Callaway County · 22,579 people
- City population
- 22,579
- Metro
- Jefferson City, MO
- Population (ZIP)
- 22,579
- Household income
- $63,072
- Rent vs Own
- Severe rent burden
- 551.0
Population outlook (Callaway County) Hauer SSP2
- Today (2025)
- 45,390 people
- By 2030
- 45,493 · +0.2%
- By 2040
- 45,092 · -0.7%
- By 2050
- 44,069 · -2.9%
- By 2075
- 41,875 · -7.7%
- By 2100
- 38,094 · -16.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 6% Black 5% Hispanic / Latino 3%
- Common ancestry
- Italian 5% Lithuanian 3% Serbian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Callaway
- 2024 margin
- Solid R (+43.3) · D 27.6% · R 70.9% · Other 1.5%
- 2008→2024 swing
- -23.6pp toward R · 2008: -19.7pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+42.3 2016: R+42.2 2012: R+31.1 2008: R+19.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.33%
- Current HPI
- 205.5205
- Rent YoY
- —
- Metro
- Jefferson City, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+25.1% since first listed13 events — show timeline
- 2026-02-12 Price Changed $199,999 JCMLS
- 2026-02-12 Price Changed $199,999 HMMLS
- 2026-02-12 Price Changed $199,999 CBORMLS
- 2026-01-17 Listed $209,000 CBORMLS
- 2026-01-17 Listed $209,000 JCMLS
- 2026-01-16 Listed $209,000 HMMLS
- 2024-10-21 Sold (Public Records) — Public Records
- 2024-10-19 Sold (MLS) — HMMLS
- 2024-09-23 Delisted — HMMLS
- 2024-09-06 Listed $199,900 HMMLS
- 2024-01-02 Sold (Public Records) — Public Records
- 2023-12-30 Sold (MLS) — HMMLS
- 2023-11-16 Listed $159,900 HMMLS
Property tax history
+4.5%/yrLatest (2025): $1,487 · +6.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…