CashFlowRE
Sign in Sign up
5847 Goener Ave Duplex
C- Composite 50.98
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.7/30.0
  • ARV discount +9.7/15.0
  • DSCR +6.6/10.0
  • 1% rule +4.7/10.0
  • Rent growth +3.2/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$240,000

5847 Goener Ave · St. Louis, MO 63116
4 bd · 2.0 ba · 2,250 sqft · MultiFamily public records · 20 Days on market
Built 1926 3,781 sqft lot $107/sqft · at area comps Est $253k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Great 2 family brick duplex in well established South City area near Joseph R Leisure Park. Being sold AS-IS with a ton of updates remodeling already completed. Both units have central heat and air. Parking available in the back of the structure. newly refinished hardwood floors in both units. Basement has plenty of room for storage. New roof installed in 2020. Refrigerator and stove will stay in both units.

Key facts

  • 3,781 sq ft lot
  • Built 1926
  • Listed 20 days

Property features AI

Finance

  • Financial info: No second mortgage reported

Exterior

  • Parking: Alley access; Concrete parking areas; On-street parking
  • Utilities: Electric service by Ameren
  • Home design: Residential income property (2–4 units); Total of 2 units; Above-grade finished area about 2,250 (public records)
  • Construction: Concrete construction
  • Exterior features: Lot approximately 0.0868 acres; Neighborhood: Boulevard Heights; GPS-friendly directions

Interior

  • Bedrooms: Two 2-bedroom units (one unit each)
  • Bathrooms: Each unit has 1 bathroom
  • Heating & cooling: Natural gas heating; Central air conditioning; Ceiling fans
  • Interior features: Has basement with concrete, unfinished space and walk-out access; Seller may consider concessions
  • Laundry & utility: Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $240k.

Deal economics

  • At list price, monthly cash flow is $324 ($4k/yr) — positive. Per door: $162/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (3.1% below list).
  • Recommended offer: $232k (3.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.9% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Woerner Elem. (math 8% / reading 17%, grade F, #1,007 of 1,115 statewide, top 91%, 362 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.6%/yr); 255 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $2,325/mo this rent would consume 45% of the median local household income ($61k/yr) (locally 1923% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $185k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $232,500 (3.1% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
7.91%
Cash-on-cash
5.78%
DSCR
1.26
GRM
8.6

CMA / ARV

ARV (median comp)
$252,584
List price
$240,000
Delta
-4.98%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5600 S Kingshighway Blvd 0.38mi 4/2.0 2,268 (+1%) 5mo $250,000 $110 77
5425 5425A Christy Boulevard St. Louis Mo. 63116 Blvd 0.22mi 4/2.0 2,496 (+11%) 3mo $149,900 $60 69
4654 Delor St 0.51mi 4/2.0 2,316 (+3%) 2mo $154,900 $67 69
5423 Christy Blvd 0.23mi 3/2.0 (-1) 1,968 (-12%) 6mo $249,900 $127 58
5459 Holly Hills Ave 0.72mi 4/2.0 2,288 (+2%) 8mo $299,000 $131 57
5012 Christy Blvd 0.53mi 4/2.0 2,426 (+8%) 7mo $314,900 $130 56
4926 Murdoch Ave 0.72mi 4/2.0 2,100 (-7%) 2mo $285,000 $136 53
4645 Wilcox Ave 0.48mi 5/2.0 (+1) 2,450 (+9%) 9mo $346,500 $141 51
6146 Morganford Rd 0.36mi 4/4.0 2,552 (+13%) 6mo $300,000 $118 48
4633 Morganford Rd 0.74mi 4/2.0 2,082 (-8%) 9mo $200,000 $96 45
5503 Rhodes Ave 0.73mi 4/2.0 1,926 (-14%) 4mo $315,000 $164 39
4615 Quincy St 0.71mi 4/4.0 2,024 (-10%) 6mo $194,900 $96 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.62% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-19,210
Equity at exit
$35,785
10-year hold
IRR
1.3%
Equity multiple
1.09×
Total profit
$5,997
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63116

Rents YoY
2.6%
Active inventory
255
Price-to-rent
17.2×

Monthly cashflow live

Estimated rent
$2,325 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$154 /mo · $1,853/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$488
Net cashflow
$324

Break-even live

Break-even rent $1,915
Max offer price $240,000
Occupancy floor 81%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,325

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5185 Goethe Ave Fl 1 St. Louis, MO 3.0 2.0 1858 $2,240 $1.21 43d 1 0.62mi
3857 Boulevard Heights Ct Saint Louis, MO 3.0 2.5 1697 $2,250 $1.33 1d 1 1.13mi

Listing history 24 events

  1. 2026-06-07
    statusdays on market $240,000 Pending 20 DOM
  2. 2026-06-05
    days on market $240,000 Active 18 DOM
  3. 2026-06-03
    days on market $240,000 Active 17 DOM
  4. 2026-06-02
    days on market $240,000 Active 16 DOM
  5. 2026-06-02
    price $240,000 Active 15 DOM
  6. 2026-06-01
    days on market $250,000 Active 15 DOM
  7. 2026-05-31
    days on market $250,000 Active 14 DOM
  8. 2026-05-18
    listed $250,000 Active 764-char remark
  9. 2026-05-16
    historical $250,000 764-char remark
  10. 2023-06-27
    historical
  11. 2021-05-28
    soldstatus $185,000
  12. 2021-05-26
    soldstatus Closed 411-char remark
    Show marketing remark (411 chars)

    Great 2 family brick duplex in well established South City area near Joseph R Leisure Park. Being sold AS-IS with a ton of updates remodeling already completed. Both units have central heat and air. Parking available in the back of the structure. newly refinished hardwood floors in both units. Basement has plenty of room for storage. New roof installed in 2020. Refrigerator and stove will stay in both units.

  13. 2021-03-30
    status Pending 411-char remark
    Show marketing remark (411 chars)

    Great 2 family brick duplex in well established South City area near Joseph R Leisure Park. Being sold AS-IS with a ton of updates remodeling already completed. Both units have central heat and air. Parking available in the back of the structure. newly refinished hardwood floors in both units. Basement has plenty of room for storage. New roof installed in 2020. Refrigerator and stove will stay in both units.

  14. 2021-03-26
    listed $179,900 Active 411-char remark
    Show marketing remark (411 chars)

    Great 2 family brick duplex in well established South City area near Joseph R Leisure Park. Being sold AS-IS with a ton of updates remodeling already completed. Both units have central heat and air. Parking available in the back of the structure. newly refinished hardwood floors in both units. Basement has plenty of room for storage. New roof installed in 2020. Refrigerator and stove will stay in both units.

  15. 2019-04-09
    soldstatus $144,000
  16. 2019-04-02
    soldstatus Closed
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  17. 2019-03-11
    status Pending
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  18. 2019-02-11
    historical Active Under Contract
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  19. 2019-02-08
    status Active
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  20. 2019-01-29
    status Pending
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  21. 2019-01-21
    historical Option
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  22. 2019-01-13
    price $149,000
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  23. 2018-11-26
    listed $159,900 Active
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

  24. 2018-11-26
    historical $159,900
    Show marketing remark (208 chars)

    Nice Size 2 family in well established South City Area. Garage is being sold AS IS. Both units have Forced Ar Heat and Central . Building has been family owned for many years. City occupancy has been done.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,853 · $154/mo
Projected year-2 tax
$2,328 · $194/mo
Expected delta
+$475/yr (+$40/mo · 25.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,900
− Mortgage interest
−$13,444
− Property taxes
−$1,853
− Insurance
−$1,200
− Repairs & maintenance
−$2,232
− Management
−$2,232
− Depreciation
−$6,982
Taxable loss
−$42
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$10
After-tax cash flow
$3,895/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
42,170
Household income
$61,433
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
1923.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 54% Black 27% Hispanic / Latino 10% Two or more races 8% Asian 5%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Lithuanian 4% Romanian 2% Italian 2%
Foreign-born
11% · Canada, Vietnam, Philippines
Languages at home
85% English-only · Spanish 6% Vietnamese 2% Arabic 2%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -271.19%
Current HPI
215.7108
Rent YoY
▲ 2.62%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+50.1% since first listed
19 events — show timeline
  • 2026-06-06 Pending MARIS as Distributed by MLS Grid
  • 2026-06-01 Price Changed $240,000 MARIS as Distributed by MLS Grid
  • 2026-05-18 Listed $250,000 MARIS as Distributed by MLS Grid
  • 2026-05-16 Coming Soon $250,000 MARIS as Distributed by MLS Grid
  • 2023-06-27 Rental Removed APPFOLIO
  • 2021-05-28 Sold (Public Records) $185,000 Public Records
  • 2021-05-26 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2021-03-30 Pending MARIS as Distributed by MLS Grid
  • 2021-03-26 Listed $179,900 MARIS as Distributed by MLS Grid
  • 2019-04-09 Sold (Public Records) $144,000 Public Records
  • 2019-04-02 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2019-03-11 Pending MARIS as Distributed by MLS Grid
  • 2019-02-11 Contingent MARIS as Distributed by MLS Grid
  • 2019-02-08 Relisted MARIS as Distributed by MLS Grid
  • 2019-01-29 Pending MARIS as Distributed by MLS Grid
  • 2019-01-21 Contingent MARIS as Distributed by MLS Grid
  • 2019-01-13 Price Changed $149,000 MARIS as Distributed by MLS Grid
  • 2018-11-26 Listed $159,900 MARIS as Distributed by MLS Grid
  • 2018-11-26 Coming Soon $159,900 MARIS as Distributed by MLS Grid

Property tax history

+5.4%/yr

Latest (2024): $1,853 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…