CashFlowRE
Sign in Sign up
1241 Lizardi St
B+ Composite 75.96
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$139,999

1241 Lizardi St · New Orleans, LA 70117
3 bd · 1.0 ba · 1,836 sqft · SingleFamily public records · 193 Days on market
Built 1991 2,613 sqft lot $76/sqft · 26% below area Est $186k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New Listing Alert -- 1241 Lizardi Street, New Orleans, Louisiana Looking for a smart investment or a place you can add your personal touch and build equity? Welcome to 1241 Lizardi Street, a contemporary 4-bedroom, 2.5-bath home offering amazing potential in the heart of New Orleans! Built in 1991 and updated just 6 years ago, this two-story home is ready for your vision. With a little TLC, you can easily restore it to its former beauty--while gaining BIG value along the way. * 4 Bedrooms | 2.5 Bathrooms * Master Suite on the First Floor * Three Additional Bedrooms + Full Bath Upstairs * No Carpet -- Laminate Vinyl Tile Throughout * Granite Countertops & Stainless Steel Appliances in Kitchen * Fully Fenced Property + One-Car Garage * 1,800 Square Feet of Living Area This home was previously sold for $225,000 in 2019, and now offered at $139,999--making it a prime opportunity for investors or homeowners ready to customize and capitalize. Whether you're searching for a flip, a rental property, or a home you can fix up and love, this one checks all the boxes. Don't miss your chance--properties with this kind of upside don't come along often!

Key facts

  • No carpet
  • Granite countertops
  • 2,613 sq ft lot

Tags

NO CARPETGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESFULLY FENCED PROPERTY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $542 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,059/mo this rent would consume 54% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 193 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 23y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,199 (12.0% below list)

Questions for the listing agent

  1. It's been on market 193 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.47%
Cap rate
11.51%
Cash-on-cash
18.64%
DSCR
1.83
GRM
5.7

CMA / ARV

ARV (median comp)
$185,888
List price
$139,999
Delta
-24.69%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1208 Deslonde St 0.26mi 4/2.0 (+1) 1,680 (-8%) 17mo $50,000 $30 51
2034 Deslonde St 0.63mi 3/2.0 1,716 (-6%) 6mo $225,000 $131 50
5428 N Rampart St 0.28mi 4/3.0 (+1) 2,010 (+10%) 10mo $270,000 $134 50
912 Lizardi St 0.27mi 4/2.5 (+1) 1,985 (+8%) 17mo $285,000 $144 48
5453 Chartres St 0.52mi 3/2.5 1,630 (-11%) 5mo $339,000 $208 47
5901 N Derbigny St 0.56mi 3/2.0 1,656 (-10%) 8mo $83,320 $50 46
2030 Reynes St 0.59mi 3/2.0 1,678 (-9%) 15mo $245,000 $146 42
5530 Dauphine St 0.45mi 4/2.0 (+1) 2,091 (+14%) 9mo $207,000 $99 39
1922 Forstall St 0.50mi 3/2.0 1,643 (-10%) 20mo $125,000 $76 39
1814 Alabo St 0.60mi 4/3.0 (+1) 1,652 (-10%) 13mo $165,000 $100 31
5451 Douglas St 0.57mi 3/2.0 1,592 (-13%) 20mo $190,000 $119 30
4319 N Villere St 0.74mi 4/2.0 (+1) 1,644 (-10%) 17mo $115,000 $70 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
7.2%
Equity multiple
1.28×
Total profit
$10,907
Equity at exit
$20,874
10-year hold
IRR
16.0%
Equity multiple
2.28×
Total profit
$50,124
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$2,059 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$225 /mo · $2,703/yr
Insurance
$58
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$432
Net cashflow
$542

Break-even live

Break-even rent $1,372
Max offer price $139,999
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5459 Saint Claude Ave Unit 5461 New Orleans, LA 4.0 2.0 1454 $2,350 $1.62 24d 1 0.23mi
5461 Saint Claude Ave New Orleans, LA 4.0 2.0 1250 $2,350 $1.88 24d 1 0.23mi
1314 Lamanche St New Orleans, LA 4.0 1.0 1300 $2,100 $1.62 16d 1 0.35mi
5450 Burgundy St New Orleans, LA 2.0 1.0 1474 $1,250 $0.85 24d 1 0.35mi
617 Forstall St New Orleans, LA 3.0 2.0 1262 $2,200 $1.74 3d 1 0.46mi
619 Reynes St New Orleans, LA 3.0 2.0 1318 $2,100 $1.59 16d 1 0.47mi
1201 Gordon St New Orleans, LA 3.0 2.5 1367 $1,900 $1.39 17d 1 0.54mi
4317 Urquhart St New Orleans, LA 3.0 2.0 1300 $1,650 $1.27 24d 1 0.72mi
4318 1/2 N Robertson St New Orleans, LA 3.0 1.0 1250 $1,150 $0.92 3d 1 0.73mi
4318 N Robertson St New Orleans, LA 3.0 1.0 1250 $1,150 $0.92 3d 1 0.73mi
1403 Lesseps St New Orleans, LA 3.0 3.0 1700 $1,800 $1.06 12d 1 0.74mi
4230 N Claiborne Ave New Orleans, LA 3.0 2.5 1296 $1,750 $1.35 24d 1 0.79mi
1411 France St New Orleans, LA 3.0 2.0 1525 $2,000 $1.31 24d 1 0.80mi
1901 Tupelo St New Orleans, LA 3.0 2.5 1568 $2,300 $1.47 3d 1 0.81mi
1714 Tricou St New Orleans, LA 3.0 2.0 1271 $1,900 $1.49 24d 1 0.82mi
1824 Saint Maurice Ave New Orleans, LA 4.0 2.0 1500 $1,500 $1.00 24d 1 0.82mi
1119 Bartholomew St Unit 1119 New Orleans, LA 2.0 2.0 1410 $2,500 $1.77 44d 1 0.92mi
740 Mazant St New Orleans, LA 2.0 2.0 1750 $2,200 $1.26 24d 1 0.94mi
1323 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 1.03mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 1.03mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 1.03mi
3900 Royal St Unit 2A New Orleans, LA 2.0 2.0 1300 $3,000 $2.31 3d 1 1.06mi
1437 Gallier St New Orleans, LA 3.0 2.0 1451 $1,875 $1.29 21d 1 1.18mi
6900 Royal St Arabi, LA 3.0 2.0 1579 $5,888 $3.73 3d 1 1.18mi
2012 Esteban St Arabi, LA 3.0 2.0 1466 $2,500 $1.71 10d 1 1.23mi
5624-5626 Saint Claude ST New Orleans, LA 4.0 3.0 1521 $2,300 $1.51 24d 1 1.28mi
3431 Chartres St #6 New Orleans, LA 2.0 2.5 1262 $2,750 $2.18 14d 1 1.28mi
438 Friscoville Ave Arabi, LA 3.0 2.0 1500 $3,200 $2.13 3d 1 1.29mi
2019 Gallier St New Orleans, LA 4.0 2.0 1400 $2,200 $1.57 24d 1 1.30mi
3221 Saint Claude Ave New Orleans, LA 3.0 1.0 1900 $1,650 $0.87 24d 1 1.33mi
2028 Desire St New Orleans, LA 3.0 1.0 1300 $1,300 $1.00 24d 1 1.38mi
1239 Center St Arabi, LA 4.0 2.0 1922 $3,500 $1.82 3d 1 1.39mi
1835 Louisa St New Orleans, LA 3.0 2.5 1800 $2,350 $1.31 3d 1 1.42mi
1839 Louisa St New Orleans, LA 3.0 2.0 1500 $2,095 $1.40 16d 1 1.42mi
3134 Burgundy St New Orleans, LA 3.0 2.0 1887 $2,900 $1.54 24d 1 1.45mi
701 Behrman Ave New Orleans, LA 3.0 2.0 1368 $2,300 $1.68 3d 1 1.50mi

Listing history 27 events

  1. 2026-06-18
    days on market $139,999 Active 193 DOM
  2. 2026-06-17
    days on market $139,999 Active 192 DOM
  3. 2026-06-16
    days on market $139,999 Active 191 DOM
  4. 2026-06-15
    days on market $139,999 Active 190 DOM
  5. 2026-06-13
    days on market $139,999 Active 188 DOM
  6. 2026-06-10
    days on market $139,999 Active 185 DOM
  7. 2026-06-09
    days on market $139,999 Active 184 DOM
  8. 2026-06-08
    days on market $139,999 Active 183 DOM
  9. 2026-06-07
    days on market $139,999 Active 182 DOM
  10. 2026-06-05
    days on market $139,999 Active 179 DOM
  11. 2026-06-03
    days on market $139,999 Active 178 DOM
  12. 2026-06-02
    days on market $139,999 Active 177 DOM
  13. 2026-06-01
    days on market $139,999 Active 176 DOM
  14. 2026-05-31
    days on market $139,999 Active 175 DOM
  15. 2026-02-22
    price $139,999 1160-char remark
    Show marketing remark (1160 chars)

    New Listing Alert -- 1241 Lizardi Street, New Orleans, Louisiana Looking for a smart investment or a place you can add your personal touch and build equity? Welcome to 1241 Lizardi Street, a contemporary 4-bedroom, 2.5-bath home offering amazing potential in the heart of New Orleans! Built in 1991 and updated just 6 years ago, this two-story home is ready for your vision. With a little TLC, you can easily restore it to its former beauty--while gaining BIG value along the way. * 4 Bedrooms | 2.5 Bathrooms * Master Suite on the First Floor * Three Additional Bedrooms + Full Bath Upstairs * No Carpet -- Laminate Vinyl Tile Throughout * Granite Countertops & Stainless Steel Appliances in Kitchen * Fully Fenced Property + One-Car Garage * 1,800 Square Feet of Living Area This home was previously sold for $225,000 in 2019, and now offered at $139,999--making it a prime opportunity for investors or homeowners ready to customize and capitalize. Whether you're searching for a flip, a rental property, or a home you can fix up and love, this one checks all the boxes. Don't miss your chance--properties with this kind of upside don't come along often!

  16. 2026-01-08
    price $147,000 1160-char remark
    Show marketing remark (1160 chars)

    New Listing Alert -- 1241 Lizardi Street, New Orleans, Louisiana Looking for a smart investment or a place you can add your personal touch and build equity? Welcome to 1241 Lizardi Street, a contemporary 4-bedroom, 2.5-bath home offering amazing potential in the heart of New Orleans! Built in 1991 and updated just 6 years ago, this two-story home is ready for your vision. With a little TLC, you can easily restore it to its former beauty--while gaining BIG value along the way. * 4 Bedrooms | 2.5 Bathrooms * Master Suite on the First Floor * Three Additional Bedrooms + Full Bath Upstairs * No Carpet -- Laminate Vinyl Tile Throughout * Granite Countertops & Stainless Steel Appliances in Kitchen * Fully Fenced Property + One-Car Garage * 1,800 Square Feet of Living Area This home was previously sold for $225,000 in 2019, and now offered at $139,999--making it a prime opportunity for investors or homeowners ready to customize and capitalize. Whether you're searching for a flip, a rental property, or a home you can fix up and love, this one checks all the boxes. Don't miss your chance--properties with this kind of upside don't come along often!

  17. 2025-12-07
    listed $150,000 Active 1160-char remark
    Show marketing remark (1160 chars)

    New Listing Alert -- 1241 Lizardi Street, New Orleans, Louisiana Looking for a smart investment or a place you can add your personal touch and build equity? Welcome to 1241 Lizardi Street, a contemporary 4-bedroom, 2.5-bath home offering amazing potential in the heart of New Orleans! Built in 1991 and updated just 6 years ago, this two-story home is ready for your vision. With a little TLC, you can easily restore it to its former beauty--while gaining BIG value along the way. * 4 Bedrooms | 2.5 Bathrooms * Master Suite on the First Floor * Three Additional Bedrooms + Full Bath Upstairs * No Carpet -- Laminate Vinyl Tile Throughout * Granite Countertops & Stainless Steel Appliances in Kitchen * Fully Fenced Property + One-Car Garage * 1,800 Square Feet of Living Area This home was previously sold for $225,000 in 2019, and now offered at $139,999--making it a prime opportunity for investors or homeowners ready to customize and capitalize. Whether you're searching for a flip, a rental property, or a home you can fix up and love, this one checks all the boxes. Don't miss your chance--properties with this kind of upside don't come along often!

  18. 2020-01-03
    soldstatus $225,000
  19. 2018-10-25
    soldstatus $110,000
  20. 2018-10-18
    historical
  21. 2018-10-16
    price $75,000
  22. 2018-10-11
    listed $75,000
  23. 2018-10-11
    listed $85,000 Active
  24. 2003-05-05
    soldstatus $105,000
  25. 2003-02-15
    listed $115,000
  26. 2003-02-15
    listed $115,000
  27. 1990-08-10
    soldstatus $14,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,703 · $225/mo
Projected year-2 tax
$2,703 · $225/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,707
− Mortgage interest
−$7,842
− Property taxes
−$2,703
− Insurance
−$1,497
− Repairs & maintenance
−$1,977
− Management
−$1,977
− Depreciation
−$4,073
Taxable income
$4,639
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,113
After-tax cash flow
$5,395/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+865.5% since first listed
13 events — show timeline
  • 2026-02-22 Price Changed $139,999 AcadianaMLS
  • 2026-01-08 Price Changed $147,000 AcadianaMLS
  • 2025-12-07 Listed $150,000 AcadianaMLS
  • 2020-01-03 Sold (Public Records) $225,000 Public Records
  • 2018-10-25 Sold (Public Records) $110,000 Public Records
  • 2018-10-18 Listing Removed GSREIN
  • 2018-10-16 Price Changed $75,000 GSREIN
  • 2018-10-11 Listed $85,000 GSREIN
  • 2018-10-11 Listed $75,000 AcadianaMLS
  • 2003-05-05 Sold (MLS) $105,000 GSREIN
  • 2003-02-15 Listed $115,000 GSREIN
  • 2003-02-15 Listed $115,000 AcadianaMLS
  • 1990-08-10 Sold (Public Records) $14,500 Public Records

Property tax history

+20.5%/yr

Latest (2026): $2,703 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…