619 Highland Ave · Lincoln Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +14.2/15.0
- DSCR +4.6/10.0
- 1% rule +4.0/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
Key facts
- Finished basement
- Open kitchen
- 4,356 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Ground-level entry with steps
- Construction: Aluminum siding; Other exterior materials; Block foundation
- Exterior features: Covered porch; Patio/porch; Fenced backyard
Interior
- Kitchen: Free-standing gas range; Free-standing refrigerator
- Bedrooms: 3 total rooms (includes bedrooms and living areas)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Finished basement; Gas water heater; Free-standing gas range; Free-standing refrigerator
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $53 ($632/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (10.1% below list).
- Recommended offer: $139k (10.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 80/100 on livability (#82 in MI, #1,720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment D-.
- Lincoln Park School District (suburban): math 15% / reading 32% proficiency, ranked #440 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 151 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($153k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.70%
- Cash-on-cash
- 1.46%
- DSCR
- 1.06
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $182,016
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 663 Highland Ave | 0.04mi | 3/1.5 | 1,200 (+4%) | 3mo | $195,000 | $163 | 86 |
| 547 Moran Ave | 0.14mi | 3/1.5 | 1,178 (+2%) | 4mo | $159,000 | $135 | 84 |
| 673 Leblanc St | 0.24mi | 3/1.0 | 1,092 (-5%) | 0mo | $177,900 | $163 | 80 |
| 862 Moran Ave | 0.24mi | 3/1.5 | 1,201 (+4%) | 4mo | $176,500 | $147 | 76 |
| 844 Harrison Blvd | 0.51mi | 3/1.0 | 1,210 (+5%) | 3mo | $170,000 | $140 | 66 |
| 1311 Gregory St | 0.67mi | 3/1.0 | 1,128 (-2%) | 0mo | $145,900 | $129 | 65 |
| 866 Clinton St | 0.33mi | 3/1.0 | 1,000 (-13%) | 2mo | $177,500 | $178 | 61 |
| 658 6th St | 0.58mi | 3/1.5 | 1,206 (+5%) | 3mo | $190,000 | $158 | 61 |
| 2458 River Dr | 0.63mi | 3/1.0 | 1,078 (-6%) | 1mo | $144,000 | $134 | 59 |
| 1072 11th St | 0.60mi | 3/1.5 | 1,062 (-8%) | 1mo | $218,000 | $205 | 57 |
| 645 Riverbank St | 0.48mi | 3/1.5 | 1,036 (-10%) | 4mo | $165,000 | $159 | 55 |
| 552 Bondie St | 0.61mi | 3/1.0 | 1,041 (-10%) | 4mo | $120,000 | $115 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.65% rent growth · sell at horizon
- IRR
- -12.2%
- Equity multiple
- 0.55×
- Total profit
- $-19,391
- Equity at exit
- $23,096
- IRR
- -0.8%
- Equity multiple
- 0.94×
- Total profit
- $-2,564
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48146
- Home prices YoY
- -32.7%
- Rents YoY
- 4.7%
- Active inventory
- 151
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,393 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$171 /mo · $2,052/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$293
- Net cashflow
- $53
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 357 Emmons Blvd Lincoln Park, MI | 3.0 | 1.0 | 1268 | $1,695 | $1.34 | 1d | 1 | 0.24mi |
| 708 Highland St Unit 1 Wyandotte, MI | 2.0 | 1.0 | 800 | $950 | $1.19 | 17d | 1 | 0.40mi |
| 610 Harrison Blvd Apt 43 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 24d | 1 | 0.50mi |
| 610 Harrison Blvd Unit 46 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 2d | 1 | 0.50mi |
| 750 Harrison Blvd Unit 5 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 4d | 1 | 0.50mi |
| 720 Harrison Blvd Unit 20 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,025 | $1.28 | 2d | 1 | 0.51mi |
| 854 Harrison Blvd Lincoln Park, MI | 3.0 | 1.0 | 1410 | $1,750 | $1.24 | 43d | 1 | 0.54mi |
| 424 4th St Wyandotte, MI | 2.0 | 1.0 | 925 | $1,350 | $1.46 | 24d | 1 | 0.66mi |
| 1343 Pagel Ave Unit 2-Upper Lincoln Park, MI | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 17d | 1 | 0.77mi |
| 1163 17th St Wyandotte, MI | 3.0 | 1.0 | 1010 | $1,695 | $1.68 | 43d | 1 | 0.81mi |
| 1130 21st St Wyandotte, MI | 3.0 | 1.0 | 864 | $1,420 | $1.64 | 1d | 1 | 0.89mi |
| 170 Bondie St Wyandotte, MI | 3.0 | 1.0 | 1080 | $1,399 | $1.30 | 2d | 1 | 0.91mi |
| 168 Bondie St Wyandotte, MI | 3.0 | 1.0 | 1080 | $1,295 | $1.20 | 5d | 1 | 0.92mi |
| 146 Bondie St Wyandotte, MI | 2.0 | 1.0 | 820 | $1,650 | $2.01 | 1d | 1 | 0.94mi |
| 1159 McKinley St Wyandotte, MI | 3.0 | 1.0 | 1050 | $1,350 | $1.29 | 1d | 1 | 1.00mi |
| 850 Biddle Ave Unit 2 Wyandotte, MI | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 5d | 1 | 1.02mi |
| 4573 3rd St Ecorse, MI | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 14d | 1 | 1.04mi |
| 1650 19th St Wyandotte, MI | 3.0 | 2.0 | 1100 | $1,899 | $1.73 | 17d | 1 | 1.05mi |
| 1750 Saint Johns Blvd Unit 17 Lincoln Park, MI | 2.0 | 1.0 | 750 | $1,025 | $1.37 | 24d | 1 | 1.19mi |
| 4581 High St Unit 13 Ecorse, MI | 2.0 | 1.0 | 700 | $1,050 | $1.50 | 24d | 1 | 1.20mi |
| 1581 Empire Ave Lincoln Park, MI | 2.0 | 1.0 | 900 | $1,350 | $1.50 | 24d | 1 | 1.20mi |
| 1760 Saint Johns Blvd Apt 14 Lincoln Park, MI | 2.0 | 1.0 | 750 | $995 | $1.33 | 24d | 1 | 1.21mi |
| 4163 Burns Ave Lincoln Park, MI | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 1d | 1 | 1.25mi |
| 1473 Empire Ave Lincoln Park, MI | 3.0 | 2.0 | 1342 | $1,700 | $1.27 | 1d | 1 | 1.31mi |
| 4471 High St Unit 71-7 Ecorse, MI | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 24d | 1 | 1.35mi |
| 4471 High St Unit 81-13 Ecorse, MI | 2.0 | 1.0 | 700 | $1,050 | $1.50 | 24d | 1 | 1.35mi |
| 4435 High St Ecorse, MI | 2.0 | 1.0 | 792 | $1,095 | $1.38 | 5d | 1 | 1.41mi |
| 1537 Chandler Ave Lincoln Park, MI | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 17d | 1 | 1.46mi |
| 4282 7th St Ecorse, MI | 3.0 | 1.0 | 1144 | $1,250 | $1.09 | 24d | 1 | 1.47mi |
Listing history 9 events
-
2026-06-02status $154,900 Pending 19 DOM
-
2026-06-01days on market $154,900 Active 19 DOM
-
2026-05-31days on market $154,900 Active 18 DOM
-
2026-05-16status Active 679-char remark
Show marketing remark (679 chars)
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
-
2026-05-16status Active
Show marketing remark (679 chars)
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
-
2026-05-12status Pending 679-char remark
Show marketing remark (679 chars)
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
-
2026-05-12status Pending
Show marketing remark (679 chars)
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
-
2026-05-08$154,900 Active 679-char remark
Show marketing remark (679 chars)
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
-
2026-05-08$154,900 Active
Show marketing remark (679 chars)
CHARMING BUNGALOW WITH GREAT BONES! Step inside to a bright, inviting interior filled with natural light through vinyl windows. The open kitchen offers a functional layout with great flow for everyday living and entertaining. Downstairs, the large finished basement provides exceptional additional living space and includes a convenient half bath, poured foundation, and glass block windows. Major mechanical updates include a NEW furnace (2021) and NEW hot water tank, offering added peace of mind. Outside, enjoy the fully fenced backyard - perfect for pets, play, or entertaining - plus a massive attached two-car garage with plenty of room for parking, storage, or workspace!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,052 · $171/mo
- Projected year-2 tax
- $2,219 · $185/mo
- Expected delta
- +$167/yr (+$14/mo · 8.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,717
- − Mortgage interest
- −$8,677
- − Property taxes
- −$2,052
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,337
- − Management
- −$1,337
- − Depreciation
- −$4,506
- Taxable loss
- −$1,968
- Est. tax savings @ 24.0%
- +$472
- After-tax cash flow
- $1,104/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Park School District
- NCES district ID
- 2621600
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $41,486
- Composite
- 19.93/100
- National rank
- #8678
- State rank
- #440 of 540 in MI
Livability — Lincoln Park
- Score
- 80/100
- State rank
- #82
- US rank
- #1720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln Park, MI
- County
- Wayne County · 1,562,939 people
- City population
- 39,257
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 39,257
- Household income
- $58,616
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 9% Native American 1%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 80% English-only · Spanish 17% Arabic 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 222.8545
- Rent YoY
- ▲ 4.65%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed6 events — show timeline
- 2026-05-16 Relisted — MiRealSource-MiMLS
- 2026-05-16 Relisted — REALCOMP
- 2026-05-12 Pending — MiRealSource-MiMLS
- 2026-05-12 Pending — REALCOMP
- 2026-05-08 Listed $154,900 REALCOMP
- 2026-05-08 Listed $154,900 MiRealSource-MiMLS
Property tax history
+0.8%/yrLatest (2025): $2,052 · -13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…