120 Oak Crest Dr · Lafayette, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +15.0/15.0
- DSCR +5.6/10.0
- 1% rule +4.1/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
Key facts
- Brand-new flooring
- Light fixtures
- All-new fixtures
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $149 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (9.0% below list).
- Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 4.7% in Lafayette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#63 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime F.
- Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: J. Wallace James Elementary School (math 46% / reading 49%, grade D, #147 of 646 statewide, top 23%, 939 students, 64% FRL); L.J. Alleman Middle School (math 48% / reading 56%, grade C+, #23 of 218 statewide, top 10%, 952 students, 54% FRL); Lafayette High School (math 57% / reading 51%, grade C-, #28 of 265 statewide, top 11%, 1,852 students, 52% FRL) — zoned schools at 57% FRL track the district average.
- Market conditions: Rents flat; 237 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 538 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $75k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $130k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 538 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.31%
- Cash-on-cash
- 3.65%
- DSCR
- 1.16
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $264,647
- List price
- $175,000
- Delta
- -33.87%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 209 Calder St | 0.52mi | 3/2.0 | 1,390 (+3%) | 7mo | $230,000 | $165 | 66 |
| 228 Gabriel St | 0.40mi | 3/3.0 | 1,456 (+8%) | 0mo | $255,000 | $175 | 64 |
| 148 Catherine St | 0.14mi | 3/2.0 | 1,550 (+15%) | 7mo | $269,800 | $174 | 64 |
| 146 Catherine St Unit A | 0.13mi | 3/2.0 | 1,550 (+15%) | 9mo | $270,000 | $174 | 62 |
| 146 Catherine St Unit B | 0.13mi | 3/2.0 | 1,550 (+15%) | 10mo | $270,000 | $174 | 61 |
| 113 Amaryllis Dr | 0.56mi | 2/1.5 (-1) | 1,425 (+5%) | 5mo | $264,000 | $185 | 54 |
| 521 St. Catherine St | 0.70mi | 3/2.0 | 1,285 (-5%) | 7mo | $228,000 | $177 | 53 |
| 118 Wedgewood Dr | 0.51mi | 3/2.0 | 1,512 (+12%) | 5mo | $191,000 | $126 | 52 |
| 311 Saint Patrick St | 0.52mi | 2/1.0 (-1) | 1,250 (-8%) | 3mo | $239,000 | $191 | 51 |
| 326 Saint Patrick St | 0.56mi | 2/1.0 (-1) | 1,463 (+8%) | 4mo | $265,000 | $181 | 48 |
| 104 Wedgewood Dr | 0.56mi | 3/1.0 | 1,200 (-11%) | 9mo | $145,000 | $121 | 44 |
| 417 Saint Patrick St | 0.65mi | 3/1.0 | 1,186 (-12%) | 6mo | $91,000 | $77 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.36% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.53×
- Total profit
- $-23,029
- Equity at exit
- $26,093
- IRR
- -8.9%
- Equity multiple
- 0.51×
- Total profit
- $-24,036
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70503
- Home prices YoY
- -34.0%
- Rents YoY
- 0.4%
- Active inventory
- 237
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,593 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$119 /mo · $1,430/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $149
Break-even live
Sensitivity live
| Price | -10% $248 | -5% $199 | +0% $149 | +5% $99 | +10% $50 |
|---|---|---|---|---|---|
| Rent | -10% $23 | -5% $86 | +0% $149 | +5% $212 | +10% $275 |
| Rate | -1.0pp $237 | -0.5pp $194 | base $149 | +0.5pp $104 | +1.0pp $58 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 121 Oakcrest Dr Lafayette, LA | 3.0 | 2.0 | 1695 | $1,700 | $1.00 | 23d | 1 | 0.03mi |
| 135 Oakcrest Dr Lafayette, LA | 2.0 | 1.0 | 950 | $1,450 | $1.53 | 15d | 1 | 0.08mi |
| 104 Whittington Dr Unit N Lafayette, LA | 2.0 | 1.5 | 1265 | $1,550 | $1.23 | 45d | 1 | 0.10mi |
| 104 Whittington Dr Unit C Lafayette, LA | 2.0 | 2.5 | 1265 | $1,695 | $1.34 | 45d | 1 | 0.10mi |
| 119 Saint Julien Ave Lafayette, LA | 4.0 | 3.0 | 1600 | $1,785 | $1.12 | 45d | 1 | 0.15mi |
| 220 Saint Peter St Lafayette, LA | 3.0 | 1.0 | 1036 | $1,500 | $1.45 | 45d | 1 | 0.25mi |
| 313 Saint Thomas St Lafayette, LA | 3.0 | 1.0 | 1265 | $1,500 | $1.19 | 23d | 1 | 0.56mi |
| 228 Amelia St Lafayette, LA | 3.0 | 1.5 | 1796 | $2,300 | $1.28 | 23d | 1 | 0.62mi |
| 107 S College Rd Unit B Lafayette, LA | 2.0 | 1.0 | 925 | $1,000 | $1.08 | 45d | 1 | 0.64mi |
| 710 S College Rd Lafayette, LA | 2.0–3.0 | 1.0–2.0 | 1050 | $1,307 | $1.24 | 15d | 12 | 0.65mi |
| 1008 S College Rd #203 Lafayette, LA | 2.0 | 2.0 | 890 | $1,250 | $1.40 | 45d | 1 | 0.70mi |
| 517 Saint Patrick St Lafayette, LA | 3.0 | 2.0 | 1600 | $1,650 | $1.03 | 23d | 1 | 0.71mi |
| 701 W Taft St #7 Lafayette, LA | 2.0 | 2.5 | 1142 | $1,600 | $1.40 | 45d | 1 | 0.72mi |
| 419 Saint Joseph St Lafayette, LA | 3.0 | 1.0 | 1200 | $1,500 | $1.25 | 15d | 1 | 0.73mi |
| 213 General Gardner Ave Lafayette, LA | 3.0 | 1.0 | 1300 | $1,750 | $1.35 | 23d | 1 | 0.78mi |
| 300 General Mouton Ave #6 Lafayette, LA | 2.0 | 2.5 | 1200 | $1,600 | $1.33 | 15d | 1 | 0.80mi |
| 1120 S Washington St Unit B Lafayette, LA | 3.0 | 2.0 | 1030 | $2,400 | $2.33 | 15d | 1 | 0.81mi |
| 1120 S Washington St Unit A Lafayette, LA | 2.0 | 2.0 | 892 | $2,200 | $2.47 | 15d | 1 | 0.81mi |
| 330 General Mouton Ave Lafayette, LA | 3.0 | 1.0 | 1200 | $1,500 | $1.25 | 15d | 1 | 0.82mi |
| 110 W Bayou Pkwy #102 Lafayette, LA | 2.0 | 1.5 | 1356 | $1,400 | $1.03 | 15d | 1 | 0.84mi |
| 908 Lamar St Unit 108 Lafayette, LA | 2.0 | 1.0 | 1050 | $1,025 | $0.98 | 15d | 1 | 0.85mi |
| 300 Roosevelt St Unit A Lafayette, LA | 2.0 | 2.0 | 1070 | $1,750 | $1.64 | 15d | 1 | 0.89mi |
| 244 N College Rd Lafayette, LA | 3.0 | 2.0 | 1721 | $2,000 | $1.16 | 45d | 1 | 0.90mi |
| 312 Bertrand Dr #100 Lafayette, LA | 2.0 | 2.0 | 1260 | $1,400 | $1.11 | 15d | 1 | 0.92mi |
| 914 Saint Patrick St Lafayette, LA | 2.0 | 1.0 | 1200 | $1,295 | $1.08 | 45d | 1 | 0.97mi |
| 215 Versailles Blvd Unit 3 Lafayette, LA | 3.0 | 2.0 | 1800 | $1,675 | $0.93 | 23d | 1 | 0.99mi |
| 1312 W University Ave Lafayette, LA | 3.0 | 2.0 | 1700 | $1,300 | $0.76 | 45d | 1 | 1.05mi |
| 117 Perth PL Lafayette, LA | 2.0 | 2.0 | 1150 | $1,625 | $1.41 | 23d | 1 | 1.06mi |
| 109 Perth PL Lafayette, LA | 2.0 | 2.0 | 1150 | $1,625 | $1.41 | 15d | 1 | 1.06mi |
| 114 Carlin St Lafayette, LA | 2.0 | 2.5 | 1200 | $2,000 | $1.67 | 45d | 1 | 1.11mi |
| 3121 Johnston St #121 Lafayette, LA | 2.0 | 2.0 | 1200 | $1,400 | $1.17 | 45d | 1 | 1.13mi |
| 1011 W Congress St Lafayette, LA | 2.0 | 1.0 | 1181 | $1,400 | $1.19 | 45d | 1 | 1.17mi |
| 1114 W Congress St Lafayette, LA | 2.0 | 1.0 | 1200 | $1,350 | $1.12 | 45d | 1 | 1.17mi |
| 1404 General Mouton Ave Lafayette, LA | 2.0 | 2.0 | 1205 | $1,495 | $1.24 | 45d | 1 | 1.23mi |
| 1426 General Mouton Ave Lafayette, LA | 2.0 | 2.0 | 1205 | $1,495 | $1.24 | 45d | 1 | 1.26mi |
| 615 Lafayette St Lafayette, LA | 2.0 | 2.0 | 1188 | $1,350 | $1.14 | 45d | 1 | 1.27mi |
| 220 Doucet Rd Unit 211B Lafayette, LA | 2.0 | 1.0 | 910 | $1,050 | $1.15 | 23d | 1 | 1.32mi |
| 126 S Refinery St Lafayette, LA | 4.0 | 2.0 | 1550 | $1,495 | $0.96 | 45d | 1 | 1.37mi |
| 107 Antoinette St Lafayette, LA | 2.0 | 1.0 | 1000 | $1,015 | $1.01 | 15d | 1 | 1.45mi |
Listing history 32 events
-
2026-06-21days on market $175,000 Active 538 DOM
-
2026-06-18days on market $175,000 Active 535 DOM
-
2026-06-17days on market $175,000 Active 534 DOM
-
2026-06-16days on market $175,000 Active 533 DOM
-
2026-06-15days on market $175,000 Active 532 DOM
-
2026-06-14days on market $175,000 Active 530 DOM
-
2026-06-13days on market $175,000 Active 529 DOM
-
2026-06-10days on market $175,000 Active 527 DOM
-
2026-06-09days on market $175,000 Active 526 DOM
-
2026-06-08days on market $175,000 Active 525 DOM
-
2026-06-07days on market $175,000 Active 524 DOM
-
2026-06-05days on market $175,000 Active 521 DOM
-
2026-06-03days on market $175,000 Active 520 DOM
-
2026-06-02days on market $175,000 Active 519 DOM
-
2026-06-01days on market $175,000 Active 518 DOM
-
2026-05-31days on market $175,000 Active 517 DOM
-
2026-05-30days on market $175,000 Active 516 DOM
-
2026-04-30price $175,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2026-04-15price $185,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2026-03-10price $189,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2026-03-02price $199,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2026-02-02status Active 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-11-22price $209,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-09-29price $215,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-07-29price $220,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-07-09status Active 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-06-21price $230,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-03-21price $235,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-02-07price $239,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2025-01-09price $240,000 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2024-12-17$250,000 Active 534-char remark
Show marketing remark (534 chars)
This 3-bedroom, 2-bathroom home near UL is fresh, crisp, and completely turnkey--an excellent opportunity for an investor or homeowner seeking move-in-ready convenience! The property has been updated with brand-new flooring throughout and freshly painted interiors, creating a modern and inviting atmosphere. Every detail has been considered, including all-new fixtures and light fixtures. Its prime location near UL, Downtown Lafayette, and local amenities enhances its appeal as a potential rental or comfortable personal residence.
-
2024-01-18soldstatus $130,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,430 · $119/mo
- Projected year-2 tax
- $1,430 · $119/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,120
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,430
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,530
- − Management
- −$1,530
- − Depreciation
- −$5,091
- Taxable loss
- −$1,137
- Est. tax savings @ 24.0%
- +$273
- After-tax cash flow
- $2,061/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafayette Parish
- NCES district ID
- 2200870
- Math proficiency
- 38% ▼ -32.00%
- Reading proficiency
- 46% ▼ -24.00%
- Median HH income
- $50,238
- Composite
- 36.15/100
- National rank
- #4741
- State rank
- #19 of 98 in LA
Livability — Lafayette
- Score
- 70/100
- State rank
- #63
- US rank
- #8133
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lafayette, LA
- County
- Lafayette Parish · 207,544 people
- City population
- 158,114
- Metro
- Lafayette, LA
- Population (ZIP)
- 28,643
- Household income
- $94,688
- Rent vs Own
- Severe rent burden
- 769.0
Population outlook (Lafayette County) Hauer SSP2
- Today (2025)
- 280,930 people
- By 2030
- 301,092 · +7.2%
- By 2040
- 339,456 · +20.8%
- By 2050
- 375,156 · +33.5%
- By 2075
- 451,672 · +60.8%
- By 2100
- 497,203 · +77.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 10% Hispanic / Latino 8% Two or more races 6% Asian 3%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 23% Slovak 2% Italian 2%
- Foreign-born
- 6% · Canada, Vietnam, China
- Languages at home
- 88% English-only · Spanish 5% French/Haitian/Cajun 3% Other Indo-European 1%
Political lean MEDSL · Lafayette
- 2024 margin
- Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
- 2008→2024 swing
- -0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -81.65%
- Current HPI
- 158.7094
- Rent YoY
- ▲ 0.36%
- Metro
- Lafayette, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+34.6% since first listed15 events — show timeline
- 2026-04-30 Price Changed $175,000 AcadianaMLS
- 2026-04-15 Price Changed $185,000 AcadianaMLS
- 2026-03-10 Price Changed $189,000 AcadianaMLS
- 2026-03-02 Price Changed $199,000 AcadianaMLS
- 2026-02-02 Relisted — AcadianaMLS
- 2025-11-22 Price Changed $209,000 AcadianaMLS
- 2025-09-29 Price Changed $215,000 AcadianaMLS
- 2025-07-29 Price Changed $220,000 AcadianaMLS
- 2025-07-09 Relisted — AcadianaMLS
- 2025-06-21 Price Changed $230,000 AcadianaMLS
- 2025-03-21 Price Changed $235,000 AcadianaMLS
- 2025-02-07 Price Changed $239,000 AcadianaMLS
- 2025-01-09 Price Changed $240,000 AcadianaMLS
- 2024-12-17 Listed $250,000 AcadianaMLS
- 2024-01-18 Sold (Public Records) $130,000 Public Records
Property tax history
+8.9%/yrLatest (2025): $1,430 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…