2844 Hummingbird St · Spring Creek, NV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 10/10 · Severe
- Est. fire insurance / yr
- $490 – $910
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- Appreciation +5.1/10.0
- 1% rule +3.9/10.0
- Livability +3.4/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 2844 Hummingbird St in Spring Creek-a rare blend of comfort, space, and breathtaking scenery. This 3'bedroom, 2'bath manufactured home sits on 2 acres overlooking the sparkling waters of South Fork Reservoir, offering peaceful mornings, wide'open skies, and the kind of privacy that makes Nevada living so appealing. Inside, the home features a functional layout with a bright living area, a spacious kitchen, and comfortable bedrooms. Step outside and the possibilities expand even more. The property includes an impressive 1,200 sq. Ft. Shop, perfect for storage, hobbies, equipment, or anyone needing serious workspace. With level ground, room to grow, and panoramic views in every direction, this property is ideal for those seeking both practicality and a scenic retreat. Whether you're looking for a full'time residence, a getaway with room for toys, or a place to build out your vision, 2844 Hummingbird St delivers space, views, and value in one beautiful package.
Key facts
- Bright living area
- Spacious kitchen
- Level ground
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $250k.
Deal economics
- At list price, monthly cash flow is $290 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (10.9% below list).
- Recommended offer: $223k (10.9% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 4.0% in Spring Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#32 in NV) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B; Watch: schools C-, health & safety C-, amenities F.
- Elko County School District (town): math 22% / reading 38% proficiency, ranked #9 of 17 in NV (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 126 active listings in the ZIP; solid renter incomes; 120 units permitted in Elko County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($2k loan paydown + $273 appreciation (0.1% local appreciation)).
- Elko County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.1% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 89 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $160k; list at $250k implies a 56% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 89 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.68%
- Cash-on-cash
- 4.97%
- DSCR
- 1.22
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $355,000
- List price
- $249,900
- Delta
- -29.61%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
0.11% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.7%
- Equity multiple
- 1.18×
- Total profit
- $12,310
- Equity at exit
- $73,929
- IRR
- 8.9%
- Equity multiple
- 1.98×
- Total profit
- $68,225
- Equity at exit
- $89,964
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 71 Landlord-Friendly
- State Nevada
- 71 Landlord-Friendly · R+1
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 89815
- Home prices YoY
- 0.1%
- Active inventory
- 126
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,226 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$54 /mo · $648/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$467
- Net cashflow
- $290
Break-even live
Sensitivity live
| Price | -10% $431 | -5% $361 | +0% $290 | +5% $219 | +10% $148 |
|---|---|---|---|---|---|
| Rent | -10% $114 | -5% $202 | +0% $290 | +5% $378 | +10% $466 |
| Rate | -1.0pp $416 | -0.5pp $353 | base $290 | +0.5pp $225 | +1.0pp $159 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $249,900 Active 89 DOM
-
2026-06-18days on market $249,900 Active 88 DOM
-
2026-06-17days on market $249,900 Active 87 DOM
-
2026-06-16days on market $249,900 Active 86 DOM
-
2026-06-15days on market $249,900 Active 85 DOM
-
2026-06-14days on market $249,900 Active 83 DOM
-
2026-06-12days on market $249,900 Active 82 DOM
-
2026-06-09days on market $249,900 Active 79 DOM
-
2026-06-08days on market $249,900 Active 78 DOM
-
2026-06-07days on market $249,900 Active 77 DOM
-
2026-06-07days on market $249,900 Active 76 DOM
-
2026-06-04days on market $249,900 Active 73 DOM
-
2026-06-02days on market $249,900 Active 72 DOM
-
2026-06-01days on market $249,900 Active 71 DOM
-
2026-05-31days on market $249,900 Active 70 DOM
-
2026-05-31days on market $249,900 Active 69 DOM
-
2026-03-20$249,900 Active 983-char remark
Show marketing remark (983 chars)
Welcome to 2844 Hummingbird St in Spring Creek-a rare blend of comfort, space, and breathtaking scenery. This 3'bedroom, 2'bath manufactured home sits on 2 acres overlooking the sparkling waters of South Fork Reservoir, offering peaceful mornings, wide'open skies, and the kind of privacy that makes Nevada living so appealing. Inside, the home features a functional layout with a bright living area, a spacious kitchen, and comfortable bedrooms. Step outside and the possibilities expand even more. The property includes an impressive 1,200 sq. Ft. Shop, perfect for storage, hobbies, equipment, or anyone needing serious workspace. With level ground, room to grow, and panoramic views in every direction, this property is ideal for those seeking both practicality and a scenic retreat. Whether you're looking for a full'time residence, a getaway with room for toys, or a place to build out your vision, 2844 Hummingbird St delivers space, views, and value in one beautiful package.
-
2019-10-23soldstatus $160,000 824-char remark
Show marketing remark (824 chars)
This non-permanent manufactured home is in the perfect location! Situated atop a hill, overlooking Southfork Reservoir this double wide features over 1300 square ft of living space! Upon entering the home, you will notice the front deck with enough space for your patio furniture. The living room will greet you at the front door and will lead you throughout this lovely home. The kitchen is spacious with plenty of cabinet storage and a breakfast bar. Out back is where you'll find breathtaking views from the blossoming peonies to the lake and the mountains! Sit out on the oversized deck and take it all in! This home has only had one owner and the pride of homeownership radiates throughout. As if the house and the views weren't enough, this property also has a 1200 sq. ft INSULATED SHOP! There IS FINANCING AVAILABLE!
-
2019-10-23soldstatus $80,000
Show marketing remark (824 chars)
This non-permanent manufactured home is in the perfect location! Situated atop a hill, overlooking Southfork Reservoir this double wide features over 1300 square ft of living space! Upon entering the home, you will notice the front deck with enough space for your patio furniture. The living room will greet you at the front door and will lead you throughout this lovely home. The kitchen is spacious with plenty of cabinet storage and a breakfast bar. Out back is where you'll find breathtaking views from the blossoming peonies to the lake and the mountains! Sit out on the oversized deck and take it all in! This home has only had one owner and the pride of homeownership radiates throughout. As if the house and the views weren't enough, this property also has a 1200 sq. ft INSULATED SHOP! There IS FINANCING AVAILABLE!
-
2019-06-21$165,000 824-char remark
Show marketing remark (824 chars)
This non-permanent manufactured home is in the perfect location! Situated atop a hill, overlooking Southfork Reservoir this double wide features over 1300 square ft of living space! Upon entering the home, you will notice the front deck with enough space for your patio furniture. The living room will greet you at the front door and will lead you throughout this lovely home. The kitchen is spacious with plenty of cabinet storage and a breakfast bar. Out back is where you'll find breathtaking views from the blossoming peonies to the lake and the mountains! Sit out on the oversized deck and take it all in! This home has only had one owner and the pride of homeownership radiates throughout. As if the house and the views weren't enough, this property also has a 1200 sq. ft INSULATED SHOP! There IS FINANCING AVAILABLE!
-
1997-05-02soldstatus $10,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NV · Resets to sale price
- Current annual tax
- $648 · $54/mo
- Projected year-2 tax
- $1,474 · $123/mo
- Expected delta
- +$827/yr (+$69/mo · 127.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 10/10 Extreme
- Heat 4/10 Moderate 7 d/yr ≥92°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,711
- − Mortgage interest
- −$13,998
- − Property taxes
- −$648
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,137
- − Management
- −$2,137
- − Depreciation
- −$7,270
- Taxable loss
- −$728
- Est. tax savings @ 24.0%
- +$175
- After-tax cash flow
- $3,653/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Elko County School District
- NCES district ID
- 3200120
- Math proficiency
- 22% ▼ -10.00%
- Reading proficiency
- 38% ▼ -6.00%
- Median HH income
- $70,371
- Composite
- 28.09/100
- National rank
- #6831
- State rank
- #9 of 17 in NV
Livability — Spring Creek
- Score
- 68/100
- State rank
- #32
- US rank
- #9445
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Elko County · 15,636 people
- City population
- 15,636
- Metro
- Elko, NV
- Population (ZIP)
- 15,636
- Household income
- $102,926
- Rent vs Own
- Severe rent burden
- 172.0
Population outlook (Elko County) Hauer SSP2
- Today (2025)
- 56,797 people
- By 2030
- 59,107 · +4.1%
- By 2040
- 63,513 · +11.8%
- By 2050
- 66,996 · +18.0%
- By 2075
- 73,785 · +29.9%
- By 2100
- 72,352 · +27.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 10% Two or more races 9%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Italian 5% Lithuanian 4% Portuguese 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · Elko
- 2024 margin
- Solid R (+56.6) · D 20.6% · R 77.2% · Other 2.1%
- 2008→2024 swing
- -16.2pp toward R · 2008: -40.5pp · 2024: -56.6pp
- All cycles
- 2024: R+56.6 2020: R+55.5 2016: R+54.7 2012: R+53.2 2008: R+40.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.11%
- Current HPI
- 160.8242
- Rent YoY
- —
- Metro
- Elko, NV
- State GDP YoY
- ▲ 3.08%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in NV)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Hotels / Casinos | 3 | $36B |
|
||
Price history
+2280.0% since first listed5 events — show timeline
- 2026-03-20 Listed $249,900 ECRMLS
- 2019-10-23 Sold (Public Records) $80,000 Public Records
- 2019-10-23 Sold (MLS) $160,000 ECRMLS
- 2019-06-21 Listed $165,000 ECRMLS
- 1997-05-02 Sold (Public Records) $10,500 Public Records
Property tax history
+4.4%/yrLatest (2025): $648 · +20.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…