5656 Plemon St · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.8/15.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 3-bedroom, 1-bathroom ranch-style home in the heart of Jackson's Presto Heights. This efficient 998 sq. ft. residence features low-maintenance vinyl siding and a functional layout perfect for first-time buyers or investors. Enjoy a bright living area, a compact kitchen with laundry hookups, and comfortable bedrooms. Situated on a generous level lot with a private yard, the property offers plenty of outdoor space. Location is key—within walking distance to North Jackson Elementary, Kirksey Middle, and Callaway High Schools. Easy access to Beasley Rd and I-55 shopping and dining. A solid opportunity to own in an established neighborhood with updated essentials and classic appea
Key facts
- Private yard
- Vinyl siding
- 0.44 acre lot
Tags
Property features AI
Finance
- Other: Living area reported from public records (900 total building area)
- HOA & community: Curbs; Street lights; Playground nearby; Near entertainment
Exterior
- Parking: Attached parking; 1-space carport (total parking spaces: 1)
- Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Cable connected
- Home design: Single-family residence (house); One level
- Construction: Vinyl exterior; Architectural shingle roof; Conventional foundation; Built (year source: public records)
- Exterior features: Private yard; Rain gutters; Exterior lighting; Chain link fence
Interior
- Kitchen: Oven
- Bedrooms: Primary bedroom (Main level) — 11 x 13; Bedroom (Main level) — 10 x 11; Bedroom (Main level) — 9 x 10
- Flooring: Carpet; Linoleum
- Bathrooms: 1 full bathroom (Main level) — 5 x 8
- Heating & cooling: Central heating (electric and natural gas); Central air conditioning; Ceiling fan(s)
- Interior features: Aluminum window frames; Fireplace (other type); Lighting (exterior feature listed but impacts interior ambiance)
- Laundry & utility: Main-level laundry closet with electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $459 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.6% vs local median 9.9% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment F, health & safety F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: North Jackson Elementary School (math 7% / reading 25%, grade F, #270 of 375 statewide, top 72%, 383 students, 100% FRL); Kirksey Middle School (math 7% / reading 13%, grade F, #152 of 179 statewide, top 88%, 247 students, 100% FRL); Callaway High School (math 3% / reading 10%, grade F, #191 of 197 statewide, top 97%, 923 students, 100% FRL).
- Market conditions: Rents rising (+2.8%/yr); 119 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 2.8% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.64% ✓
- Cap rate
- 13.64%
- Cash-on-cash
- 26.24%
- DSCR
- 2.17
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $78,903
- List price
- $74,900
- Delta
- -5.07%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5620 Hearn St | 0.09mi | 3/1.0 | 1,008 (+12%) | 3mo | $74,900 | $74 | 73 |
| 5604 Hearn St | 0.11mi | 3/1.0 | 1,008 (+12%) | 14mo | $77,000 | $76 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.83% rent growth · sell at horizon
- IRR
- 19.8%
- Equity multiple
- 1.80×
- Total profit
- $16,870
- Equity at exit
- $11,168
- IRR
- 28.0%
- Equity multiple
- 3.46×
- Total profit
- $51,494
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39206
- Home prices YoY
- -10.3%
- Rents YoY
- 2.8%
- Active inventory
- 119
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,227 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$87 /mo · $1,038/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $459
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 425 Beasley Rd Jackson, MS | 2.0 | 1.0–2.0 | 995 | $885 | $0.89 | 13d | 3 | 0.30mi |
| 5421 Crepe Myrtle Dr Jackson, MS | 4.0 | 1.5 | 1079 | $1,295 | $1.20 | 23d | 1 | 0.49mi |
| 5255 Manhattan Rd Jackson, MS | 1.0–2.0 | 1.0–2.0 | 813 | $1,100 | $1.35 | 13d | 1 | 0.81mi |
| 492 E Beasley Rd Jackson, MS | 1.0–3.0 | 1.0–2.0 | 1133 | $1,440 | $1.27 | 13d | 8 | 1.03mi |
| 229 Lawrence Rd Jackson, MS | 2.0 | 1.0 | 840 | $900 | $1.07 | 23d | 1 | 1.12mi |
| 229 Lawrence Rd #229 Jackson, MS | 2.0 | 1.0 | 840 | $995 | $1.18 | 43d | 1 | 1.12mi |
| 227 Lawrence Rd Jackson, MS | 2.0 | 1.0 | 840 | $900 | $1.07 | 13d | 2 | 1.12mi |
| 227 Lawrence Rd #227 Jackson, MS | 2.0 | 1.0 | 840 | $995 | $1.18 | 43d | 1 | 1.12mi |
| 4833 N State St Jackson, MS | 3.0 | 2.0 | 994 | $1,195 | $1.20 | 43d | 1 | 1.30mi |
| 5155 Wayneland Dr Jackson, MS | 1.0–2.0 | 1.0–2.0 | 905 | $1,500 | $1.66 | 23d | 1 | 1.38mi |
| 4901 McWillie Cir Jackson, MS | 1.0–2.0 | 1.0–2.0 | 806 | $1,150 | $1.43 | 13d | 1 | 1.39mi |
Listing history 32 events
-
2026-06-18days on market $74,900 Active 41 DOM
-
2026-06-17days on market $74,900 Active 40 DOM
-
2026-06-16days on market $74,900 Active 39 DOM
-
2026-06-15days on market $74,900 Active 38 DOM
-
2026-06-14days on market $74,900 Active 36 DOM
-
2026-06-13days on market $74,900 Active 35 DOM
-
2026-06-10days on market $74,900 Active 33 DOM
-
2026-06-09days on market $74,900 Active 32 DOM
-
2026-06-08days on market $74,900 Active 31 DOM
-
2026-06-07days on market $74,900 Active 30 DOM
-
2026-06-05days on market $74,900 Active 27 DOM
-
2026-06-03days on market $74,900 Active 26 DOM
-
2026-06-02days on market $74,900 Active 25 DOM
-
2026-06-01days on market $74,900 Active 24 DOM
-
2026-05-31days on market $74,900 Active 23 DOM
-
2026-05-30days on market $74,900 Active 22 DOM
-
2026-05-08$74,900 Active 701-char remark
-
2020-07-07soldstatus
-
2016-08-31soldstatus
-
2016-05-27historical
-
2016-05-10$24,900
-
2015-12-29soldstatus
-
2008-02-08historical
-
2006-12-04$65,000
-
2004-01-08soldstatus
-
2004-01-08soldstatus
-
2003-12-31soldstatus
-
2003-10-17$29,070
-
2003-09-18soldstatus
-
1991-07-09soldstatus
-
1990-11-12soldstatus
-
1990-10-15soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,038 · $87/mo
- Projected year-2 tax
- $1,038 · $87/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,719
- − Mortgage interest
- −$4,196
- − Property taxes
- −$1,038
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,178
- − Management
- −$1,178
- − Depreciation
- −$2,179
- Taxable income
- $4,577
- Est. tax owed @ 24.0%
- −$1,098
- After-tax cash flow
- $4,404/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 23,257
- Household income
- $42,686
- Rent vs Own
- Severe rent burden
- 1554.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% White 9% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -22.38%
- Current HPI
- 194.5873
- Rent YoY
- ▲ 2.83%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+157.7% since first listed16 events — show timeline
- 2026-05-08 Listed $74,900 MLSU
- 2020-07-07 Sold (Public Records) — Public Records
- 2016-08-31 Sold (Public Records) — Public Records
- 2016-05-27 Listing Removed — MLSU
- 2016-05-10 Listed $24,900 MLSU
- 2015-12-29 Sold (Public Records) — Public Records
- 2008-02-08 Listing Removed — MLSU
- 2006-12-04 Listed $65,000 MLSU
- 2004-01-08 Sold (Public Records) — Public Records
- 2004-01-08 Sold (MLS) — MLSU
- 2003-12-31 Sold (Public Records) — Public Records
- 2003-10-17 Listed $29,070 MLSU
- 2003-09-18 Sold (Public Records) — Public Records
- 1991-07-09 Sold (Public Records) — Public Records
- 1990-11-12 Sold (Public Records) — Public Records
- 1990-10-15 Sold (Public Records) — Public Records
Property tax history
+1.3%/yrLatest (2025): $1,038 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…