3729 Jones St · Sioux City, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.5/30.0
- Schools +4.7/10.0
- Livability +3.9/5.0
- DSCR +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute two-bedroom home on Sioux City's north side! This cozy residence features a quaint backyard with an additional storage shed and a newer exterior. An attached garage adds convenience. Please note, the house does have slight settling. Perfect for anyone looking for a lovely starter home with great potential! This property is being sold As-Is
Key facts
- Newer shingles
- Attached garage
- Extra alley parking
Tags
Property features AI
Finance
- Other: Zoning: residential
Exterior
- Parking: Attached garage with garage door opener (1 car); Concrete driveway
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property; Fixer condition
- Construction: Vinyl siding; Shingle roof; 783 sq ft finished below grade
- Exterior features: Deck; Shed(s); Few trees on the lot
Interior
- Bathrooms: One full bathroom; One three-quarter bathroom
- Heating & cooling: Central air conditioning; Electric forced-air heating
- Interior features: Garden
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $-122 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $153k (12.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $128k (26.6% below list).
- Recommended offer: $128k (26.6% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 3.7% in Sioux City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#138 in IA, #2,544 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
- Sioux City Community School District (urban): math 54% / reading 57% proficiency, ranked #264 of 289 in IA (top 91%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Bryant Elementary School (math 63% / reading 59%, grade B, #385 of 616 statewide, top 63%, 571 students, 74% FRL); North Middle School (math 46% / reading 50%, grade C-, #224 of 246 statewide, top 91%, 1,224 students, 74% FRL); North High School (math 53% / reading 57%, grade C, #289 of 336 statewide, top 86%, 1,634 students, 64% FRL) — zoned schools average 71% FRL vs 54% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 121 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 170 units permitted in Woodbury County in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.46%
- Cash-on-cash
- -2.99%
- DSCR
- 0.87
- GRM
- 11.3
CMA / ARV
- ARV (median comp)
- $224,509
- List price
- $175,000
- Delta
- -22.05%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3613 Nebraska St | 0.20mi | 2/2.0 | 1,288 (+0%) | 8mo | $219,500 | $170 | 84 |
| 3530 Jackson St | 0.21mi | 3/2.0 (+1) | 1,309 (+2%) | 2mo | $200,000 | $153 | 80 |
| 3625 Grandview Blvd | 0.40mi | 2/2.0 | 1,278 (-0%) | 1mo | $214,950 | $168 | 80 |
| 3601 Nebraska St | 0.23mi | 3/1.5 (+1) | 1,368 (+6%) | 1mo | $240,000 | $175 | 70 |
| 400 37th ST Pl | 0.27mi | 3/2.0 (+1) | 1,214 (-6%) | 7mo | $91,000 | $75 | 68 |
| 3639 Grandview Blvd | 0.39mi | 3/2.0 (+1) | 1,372 (+7%) | 8mo | $230,000 | $168 | 59 |
| 3412 Douglas St | 0.46mi | 2/2.0 | 1,127 (-12%) | 2mo | $206,000 | $183 | 56 |
| 712 34th St | 0.43mi | 3/2.0 (+1) | 1,444 (+12%) | 1mo | $184,000 | $127 | 54 |
| 3437 Pierce St | 0.37mi | 3/2.0 (+1) | 1,460 (+14%) | 4mo | $255,000 | $175 | 52 |
| 3231 Virginia St | 0.63mi | 3/2.0 (+1) | 1,396 (+9%) | 0mo | $115,000 | $82 | 51 |
| 3409 Virginia St | 0.41mi | 3/2.0 (+1) | 1,464 (+14%) | 2mo | $230,000 | $157 | 51 |
| 3232 Jennings St | 0.61mi | 2/2.0 | 1,474 (+15%) | 3mo | $210,000 | $142 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -21.3%
- Equity multiple
- 0.26×
- Total profit
- $-36,156
- Equity at exit
- $26,093
- IRR
- -14.9%
- Equity multiple
- 0.15×
- Total profit
- $-41,596
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 51104
- Home prices YoY
- -34.4%
- Active inventory
- 121
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $1,285 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$146 /mo · $1,758/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $-122
Break-even live
Sensitivity live
| Price | -10% $-23 | -5% $-73 | +0% $-122 | +5% $-172 | +10% $-221 |
|---|---|---|---|---|---|
| Rent | -10% $-224 | -5% $-173 | +0% $-122 | +5% $-71 | +10% $-21 |
| Rate | -1.0pp $-34 | -0.5pp $-78 | base $-122 | +0.5pp $-167 | +1.0pp $-214 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 228 36th St Sioux City, IA | 3.0 | 2.0 | 1092 | $1,500 | $1.37 | 45d | 1 | 0.44mi |
| 3800 Glen Oaks Blvd Sioux City, IA | 1.0–2.0 | 1.0–2.0 | 768 | $1,275 | $1.66 | 45d | 4 | 0.79mi |
Listing history 7 events
-
2026-05-17status Pending 345-char remark
-
2026-05-14price $175,000 345-char remark
-
2026-04-27$185,000 Active 345-char remark
-
2024-11-22soldstatus $160,000 Closed 346-char remark
Show marketing remark (346 chars)
Cute two-bedroom home on Sioux City's north side! This cozy residence features a quaint backyard with an additional storage shed and a newer exterior. An attached garage adds convenience. Please note, the house does have slight settling. Perfect for anyone looking for a lovely starter home with great potential! This property is being sold As-Is
-
2024-11-22soldstatus $160,000
Show marketing remark (346 chars)
Cute two-bedroom home on Sioux City's north side! This cozy residence features a quaint backyard with an additional storage shed and a newer exterior. An attached garage adds convenience. Please note, the house does have slight settling. Perfect for anyone looking for a lovely starter home with great potential! This property is being sold As-Is
-
2024-08-26status Pending 346-char remark
Show marketing remark (346 chars)
Cute two-bedroom home on Sioux City's north side! This cozy residence features a quaint backyard with an additional storage shed and a newer exterior. An attached garage adds convenience. Please note, the house does have slight settling. Perfect for anyone looking for a lovely starter home with great potential! This property is being sold As-Is
-
2024-08-22$135,000 Active 346-char remark
Show marketing remark (346 chars)
Cute two-bedroom home on Sioux City's north side! This cozy residence features a quaint backyard with an additional storage shed and a newer exterior. An attached garage adds convenience. Please note, the house does have slight settling. Perfect for anyone looking for a lovely starter home with great potential! This property is being sold As-Is
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,758 · $146/mo
- Projected year-2 tax
- $2,253 · $188/mo
- Expected delta
- +$495/yr (+$41/mo · 28.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,419
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,758
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,234
- − Management
- −$1,234
- − Depreciation
- −$5,091
- Taxable loss
- −$4,575
- Est. tax savings @ 24.0%
- +$1,098
- After-tax cash flow
- $-367/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sioux City Community School District
- NCES district ID
- 1926400
- Math proficiency
- 54% ▼ -7.00%
- Reading proficiency
- 57% ▼ -2.00%
- Median HH income
- $44,967
- Composite
- 46.86/100
- National rank
- #2371
- State rank
- #264 of 289 in IA
Livability — Sioux City
- Score
- 78/100
- State rank
- #138
- US rank
- #2544
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sioux City, IA
- County
- Woodbury County · 51,789 people
- City population
- 51,789
- Metro
- Sioux City, IA-NE-SD
- Population (ZIP)
- 23,197
- Household income
- $75,362
- Rent vs Own
- Severe rent burden
- 600.0
Population outlook (Woodbury County) Hauer SSP2
- Today (2025)
- 103,226 people
- By 2030
- 103,060 · -0.2%
- By 2040
- 102,533 · -0.7%
- By 2050
- 102,788 · -0.4%
- By 2075
- 107,227 · +3.9%
- By 2100
- 113,980 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 20% Two or more races 14% Black 5% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Portuguese 4% Iranian 2% Romanian 2%
- Foreign-born
- 12% · Canada, Vietnam, United Kingdom
- Languages at home
- 80% English-only · Spanish 13% Other Asian/Pacific 2% Vietnamese 2%
Political lean MEDSL · Woodbury
- 2024 margin
- Strong R (+23.0) · D 37.8% · R 60.9% · Other 1.3%
- 2008→2024 swing
- -22.5pp toward R · 2008: -0.5pp · 2024: -23.0pp
- All cycles
- 2024: R+23.0 2020: R+15.5 2016: R+19.9 2012: R+0.2 2008: R+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.54%
- Current HPI
- 218.5989
- Rent YoY
- —
- Metro
- Sioux City, IA-NE-SD
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+29.6% since first listed7 events — show timeline
- 2026-05-17 Pending — NWIA
- 2026-05-14 Price Changed $175,000 NWIA
- 2026-04-27 Listed $185,000 NWIA
- 2024-11-22 Sold (Public Records) $160,000 Public Records
- 2024-11-22 Sold (MLS) $160,000 NWIA
- 2024-08-26 Pending — NWIA
- 2024-08-22 Listed $135,000 NWIA
Property tax history
+0.5%/yrLatest (2025): $1,758 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…