🏗️ New Construction
7157 Inlet Isles Ct · Lakewood Ranch, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Schools +7.1/10.0
- Condition / age +5.0/5.0
- Cash flow +2.7/30.0
- Livability +2.5/5.0
- Rent growth +1.2/5.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$699,204
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Pool included! Step inside this beautifully designed single-story home, offering 2,246 square feet of thoughtfully crafted living space. The open-concept layout centers around a chef-inspired kitchen, complete with quartz countertops, a smooth cooktop with vent hood, and a full suite of stainless steel appliances-including a French door refrigerator and built-in wall oven. Entertain with ease in the expansive Great Room or extend gatherings to the covered lanai and screened patio. The owner's suite is tucked away for privacy and features dual walk-in closets, a spa-like bath with designer fixtures, and a walk-in shower with elegant tile details. Two additional bedrooms and a versatile den provide flexible options for guests or a home office. Energy-efficient touches like LED recessed lighting, a Ring Video Doorbell Pro, and a Honeywell WiFi thermostat offer comfort and peace of mind. The two-car garage boasts a hurricane-rated door, keyless entry pad, and quality concrete block construction. Homes with this level of design and modern convenience are in high demand-don't miss your chance to make it yours!
Key facts
- Dual walk-in closets
- Open concept design
- Covered lanai
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $699k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-3k ($-34k/yr) — negative.
- To cash-flow at today's rent, offer at most $436k (37.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $382k (45.4% below list).
- Recommended offer: $382k (45.4% below list) — sets the bar for 1% rule.
- Cap rate 2.3% vs local median 3.0% in Lakewood Ranch — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: B.D. Gullett Elementary School (math 78% / reading 73%, grade A, #211 of 2,144 statewide, top 10%, 1,121 students, 20% FRL); R. Dan Nolan Middle School (math 79% / reading 72%, grade A, #38 of 571 statewide, top 7%, 760 students, 28% FRL); Lakewood Ranch High School (math 47% / reading 63%, grade C, #135 of 667 statewide, top 20%, 2,435 students, 22% FRL) — zoned schools average 23% FRL vs 51% district-wide (27 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 69% at this address vs 52% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Manatee average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents falling (-5.2%/yr); 1687 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
- This rent runs 38% of the median local income ($120k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $25k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 192 days — a 12% lower offer ($615k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 192 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.45% ✗
- Cap rate
- 2.26%
- Cash-on-cash
- -14.41%
- DSCR
- 0.36
- GRM
- 18.6
CMA / ARV
- ARV (median comp)
- $849,846
- List price
- $699,204
- Delta
- -17.73%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4911 Sparkling Sea Ln | 0.17mi | 4/2.5 | 2,356 (+5%) | 3mo | $825,000 | $350 | 79 |
| 5238 Coral Reef Way | 0.62mi | 3/3.0 (-1) | 2,202 (-2%) | 4mo | $670,000 | $304 | 55 |
| 17022 Cresswind Ter | 0.57mi | 3/3.0 (-1) | 2,318 (+3%) | 5mo | $690,000 | $298 | 55 |
| 5282 Grove Mill Loop | 0.56mi | 4/2.5 | 2,056 (-8%) | 4mo | $437,000 | $213 | 55 |
| 4925 Surfside Cir | 0.70mi | 3/3.0 (-1) | 2,210 (-2%) | 1mo | $710,000 | $321 | 54 |
| 4708 Trento Pl | 0.41mi | 3/3.5 (-1) | 2,087 (-7%) | 5mo | $816,000 | $391 | 54 |
| 4967 Seafoam Trl | 0.50mi | 3/3.0 (-1) | 2,439 (+9%) | 2mo | $725,000 | $297 | 52 |
| 4921 Surfside Cir | 0.71mi | 3/3.0 (-1) | 2,318 (+3%) | 2mo | $830,000 | $358 | 51 |
| 15335 Serene Shores Loop | 0.56mi | 3/3.0 (-1) | 2,439 (+9%) | 0mo | $625,000 | $256 | 50 |
| 16808 Harvest Moon Way | 0.60mi | 4/3.0 | 2,537 (+13%) | 2mo | $536,000 | $211 | 45 |
| 5056 Simons Ct | 0.37mi | 3/3.5 (-1) | 2,563 (+14%) | 5mo | $1,123,400 | $438 | 44 |
| 4940 Surfside Cir | 0.71mi | 3/3.5 (-1) | 2,560 (+14%) | 4mo | $880,000 | $344 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -46.9%
- Equity multiple
- -0.39×
- Total profit
- $-330,852
- Equity at exit
- $126,715
- IRR
- —
- Equity multiple
- -1.38×
- Total profit
- $-565,465
- Equity at exit
- $73,479
Cash invested: $237,957 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 84 active · 52 under contract
- Months of supply
- 9.5 mo (11%/mo absorbed)
- Median asking
- $674,304 ($289/sqft)
- Median days on market
- 153 d
- This list price
- 56% of active listings are priced below it
- ARV vs active asking
- +30.9% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 34211
- Home prices YoY
- -27.5%
- Rents YoY
- -5.2%
- Active inventory
- 1687
- Price-to-rent
- 15.3×
Monthly cashflow live
- Estimated rent
- $3,817 high interval (Pro) →
- Mortgage (P&I)
- −$4,457
- Tax est. 1.5%
- −$1,062 /mo · $12,748/yr
- Insurance
- −$354
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$802
- Net cashflow
- $-2,858
Break-even live
Sensitivity live
| Price | -10% $-2,270 | -5% $-2,564 | +0% $-2,858 | +5% $-3,151 | +10% $-3,445 |
|---|---|---|---|---|---|
| Rent | -10% $-3,159 | -5% $-3,009 | +0% $-2,858 | +5% $-2,707 | +10% $-2,556 |
| Rate | -1.0pp $-2,430 | -0.5pp $-2,642 | base $-2,858 | +0.5pp $-3,078 | +1.0pp $-3,302 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $212,461
- Closing costs
- $25,495
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 20605 Trout Ter Lakewood Ranch, FL | 3.0 | 2.0 | 1417 | $6,500 | $4.59 | 1d | 1 | 0.03mi |
| 19226 Cherrystone Way #102 , FL | 3.0 | 2.0 | 2110 | $2,995 | $1.42 | 51d | 1 | 0.03mi |
| 15941 Clear Skies Pl Bradenton, FL | 3.0 | 2.0 | 1564 | $2,800 | $1.79 | 10d | 1 | 0.25mi |
| 15950 Clear Skies Pl Bradenton, FL | 3.0 | 2.0 | 1414 | $4,500 | $3.18 | 10d | 1 | 0.26mi |
| 15950 Clear Skies Pl Bradenton, FL | 3.0 | 2.0 | 1414 | $4,500 | $3.18 | 55d | 1 | 0.26mi |
| 15934 Clear Skies Pl Bradenton, FL | 3.0 | 2.0 | 1414 | $2,900 | $2.05 | 164d | 1 | 0.28mi |
| 16464 Whale Grey Pl Bradenton, FL | 3.0 | 3.0 | 2444 | $5,000 | $2.05 | 164d | 1 | 0.29mi |
| 5319 White Sand Cv Bradenton, FL | 3.0 | 2.0 | 1417 | $2,850 | $2.01 | 164d | 1 | 0.35mi |
| 15835 Tradewind Ter Bradenton, FL | 4.0 | 2.5 | 2356 | $8,900 | $3.78 | 138d | 1 | 0.37mi |
| 5127 Coral Reef Way Bradenton, FL | 4.0 | 3.0 | 2032 | $4,200 | $2.07 | 10d | 1 | 0.39mi |
| 5127 Coral Reef Way Bradenton, FL | 4.0 | 3.0 | 2016 | $3,700 | $1.84 | 52d | 1 | 0.39mi |
| 16020 Sunny Day Dr Unit 1 Bradenton, FL | 3.0 | 2.0 | 1414 | $3,000 | $2.12 | 10d | 1 | 0.40mi |
| 15716 Barefoot Beach Dr Bradenton, FL | 3.0 | 3.0 | 2027 | $7,500 | $3.70 | 10d | 1 | 0.43mi |
| 5225 Blue Crush St Bradenton, FL | 3.0 | 3.0 | 1849 | $5,000 | $2.70 | 10d | 1 | 0.47mi |
| 5161 Coral Reef Way Bradenton, FL | 3.0 | 3.0 | 2202 | $4,000 | $1.82 | 164d | 1 | 0.48mi |
| 5316 Crystal Harbor Cv Bradenton, FL | 3.0 | 2.0 | 1564 | $2,700 | $1.73 | 162d | 1 | 0.50mi |
| 5210 Coral Reef Way Bradenton, FL | 3.0 | 3.0 | 2202 | $3,975 | $1.81 | 10d | 1 | 0.54mi |
| 5304 Grove Mill Loop Bradenton, FL | 4.0 | 2.5 | 2056 | $3,200 | $1.56 | 164d | 1 | 0.55mi |
| 15522 Islandwalk Ave Bradenton, FL | 4.0 | 3.0 | 2016 | $4,750 | $2.36 | 10d | 1 | 0.59mi |
| 5242 Coral Reef Way Bradenton, FL | 4.0 | 3.0 | 2586 | $3,650 | $1.41 | 41d | 1 | 0.60mi |
| 5242 Coral Reef Way Bradenton, FL | 4.0 | 3.0 | 2586 | $3,700 | $1.43 | 55d | 1 | 0.60mi |
| 16426 Paynes Mill Dr Bradenton, FL | 5.0 | 3.0 | 2419 | $3,950 | $1.63 | 160d | 1 | 0.61mi |
| 16921 Harvest Moon Way Bradenton, FL | 4.0 | 3.5 | 2787 | $3,800 | $1.36 | 110d | 1 | 0.67mi |
| 5329 Halewood Ct Bradenton, FL | 4.0 | 3.0 | 2728 | $3,600 | $1.32 | 110d | 1 | 0.69mi |
| 17129 Reserva Dr Bradenton, FL | 5.0 | 3.0 | 2674 | $3,500 | $1.31 | 2d | 1 | 0.69mi |
| 5409 Coral Reef Way Bradenton, FL | 3.0 | 3.0 | 1849 | $3,500 | $1.89 | 55d | 1 | 0.70mi |
| 15520 Sunny Day Dr Bradenton, FL | 3.0 | 2.0 | 1417 | $3,100 | $2.19 | 10d | 1 | 0.71mi |
| 15161 Serene Shores Loop Bradenton, FL | 3.0 | 3.0 | 1840 | $3,800 | $2.07 | 164d | 1 | 0.71mi |
| 15021 Sea Salt Way Bradenton, FL | 3.0 | 3.0 | 2444 | $8,500 | $3.48 | 10d | 1 | 0.72mi |
| 5537 Tidal Breeze Cv Bradenton, FL | 3.0 | 2.0 | 1564 | $2,700 | $1.73 | 164d | 1 | 0.73mi |
| 4909 Oyster Pearl St Bradenton, FL | 4.0 | 3.0 | 2800 | $10,000 | $3.57 | 10d | 1 | 0.77mi |
| 17218 Reserva Dr Bradenton, FL | 5.0 | 3.0 | 2605 | $3,350 | $1.29 | 10d | 1 | 0.77mi |
| 15263 Sunny Day Dr Bradenton, FL | 3.0 | 2.5 | 1879 | $2,800 | $1.49 | 119d | 1 | 0.80mi |
| 17343 Harvest Moon Way Bradenton, FL | 5.0 | 3.0 | 2674 | $3,000 | $1.12 | 2d | 1 | 0.81mi |
| 15016 Misty Water Xing Unit NA Bradenton, FL | 3.0 | 3.0 | 1849 | $3,195 | $1.73 | 138d | 1 | 0.82mi |
| 17419 Harvest Moon Way Bradenton, FL | 4.0 | 2.0 | 2045 | $2,595 | $1.27 | 157d | 1 | 0.83mi |
| 17220 Harvest Moon Way Bradenton, FL | 4.0 | 2.0 | 1828 | $2,700 | $1.48 | 125d | 1 | 0.84mi |
| 15018 Oxford Grey Dr Bradenton, FL | 4.0 | 3.0 | 2032 | $5,500 | $2.71 | 164d | 1 | 0.84mi |
| 15171 Sunny Day Dr Bradenton, FL | 3.0 | 2.5 | 1925 | $2,600 | $1.35 | 7d | 1 | 0.86mi |
| 15245 Lyla Ter Bradenton, FL | 3.0 | 3.0 | 1880 | $3,100 | $1.65 | 10d | 1 | 0.87mi |
Property features AI
Finance
- Other
- Total annual fees approx. $4,204
- Financial info
- CDD applicableLease restrictions apply
- HOA & community
- HOA managed by ICON ManagementMonthly HOA approximately $350.33 (quarterly fee $1,051)Association approval requiredAssociation fee includes internet, grounds maintenance, and managementCommunity features: community mailbox, deed restrictions, sidewalks, street lights
Exterior
- Parking
- Deeded drivewayAttached 2-car garage
- Security
- Gated community
- Utilities
- Public waterPublic sewerElectricity available and connectedCable availableBB/HS internet availableUnderground utilitiesSprinkler meter and recycled sprinkler
- Home design
- Single family residenceOne storyAttached propertyNorthwest-facingUnder construction (projected completion Sept 13, 2026)
- Construction
- Concrete constructionTile roofSlab foundationNew construction by Lennar Homes (model: Isabella)
- Exterior features
- Covered rear screened porchPatio/porch with screen enclosureExterior lightingSidewalksLandscaped yardIrrigation (reclaimed water)Paved driveway and roads
Interior
- Kitchen
- DishwasherDisposalExhaust fanFreezerMicrowaveRangeRefrigerator
- Bedrooms
- 4 bedrooms
- Flooring
- Tile flooring
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (electric)Central air conditioning
- Interior features
- Eat-in kitchenKitchen/family room comboLiving room/dining room comboOpen floorplanSplit bedroom layoutThermostatWalk-in closetsWindow treatmentsStorm windows
- Laundry & utility
- Inside laundry roomWasherDryerInside utility
Listing history 50 events
-
2026-10-26days on market $699,204 Active 192 DOM
-
2026-10-25days on market $699,204 Active 191 DOM
-
2026-10-24days on market $699,204 Active 190 DOM
-
2026-10-23days on market $699,204 Active 189 DOM
-
2026-10-22days on market $699,204 Active 188 DOM
-
2026-10-21days on market $699,204 Active 187 DOM
-
2026-10-20days on market $699,204 Active 186 DOM
-
2026-10-19days on market $699,204 Active 185 DOM
-
2026-10-18days on market $699,204 Active 184 DOM
-
2026-10-17days on market $699,204 Active 183 DOM
-
2026-10-16days on market $699,204 Active 182 DOM
-
2026-10-15days on market $699,204 Active 181 DOM
-
2026-10-14days on market $699,204 Active 180 DOM
-
2026-10-13days on market $699,204 Active 179 DOM
-
2026-10-13remarks 699-char remark
-
2026-10-13pricedays on market $699,204 Active 178 DOM
-
2026-10-12days on market $697,204 Active 133 DOM
-
2026-10-11days on market $697,204 Active 132 DOM
-
2026-10-10days on market $697,204 Active 131 DOM
-
2026-10-09days on market $697,204 Active 130 DOM
-
2026-10-08days on market $697,204 Active 129 DOM
-
2026-10-07days on market $697,204 Active 128 DOM
-
2026-10-06days on market $697,204 Active 127 DOM
-
2026-10-05days on market $697,204 Active 126 DOM
-
2026-10-04days on market $697,204 Active 125 DOM
-
2026-10-03days on market $697,204 Active 124 DOM
-
2026-10-02days on market $697,204 Active 123 DOM
-
2026-10-01days on market $697,204 Active 122 DOM
-
2026-09-30days on market $697,204 Active 121 DOM
-
2026-09-29days on market $697,204 Active 120 DOM
-
2026-09-28days on market $697,204 Active 119 DOM
-
2026-09-27days on market $697,204 Active 118 DOM
-
2026-09-25days on market $697,204 Active 116 DOM
-
2026-09-24days on market $697,204 Active 115 DOM
-
2026-09-22days on market $697,204 Active 113 DOM
-
2026-09-21days on market $697,204 Active 112 DOM
-
2026-09-20days on market $697,204 Active 111 DOM
-
2026-09-19days on market $697,204 Active 110 DOM
-
2026-09-18days on market $697,204 Active 109 DOM
-
2026-09-17days on market $697,204 Active 108 DOM
-
2026-09-16days on market $697,204 Active 107 DOM
-
2026-09-15days on market $697,204 Active 106 DOM
-
2026-09-14days on market $697,204 Active 105 DOM
-
2026-09-13days on market $697,204 Active 104 DOM
-
2026-09-12days on market $697,204 Active 103 DOM
-
2026-09-11days on market $697,204 Active 102 DOM
-
2026-09-05days on market $697,204 Active 96 DOM
-
2026-09-04days on market $697,204 Active 95 DOM
-
2026-09-03days on market $697,204 Active 94 DOM
-
2026-08-31days on market $697,204 Active 91 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $45,802
- − Mortgage interest
- −$47,605
- − Property taxes
- −$12,748
- − Insurance
- −$4,249
- − Repairs & maintenance
- −$3,664
- − Management
- −$3,664
- − Depreciation
- −$24,723
- Taxable loss
- −$50,850
- Est. tax savings @ 24.0%
- +$12,204
- After-tax cash flow
- $-22,089/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This brand new single-family home in Lakewood Ranch is move-in ready with a modern design and top-notch features. It's an excellent investment opportunity.
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances the home's curb appeal and can attract more buyers ↑
- Both Add smart home features — Improves convenience and can increase the home's value ↑
- Both Install smart thermostat — Saves energy and can increase the home's value ↑
Zoned Schools
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — Lakewood Ranch
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Lakewood Ranch, FL
- County
- Manatee County · 447,342 people
- City population
- 52,177
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 24,980
- Household income
- $119,911
- Rent vs Own
- Severe rent burden
- 10% of renters
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 11% Two or more races 10% Asian 3% Black 2% Native American 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 3%
- Languages at home
- 81% English-only · Spanish 10% Other Indo-European 3% Russian/Polish/Slavic 2%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.84%
- Current HPI
- 265.946
- Rent YoY
- ▼ -5.17%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-6.4% since first listed4 events — show timeline
- 2026-06-01 Listed $697,204 Stellar MLS as Distributed by MLS Grid
- 2026-05-05 Price Changed $697,204 Zillow
- 2026-04-18 Price Changed $677,204 Zillow
- 2026-04-17 Listed $745,204 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…