CashFlowRE
Sign in Sign up
23 Vermont St Triplex
A- Composite 80.26
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.5/5.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Appreciation +1.5/10.0
  • Schools +1.3/10.0

$295,000

23 Vermont St · Waterbury, CT 06704
6 bd · 3.0 ba · 2,886 sqft · MultiFamily public records · 114 Days on market
Built 1915 Good condition 4,356 sqft lot $102/sqft · 19% below area Est $364k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Great investment opportunity at 23 Vermont Street in Waterbury! This 3-family property offers strong income potential for both investors. Each unit provides comfortable living space with separate utilities, making management simple and efficient. The property is located close to shopping, restaurants, schools, and major highways for easy commuting. Whether you're looking to expand your portfolio or live in one unit while collecting rental income from the others, this multi-family is full of potential. Don't miss this opportunity to own a versatile income-producing property in a convenient Waterbury location. PROPERTY IS BEING SOLD AS-IS AND IS SUBJECT TO SHORT SALE APPROVAL.

Key facts

  • Separate utilities
  • Close to restaurants
  • Close to shopping

Tags

INVESTMENT OPPORTUNITYSTRONG INCOME POTENTIALSEPARATE UTILITIESCOMFORTABLE LIVING SPACECLOSE TO SHOPPINGCLOSE TO RESTAURANTS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/1.0-bath units multifamily listed at $295k. Condition is rated good.
  • This rent per unit runs 38% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $485/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $295k).
  • Recommended offer: $268k (9.0% below list) — sets the bar for market timing.
  • Cap rate 12.2% vs local median 3.7% in Waterbury — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#32 in CT, #2,205 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, employment D.
  • Waterbury School District (suburban): math 12% / reading 23% proficiency, ranked #148 of 153 in CT (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Walsh School (math 8% / reading 12%, grade F, #512 of 553 statewide, top 94%, 360 students, 83% FRL); Michael F. Wallace Middle School (math 13% / reading 28%, grade F, #160 of 175 statewide, top 91%, 1,062 students, 86% FRL); Crosby High School (math 2% / reading 17%, grade F, #187 of 194 statewide, top 96%, 1,400 students, 84% FRL).
  • Market conditions: Rents rising fast (+8.0%/yr); 133 active listings in the ZIP; 502 units permitted in Naugatuck Valley Planning Region in 2024 (171 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $83k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $268,450 (9.0% below list)

Questions for the listing agent

  1. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.56%
Cap rate
12.21%
Cash-on-cash
21.15%
DSCR
1.94
GRM
5.3

CMA / ARV

ARV (median comp)
$363,763
List price
$295,000
Delta
-18.90%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
245 Walnut St 0.15mi 7/3.0 (+1) 2,970 (+3%) 2mo $210,000 $71 82
21 Violet St 0.37mi 6/3.0 2,941 (+2%) 6mo $270,000 $92 75
16 Vermont St 0.02mi 6/3.0 2,490 (-14%) 7mo $246,000 $99 70
11 Putnam St 0.16mi 6/3.0 3,188 (+10%) 13mo $387,000 $121 65
290 Orange St 0.34mi 7/3.0 (+1) 3,050 (+6%) 9mo $435,000 $143 62
27 Beacon St 0.61mi 6/3.0 2,588 (-10%) 0mo $350,000 $135 54
28 Wall St 0.19mi 6/3.0 3,280 (+14%) 17mo $292,500 $89 54
51 River St 0.62mi 6/3.0 2,669 (-8%) 15mo $457,500 $171 46
65 Brewster St 0.66mi 6/3.0 3,024 (+5%) 20mo $325,000 $107 44
50 Summer St 0.58mi 6/2.0 2,466 (-15%) 3mo $305,000 $124 42
14 Niagara St 0.71mi 6/3.0 3,156 (+9%) 20mo $390,000 $124 35
79 E Clay St 0.70mi 6/3.0 2,604 (-10%) 22mo $345,000 $132 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
1.84×
Total profit
$69,366
Equity at exit
$43,985
10-year hold
IRR
31.1%
Equity multiple
4.52×
Total profit
$291,029
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
6 active · 11 under contract
Months of supply
2.8 mo (36%/mo absorbed)
Median asking
$424,450 ($135/sqft)
Median days on market
93 d
This list price
lowest-priced of the active set
ARV vs active asking
-6.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 06704

Home prices YoY
-2.0%
Rents YoY
8.0%
Active inventory
133
Price-to-rent
16.0×

Monthly cashflow live

Estimated rent
$4,599 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax from tax record
$508 /mo · $6,092/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$966
Net cashflow
$1,456

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $4,599

Break-even live

Break-even rent $2,756
Max offer price $295,000
Occupancy floor 63%

Sensitivity live

Price -10% $1,623 -5% $1,539 +0% $1,456 +5% $1,372 +10% $1,289
Rent -10% $1,092 -5% $1,274 +0% $1,456 +5% $1,637 +10% $1,819
Rate -1.0pp $1,604 -0.5pp $1,531 base $1,456 +0.5pp $1,379 +1.0pp $1,301

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
30 Walnut Ave Unit 2 Waterbury, CT 3.0 1.0 1200 $1,600 $1.33 93d 1 0.04mi
36 Vermont St Unit 2 Floor Waterbury, CT 3.0 1.0 2892 $1,800 $0.62 72d 1 0.05mi
36 Vermont St Unit 3 Floor Waterbury, CT 3.0 1.0 2892 $2,000 $0.69 93d 1 0.05mi
9 Webb St Unit 2 Waterbury, CT 3.0 1.0 $1,495 41d 1 0.08mi
77 Wall St Waterbury, CT 3.0 1.0 1000 $1,500 $1.50 32d 1 0.09mi
38 Young St Waterbury, CT 3.0 2.0 3129 $2,000 $0.64 16d 1 0.09mi
103 Walnut St Unit 3rd Floor Waterbury, CT 3.0 1.0 3157 $1,650 $0.52 93d 1 0.14mi
115 Wall St Unit 1st Floor Waterbury, CT 2.0 2.0 960 $1,875 $1.95 25d 1 0.14mi
22 Putnam St Unit 1 Waterbury, CT 3.0 1.0 1300 $1,600 $1.23 46d 1 0.14mi
41 Putnam St Unit 2 Waterbury, CT 2.0 1.0 800 $1,750 $2.19 93d 1 0.18mi
64 Dikeman St Unit 2nd Floor Waterbury, CT 3.0 1.0 1000 $2,200 $2.20 70d 1 0.19mi
140 Orange St Waterbury, CT 2.0 1.0 1678 $1,500 $0.89 93d 1 0.21mi
89 Wood St Unit 3 Waterbury, CT 3.0 1.0 $1,500 72d 1 0.22mi
89 Wood St Unit 1 Waterbury, CT 2.0 1.0 $1,600 93d 1 0.22mi
214 Oak St Unit 3 Waterbury, CT 3.0 1.0 1220 $1,700 $1.39 60d 1 0.22mi
732 E Main St Apt 2 Waterbury, CT 2.0 1.0 $1,450 93d 1 0.23mi
76 Oak St Waterbury, CT 2.0 1.0 900 $1,249 $1.39 93d 1 0.25mi
779 E Main St Unit 2nd floor Waterbury, CT 3.0 1.0 1149 $1,400 $1.22 72d 1 0.26mi
46 Ward St Waterbury, CT 3.0 1.0 1000 $1,900 $1.90 72d 1 0.27mi
48 Irion St Apt 3 Waterbury, CT 2.0 1.0 1000 $1,325 $1.32 25d 1 0.27mi
52 Oak St Waterbury, CT 3.0 1.5 1024 $1,800 $1.76 52d 1 0.28mi
64 Irion St Unit 3rd Floor Waterbury, CT 2.0 1.0 3539 $1,500 $0.42 25d 1 0.28mi
132 Locust St Unit 16 Waterbury, CT 2.0 1.0 950 $1,250 $1.32 72d 1 0.30mi
132 Locust St #14 Waterbury, CT 2.0 1.0 660 $1,150 $1.74 93d 1 0.30mi
132 Locust St Unit 6 Waterbury, CT 2.0 1.0 660 $1,150 $1.74 63d 1 0.30mi
49 Howard St Unit 1st Floor Waterbury, CT 2.0 1.0 2102 $1,500 $0.71 93d 1 0.31mi
152 E Farm St #1 Waterbury, CT 2.0 1.0 1182 $1,550 $1.31 93d 1 0.32mi
21 N Walnut St #3 Waterbury, CT 2.0 1.0 2664 $1,250 $0.47 93d 1 0.36mi
105 Division St Unit 3rd Floor Waterbury, CT 2.0 1.0 900 $1,300 $1.44 63d 1 0.44mi
5 Hill St Unit B,D Waterbury, CT 3.0 1.0 1100 $1,350 $1.23 16d 1 0.47mi
72 Burton St Waterbury, CT 3.0 1.0 2600 $1,600 $0.62 41d 1 0.54mi
57 Pemberton St Fl , Rear Waterbury, CT 1.0 1.0 550 $1,075 $1.95 25d 1 0.56mi
57 Pemberton St Unit 3 Waterbury, CT 1.0 1.0 513 $1,075 $2.10 41d 1 0.56mi
26 Farragut St Unit 32 Farragut 13 Waterbury, CT 1.0 1.0 850 $1,275 $1.50 25d 1 0.58mi
26 Farragut St Unit 26 Farragut 8 Waterbury, CT 2.0 1.0 950 $1,495 $1.57 25d 1 0.58mi
53 Cooke St Unit 3rd floor Waterbury, CT 3.0 1.0 1200 $1,450 $1.21 93d 1 0.59mi
27 Beacon St Unit 3 Waterbury, CT 2.0 1.0 2588 $1,395 $0.54 52d 1 0.60mi
27 Beacon St Unit 3 Waterbury, CT 2.0 1.0 1000 $1,395 $1.40 93d 1 0.60mi
51 Crown St Waterbury, CT 2.0 1.0 $1,500 93d 1 0.62mi
93 Harper Ave Unit 3N Waterbury, CT 1.0 1.0 4200 $1,000 $0.24 25d 1 0.62mi

Listing history 50 events

  1. 2026-08-08
    days on market $295,000 Active 114 DOM
  2. 2026-08-07
    days on market $295,000 Active 113 DOM
  3. 2026-08-06
    days on market $295,000 Active 112 DOM
  4. 2026-08-05
    days on market $295,000 Active 111 DOM
  5. 2026-08-04
    days on market $295,000 Active 110 DOM
  6. 2026-08-03
    days on market $295,000 Active 109 DOM
  7. 2026-07-31
    days on market $295,000 Active 106 DOM
  8. 2026-07-30
    days on market $295,000 Active 105 DOM
  9. 2026-07-30
    days on market $295,000 Active 104 DOM
  10. 2026-07-28
    days on market $295,000 Active 103 DOM
  11. 2026-07-26
    days on market $295,000 Active 101 DOM
  12. 2026-07-25
    days on market $295,000 Active 100 DOM
  13. 2026-07-24
    days on market $295,000 Active 99 DOM
  14. 2026-07-23
    days on market $295,000 Active 98 DOM
  15. 2026-07-22
    days on market $295,000 Active 97 DOM
  16. 2026-07-21
    days on market $295,000 Active 96 DOM
  17. 2026-07-18
    days on market $295,000 Active 93 DOM
  18. 2026-07-16
    days on market $295,000 Active 91 DOM
  19. 2026-07-16
    days on market $295,000 Active 90 DOM
  20. 2026-07-14
    days on market $295,000 Active 89 DOM
  21. 2026-07-13
    days on market $295,000 Active 88 DOM
  22. 2026-07-12
    days on market $295,000 Active 87 DOM
  23. 2026-07-11
    days on market $295,000 Active 86 DOM
  24. 2026-07-10
    days on market $295,000 Active 85 DOM
  25. 2026-07-09
    days on market $295,000 Active 84 DOM
  26. 2026-07-07
    days on market $295,000 Active 82 DOM
  27. 2026-07-06
    days on market $295,000 Active 81 DOM
  28. 2026-07-05
    days on market $295,000 Active 80 DOM
  29. 2026-07-03
    days on market $295,000 Active 78 DOM
  30. 2026-07-02
    days on market $295,000 Active 77 DOM
  31. 2026-07-01
    days on market $295,000 Active 76 DOM
  32. 2026-06-30
    days on market $295,000 Active 75 DOM
  33. 2026-06-29
    days on market $295,000 Active 74 DOM
  34. 2026-06-28
    days on market $295,000 Active 73 DOM
  35. 2026-06-28
    days on market $295,000 Active 72 DOM
  36. 2026-06-27
    days on market $295,000 Active 71 DOM
  37. 2026-06-25
    days on market $295,000 Active 69 DOM
  38. 2026-06-23
    days on market $295,000 Active 67 DOM
  39. 2026-06-21
    days on market $295,000 Active 66 DOM
  40. 2026-06-18
    days on market $295,000 Active 63 DOM
  41. 2026-06-17
    days on market $295,000 Active 62 DOM
  42. 2026-06-16
    days on market $295,000 Active 61 DOM
  43. 2026-06-15
    days on market $295,000 Active 60 DOM
  44. 2026-06-14
    days on market $295,000 Active 58 DOM
  45. 2026-06-13
    days on market $295,000 Active 57 DOM
  46. 2026-06-10
    days on market $295,000 Active 55 DOM
  47. 2026-06-09
    days on market $295,000 Active 54 DOM
  48. 2026-06-08
    days on market $295,000 Active 53 DOM
  49. 2026-06-07
    days on market $295,000 Active 52 DOM
  50. 2026-06-05
    days on market $295,000 Active 49 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CT · Partial reset (capped growth)

Current annual tax
$6,092 · $508/mo
Projected year-2 tax
$6,202 · $517/mo
Expected delta
+$110/yr (+$9/mo · 1.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$55,188
− Mortgage interest
−$16,525
− Property taxes
−$6,092
− Insurance
−$1,475
− Repairs & maintenance
−$4,415
− Management
−$4,415
− Depreciation
−$8,582
Taxable income
$13,685
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,284
After-tax cash flow
$14,183/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 80/100 Cosmetic rehab Est. rehab $14,430–$43,290 screening

This 3-family property is in good condition with recent renovations. It offers a good investment opportunity with strong income potential.

Deferred maintenance Est. $20,000–$60,000 screening

  • Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — roof appears to be in poor condition with visible damage and missing shingles
  • Major Windows (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — windows appear to be in poor condition with visible damage and missing shingles

Value-add opportunities

  • Both Paint the exterior and replace any damaged siding. — Fresh paint and siding will improve curb appeal and increase both resale and rental value.
  • Both Install new landscaping and mulch. — A well-maintained front yard can significantly boost the property's curb appeal and attract more potential buyers or renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 13/100

Zoned Schools

Elementary Walsh School F CT #512/553 Nat'l #39,071/41,679 Middle Michael F. Wallace Middle School F CT #160/175 Nat'l #11,564/14,009 High Crosby High School F CT #187/194 Nat'l #16,463/17,239

Schools (NCES district)

District
Waterbury School District
NCES district ID
0904830
Math proficiency
12% ▼ -7.00%
Reading proficiency
23% ▼ -8.00%
Median HH income
$40,040
Composite
14.85/100
National rank
#9380
State rank
#148 of 153 in CT
B Composite livability gradescore 79/100

Livability — Waterbury

Score
79/100
State rank
#32
US rank
#2205

Category grades

Amenities B+ Commute A+ Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waterbury, CT
County
New Haven County · 688,236 people
City population
115,012
Metro
New Haven-Milford, CT
Population (ZIP)
31,713
Household income
$48,718
Rent vs Own
54.7% rent · 45.3% own
Severe rent burden
12% of renters

Population outlook (Naugatuck Valley County) Hauer SSP2

By 2040
496,846

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Hispanic / Latino 48% Black 28% Two or more races 20% White 18% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 30% Dominican 8%
Common ancestry
Romanian 2% Lithuanian 1% Russian 1%
Foreign-born
16% · Canada, South Korea
Languages at home
56% English-only · Spanish 38% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Naugatuck Valley

2024 margin
Lean R (+7.4) · D 45.6% · R 53.0% · Other 1.4%
All cycles
2024: R+7.4

Not yet ingested

Civics

Price history

+1080.0% since first listed
21 events — show timeline
  • 2026-04-23 Relisted Smart MLS
  • 2026-03-19 Pending Smart MLS
  • 2026-03-11 Listed $295,000 Smart MLS
  • 2023-05-23 Sold (Public Records) $1,054,000 Public Records
  • 2010-02-03 Sold (Public Records) $65,000 Public Records
  • 2009-11-06 Listing Removed Smart MLS
  • 2009-08-06 Listed $75,000 Smart MLS
  • 2009-06-18 Sold (MLS) $30,000 Smart MLS
  • 2009-04-29 Listed $50,000 Smart MLS
  • 2008-08-30 Listing Removed Smart MLS
  • 2008-02-16 Listed $139,000 Smart MLS
  • 2008-01-07 Listing Removed Smart MLS
  • 2007-10-22 Listed $211,900 Smart MLS
  • 2007-06-27 Listing Removed Smart MLS
  • 2007-03-27 Listed $239,700 Smart MLS
  • 2007-01-22 Sold (Public Records) $199,000 Public Records
  • 2007-01-19 Sold (MLS) $199,000 Smart MLS
  • 2006-11-15 Listed $199,000 Smart MLS
  • 2005-05-12 Sold (Public Records) $172,000 Public Records
  • 2005-01-12 Sold (Public Records) $55,000 Public Records
  • 2004-02-11 Sold (Public Records) $25,000 Public Records

Property tax history

+5.0%/yr

Latest (2023): $6,092 · +72.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…