🏗️ New Construction
Plan 1373 Plan · Lincoln, CA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +5.6/30.0
- Schools +4.3/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- 1% rule +1.1/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$429,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
Key facts
- Open floor plan
- Walk-in closet
- Dual-sink vanity
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $430k.
Deal economics
- At list price, monthly cash flow is $-1k ($-13k/yr) — negative.
- To cash-flow at today's rent, offer at most $366k (14.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $320k (25.6% below list).
- Recommended offer: $320k (25.6% below list) — sets the bar for 1% rule.
- Cap rate 3.8% vs local median 2.9% in Lincoln — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#318 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A; Watch: commute F, cost of living F.
- Western Placer Unified (suburban): math 39% / reading 56% proficiency, ranked #148 of 517 in CA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 651 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 3,535 units permitted in Placer County in 2024 (689 in 5+ unit buildings).
- This rent runs 34% of the median local income ($112k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Placer County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 631 days — a 12% lower offer ($378k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 631 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.61% ✗
- Cap rate
- 3.77%
- Cash-on-cash
- -9.02%
- DSCR
- 0.60
- GRM
- 13.7
CMA / ARV
- ARV (median comp)
- $526,042
- List price
- $429,990
- Delta
- -18.64%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 211 Stargaze Ln | 0.16mi | 3/2.5 | 1,373 (0%) | 0mo | $442,483 | $322 | 92 |
| 319 Skyward Pl | 0.20mi | 3/2.5 | 1,507 (+10%) | 1mo | $456,036 | $303 | 74 |
| 2925 School House Ln | 0.48mi | 3/2.5 | 1,407 (+2%) | 1mo | $499,900 | $355 | 73 |
| 2972 Bowery Ln | 0.49mi | 3/2.5 | 1,407 (+2%) | 1mo | $499,900 | $355 | 72 |
| 2985 Bowery Ln | 0.51mi | 3/2.5 | 1,407 (+2%) | 3mo | $499,900 | $355 | 69 |
| 1325 Secret Lake Loop | 0.58mi | 2/2.0 (-1) | 1,346 (-2%) | 2mo | $449,350 | $334 | 61 |
| 1617 Hackberry Ln | 0.59mi | 2/2.0 (-1) | 1,322 (-4%) | 1mo | $580,000 | $439 | 58 |
| 1561 1561 Hackberry Ln | 0.62mi | 2/2.0 (-1) | 1,322 (-4%) | 1mo | $557,000 | $421 | 57 |
| 2006 Gatehouse Ln | 0.67mi | 2/2.0 (-1) | 1,322 (-4%) | 3mo | $489,000 | $370 | 53 |
| 1892 Farmgate Ln | 0.55mi | 2/2.0 (-1) | 1,473 (+7%) | 3mo | $500,000 | $339 | 53 |
| 1611 Hackberry Ln | 0.59mi | 2/2.0 (-1) | 1,473 (+7%) | 1mo | $515,000 | $350 | 52 |
| 1605 Gingersnap Ln | 0.68mi | 3/2.0 | 1,539 (+12%) | 1mo | $544,400 | $354 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.92% rent growth · sell at horizon
- IRR
- -32.4%
- Equity multiple
- -0.06×
- Total profit
- $-155,958
- Equity at exit
- $78,435
- IRR
- -38.2%
- Equity multiple
- -0.54×
- Total profit
- $-227,454
- Equity at exit
- $45,483
Cash invested: $147,292 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95648
- Rents YoY
- 2.9%
- Active inventory
- 651
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $3,200 high interval (Pro) →
- Mortgage (P&I)
- −$2,759
- Tax est. 1.5%
- −$658 /mo · $7,891/yr
- Insurance
- −$219
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$672
- Net cashflow
- $-1,107
Break-even live
Sensitivity live
| Price | -10% $-744 | -5% $-925 | +0% $-1,107 | +5% $-1,289 | +10% $-1,471 |
|---|---|---|---|---|---|
| Rent | -10% $-1,360 | -5% $-1,233 | +0% $-1,107 | +5% $-981 | +10% $-854 |
| Rate | -1.0pp $-842 | -0.5pp $-973 | base $-1,107 | +0.5pp $-1,243 | +1.0pp $-1,382 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,511
- Closing costs
- $15,781
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2416 Interstellar Ln Lincoln, CA | 3.0 | 3.0 | 1622 | $2,895 | $1.78 | 24d | 1 | 0.03mi |
| 2031 Comstock Ln Lincoln, CA | 3.0 | 2.5 | 1600 | $3,279 | $2.05 | 44d | 1 | 0.39mi |
| 1232 Victorian St Lincoln, CA | 3.0 | 2.5 | 1600 | $3,279 | $2.05 | 4d | 1 | 0.39mi |
| 2082 Comstock Ln Lincoln, CA | 2.0 | 2.5 | 1287 | $2,779 | $2.16 | 4d | 1 | 0.42mi |
| 2653 Miller Run Ln Lincoln, CA | 3.0 | 2.5 | 1600 | $3,249 | $2.03 | 5d | 1 | 0.43mi |
| 1274 Victorian St Lincoln, CA | 3.0 | 2.5 | 1600 | $3,279 | $2.05 | 4d | 1 | 0.43mi |
| 2087 Comstock Ln Lincoln, CA | 4.0 | 2.5 | 1765 | $3,399 | $1.93 | 44d | 1 | 0.44mi |
| 2279 Comstock Ln Lincoln, CA | 3.0 | 2.5 | 1769 | $2,950 | $1.67 | 8d | 1 | 0.51mi |
| 1422 Stoney Cross Ln Lincoln, CA | 3.0 | 2.0 | 1811 | $2,750 | $1.52 | 3d | 1 | 0.77mi |
| 1205 Shadow Glen Ln Lincoln, CA | 3.0 | 2.0 | 1455 | $2,800 | $1.92 | 2d | 1 | 1.22mi |
| 2060 Sierra View Cir #2 Lincoln, CA | 3.0 | 2.5 | 1432 | $2,850 | $1.99 | 44d | 1 | 1.22mi |
Listing history 44 events
-
2026-06-21pricedays on market $429,990 Active 631 DOM
-
2026-06-18days on market $427,990 Active 628 DOM
-
2026-06-17days on market $427,990 Active 627 DOM
-
2026-06-16days on market $427,990 Active 626 DOM
-
2026-06-15days on market $427,990 Active 625 DOM
-
2026-06-13days on market $427,990 Active 623 DOM
-
2026-06-13pricedays on market $427,990 Active 622 DOM
-
2026-06-09days on market $426,990 Active 619 DOM
-
2026-06-08days on market $426,990 Active 618 DOM
-
2026-06-07days on market $426,990 Active 617 DOM
-
2026-06-03days on market $426,990 Active 613 DOM
-
2026-06-02days on market $426,990 Active 612 DOM
-
2026-06-01days on market $426,990 Active 611 DOM
-
2026-05-31days on market $426,990 Active 610 DOM
-
2026-05-16price $422,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2026-04-18price $420,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2026-04-11price $421,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2026-03-25price $431,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2026-02-04price $441,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2026-01-10price $438,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-11-08price $437,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-09-20price $445,950 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-09-11price $449,458 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-09-06price $432,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-08-23price $440,950 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-08-09price $431,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-07-26price $429,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-07-19price $428,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-07-09price $429,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-05-30price $428,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-05-17price $439,550 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-05-09price $437,030 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-05-02price $428,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-04-18price $453,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-03-28price $462,030 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-03-15price $494,035 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-03-08price $492,035 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-03-01price $494,035 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-01-18price $469,990 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2025-01-04price $494,035 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2024-12-21price $492,035 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2024-11-16price $491,225 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2024-10-25price $479,800 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
-
2024-09-28$494,290 Active 522-char remark
Show marketing remark (522 chars)
* Walk-in closet at all bedrooms * Dual-sink vanity at primary bath * Quartz kitchen countertops * Luxury vinly plank flooring * Upstairs laundry room * Power bath downstairs * Kitchen USB charging port * Open floor plan * Spacious great room * Smart thermostat * WaterSense® labeled faucets * ENERGY STAR® certified home * Close to golf courses * Close to medical facilities * Master-planned community * Near popular restaurants * Near local schools * Commuter-friendly location
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,405
- − Mortgage interest
- −$29,467
- − Property taxes
- −$7,891
- − Insurance
- −$2,630
- − Repairs & maintenance
- −$3,072
- − Management
- −$3,072
- − Depreciation
- −$15,303
- Taxable loss
- −$23,030
- Est. tax savings @ 24.0%
- +$5,527
- After-tax cash flow
- $-7,757/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Western Placer Unified
- NCES district ID
- 0642140
- Math proficiency
- 39% ▼ -12.00%
- Reading proficiency
- 56% ▼ -5.00%
- Median HH income
- $73,025
- Composite
- 42.84/100
- National rank
- #3130
- State rank
- #148 of 517 in CA
Livability — Lincoln
- Score
- 67/100
- State rank
- #318
- US rank
- #10646
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln, CA
- County
- Placer County · 390,510 people
- City population
- 57,459
- Metro
- Sacramento-Roseville-Folsom, CA
- Population (ZIP)
- 57,459
- Household income
- $112,333
- Rent vs Own
- Severe rent burden
- 817.0
Population outlook (Placer County) Hauer SSP2
- Today (2025)
- 422,709 people
- By 2030
- 444,249 · +5.1%
- By 2040
- 480,192 · +13.6%
- By 2050
- 506,390 · +19.8%
- By 2075
- 550,219 · +30.2%
- By 2100
- 547,760 · +29.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 18% Two or more races 13% Asian 7% Black 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Slovak 3% Portuguese 2% Lithuanian 2%
- Foreign-born
- 11% · Canada, China, Vietnam
- Languages at home
- 85% English-only · Spanish 7% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Placer
- 2024 margin
- Lean R (+8.5) · D 44.3% · R 52.8% · Other 2.9%
- 2008→2024 swing
- +2.8pp toward D · 2008: -11.3pp · 2024: -8.5pp
- All cycles
- 2024: R+8.5 2020: R+6.7 2016: R+11.3 2012: R+20.1 2008: R+11.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.37%
- Current HPI
- 270.22
- Rent YoY
- ▲ 2.92%
- Metro
- Sacramento-Roseville-Folsom, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-14.4% since first listed30 events — show timeline
- 2026-05-16 Price Changed $422,990 Zillow
- 2026-04-18 Price Changed $420,990 Zillow
- 2026-04-11 Price Changed $421,990 Zillow
- 2026-03-25 Price Changed $431,990 Zillow
- 2026-02-04 Price Changed $441,990 Zillow
- 2026-01-10 Price Changed $438,990 Zillow
- 2025-11-08 Price Changed $437,990 Zillow
- 2025-09-20 Price Changed $445,950 Zillow
- 2025-09-11 Price Changed $449,458 Zillow
- 2025-09-06 Price Changed $432,990 Zillow
- 2025-08-23 Price Changed $440,950 Zillow
- 2025-08-09 Price Changed $431,990 Zillow
- 2025-07-26 Price Changed $429,990 Zillow
- 2025-07-19 Price Changed $428,990 Zillow
- 2025-07-09 Price Changed $429,990 Zillow
- 2025-05-30 Price Changed $428,990 Zillow
- 2025-05-17 Price Changed $439,550 Zillow
- 2025-05-09 Price Changed $437,030 Zillow
- 2025-05-02 Price Changed $428,990 Zillow
- 2025-04-18 Price Changed $453,990 Zillow
- 2025-03-28 Price Changed $462,030 Zillow
- 2025-03-15 Price Changed $494,035 Zillow
- 2025-03-08 Price Changed $492,035 Zillow
- 2025-03-01 Price Changed $494,035 Zillow
- 2025-01-18 Price Changed $469,990 Zillow
- 2025-01-04 Price Changed $494,035 Zillow
- 2024-12-21 Price Changed $492,035 Zillow
- 2024-11-16 Price Changed $491,225 Zillow
- 2024-10-25 Price Changed $479,800 Zillow
- 2024-09-28 Listed $494,290 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…